EX-99.21 22 v200296_ex99-21.htm

OFFICE OF THE UNITED STATES TRUSTEE
CENTRAL DISTRICT OF CALIFORNIA

In Re:
 
CHAPTER 11 (BUSINESS)
USDC TUCHMAN INDIANA, INC.
     
     
Case Number:
8:10-bk-12736
     
Operating Report Number:
8
 
Debtor(s).
 
For the Month Ending:
10/31/2010

I. CASH RECEIPTS AND DISBURSEMENTS
A. (GENERAL ACCOUNT)

1.   TOTAL RECEIPTS PER ALL PRIOR GENERAL ACCOUNT REPORTS
 
4,347,695.05
           
2.   LESS:  TOTAL DISBURSEMENTS PER ALL PRIOR GENERAL
 
4,260,842.91
ACCOUNT REPORTS
         
           
3.   BEGINNING BALANCE:
     
86,852.14
             
4.   RECEIPTS DURING CURRENT PERIOD:
       
 
Accounts Receivable - Post-filing
 
660,636.19
   
 
Accounts Receivable - Pre-filing
 
0.00
   
 
General Sales
 
0.00
   
 
Other (Specify)
Transfers between DIP
 
1,500.00
   
 
Other (Specify)
DIP Financing
 
53,029.36
   
             
 
TOTAL RECEIPTS THIS PERIOD:
     
715,165.55
             
5.   BALANCE:
       
802,017.69
             
6.   LESS: TOTAL DISBURSEMENTS DURING CURRENT PERIOD
   
 
Transfers to Other DIP Accounts (from page 2)
 
243,500.00
   
 
Disbursements (from page 2)
 
464,653.29
   
             
 
TOTAL DISBURSEMENTS THIS PERIOD:
     
708,153.29
             
7.   ENDING BALANCE:
       
93,864.40
             
8.  General Account Number(s):    
870626298, 887481521
         
      Depository Name & Location:
 
JPMorgan Chase Bank
       
PO Box 659754
       
San Antonio, TX 78265

 
Page 1 of 16

 
 
 
                               
Date
mm/dd/yyyy
 
Check
Number
 
Payee or  DIP account
 
Purpose
 
Amount
Transferred
   
Amount
Disbursed
   
Amount
 
October 2010
     
See Exhibit I for detail
 
October disbursements
          11,803.91       11,803.91  
October 2010
     
See Exhibit I for detail
 
October transfers
    0.00               0.00  
October 2010
     
See Exhibit II for detail
 
October disbursements
            452,849.38       452,849.38  
October 2010
     
See Exhibit II for detail
 
October transfers
    243,500.00               243,500.00  
                                  0.00  
                                  0.00  
                                  0.00  
                                  0.00  
                                  0.00  
                                  0.00  
                                  0.00  
                                  0.00  
                                  0.00  
                                  0.00  
                                  0.00  
                                  0.00  
                                  0.00  
                                  0.00  
                                  0.00  
                                  0.00  
                                  0.00  
                                  0.00  
                                  0.00  
                                  0.00  
                                  0.00  
                                  0.00  
                                  0.00  
                                  0.00  
                                  0.00  
                                  0.00  
                                  0.00  
                                  0.00  
                                  0.00  
                                  0.00  
                                  0.00  
                                  0.00  
                                  0.00  
                                  0.00  
                                  0.00  
                                  0.00  
                                  0.00  
                                  0.00  
                                  0.00  
                                  0.00  
                                  0.00  
                                  0.00  
                                  0.00  
                                  0.00  
                                  0.00  
                                  0.00  
                                  0.00  
                                  0.00  
                                  0.00  
                                  0.00  
                                  0.00  
                                  0.00  
           
TOTAL DISBURSEMENTS THIS PERIOD:
    243,500.00       464,653.29       708,153.29  
 
Page 2 of 16

 
BANK RECONCILIATION
               
 
Bank Statement Date:
 
10/31/2010
 
Balance on Statement:
 
74,908.53
               
Plus deposits in transit (a):
           
     
Deposit Date
 
Deposit Amount
   
 
Deposits from Chase Acc # 870626298 are
            
  
set forth on Exhibit III and total $70,597.85
 
     
94,207.89
 
See Exhibit III
               
               
               
               
TOTAL DEPOSITS IN TRANSIT
         
94,207.89
               
Less Outstanding Checks (a):
           
 
Check Number
 
Check Date
 
Check Amount
   
 
Checks from Chase Acc # 870626298 are set
           
 
forth on Exhibit IV and total $48,536.69
     
74,213.16
 
See Exhibit IV
 
Checks from Chase Acc # 887481521 are set
           
 
forth on Exhibit V and total $1,038.86
     
1,038.86
 
See Exhibit V
               
               
               
               
               
               
               
               
               
               
               
               
               
               
               
               
               
               
               
               
TOTAL OUTSTANDING CHECKS:
         
75,252.02
               
Bank statement Adjustments:
           
Explanation of Adjustments-
           
               
ADJUSTED BANK BALANCE:
         
93,864.40
 
Page 3 of 16

 
B. (PAYROLL ACCOUNT)
         
1.   TOTAL RECEIPTS PER ALL PRIOR PAYROLL ACCOUNT REPORTS
 
1,001.00
         
2.   LESS:  TOTAL DISBURSEMENTS PER ALL PRIOR PAYROLL
 
916.80
ACCOUNT REPORTS
       
         
3.   BEGINNING BALANCE:
     
84.20
         
4.   RECEIPTS DURING CURRENT PERIOD:
     
16,982.58
  (Transferred from General Account)
     
242,000.00
         
5.   BALANCE:
     
259,066.78
         
6.   LESS: TOTAL DISBURSEMENTS DURING CURRENT PERIOD
   
  TOTAL DISBURSEMENTS THIS PERIOD:
     
276,602.50
         
7.   ENDING BALANCE:  (FN1)
     
(17,535.72)
         
8.   PAYROLL Account Number(s):
 
887481505
   
         
  Depository Name & Location:
 
JPMorgan Chase Bank
   
PO Box 659754
   
San Antonio, TX 78265
         
(FN1) Funds were transferred into the account by the debtor early in November and all payroll checks cleared when presented by employees.
 
Page 4 of 16

 
 
                   
Date
mm/dd/yyyy
 
Check
Number
 
Payee
 
Purpose
 
Amount
 
October 2010
     
See Exhibit I for detail
 
October disbursements
    276,602.50  
                     
                     
                     
                     
                     
                     
                     
                     
                     
                     
                     
                     
                     
                     
                     
                     
                     
                     
                     
                     
                     
                     
                     
                     
                     
                     
                     
                     
                     
                     
                     
                     
                     
                     
                     
                     
                     
           
TOTAL DISBURSEMENTS THIS PERIOD:
    276,602.50  
 
[A] The debtor was in the process of segregating its payroll processing by division/debtor. Until such time payroll was processed on a consolidated basis.  This change occurred in October 2010.
 
Page 5 of 16

 
BANK RECONCILIATION
               
 
Bank Statement Date:
 
10/31/2010
 
Balance on Statement:
 
$
11,446.67
               
Plus deposits in transit (a):
           
     
Deposit Date
 
Deposit Amount
   
     
N/A
       
               
               
               
               
               
TOTAL DEPOSITS IN TRANSIT
         
0.00
               
Less Outstanding Checks (a):
           
 
Check Number
 
Check Date
 
Check Amount
   
  
Checks from Chase Acc # 887481505 are set
               
  
forth on Exhibit IV and total $28,982.39
       
28,982.39
  
See Exhibit VII
               
               
               
               
               
               
               
               
               
               
               
               
               
               
               
               
               
               
               
               
               
               
TOTAL OUTSTANDING CHECKS:
         
28,982.39
               
Bank statement Adjustments:
           
Explanation of Adjustments-
           
               
ADJUSTED BANK BALANCE:
         
(17,535.72)
 
Page 6 of 16

 
C. (TAX ACCOUNT)
         
1.   TOTAL RECEIPTS PER ALL PRIOR TAX ACCOUNT REPORTS
 
100.00
         
2.   LESS:  TOTAL DISBURSEMENTS PER ALL PRIOR TAX
 
24.00
ACCOUNT REPORTS
       
         
3.   BEGINNING BALANCE:
     
76.00
         
4.   RECEIPTS DURING CURRENT PERIOD:
     
0.00
  (Transferred from General Account)
       
         
5.   BALANCE:
     
76.00
         
6.   LESS: TOTAL DISBURSEMENTS DURING CURRENT PERIOD
   
  TOTAL DISBURSEMENTS THIS PERIOD:
     
12.00
         
7.   ENDING BALANCE:
     
64.00
         
8.   TAX Account Number(s):
 
887481513
   
         
  Depository Name & Location:
 
JPMorgan Chase Bank
   
PO Box 659754
   
San Antonio, TX 78265
 
Page 7 of 16

 
TOTAL DISBURSEMENTS FROM TAX ACCOUNT FOR CURRENT PERIOD
 
                   
Date
mm/dd/yyyy
 
Check
Number
 
Payee
 
Purpose
 
Amount
 
10/31/2010
 
NA
 
Chase
 
Bank service charge
    12.00  
                     
                     
                     
                     
                     
                     
                     
                     
                     
                     
                     
                     
                     
                     
                     
                     
                     
                     
                     
                     
                     
                     
                     
                     
                     
                     
                     
                     
                     
                     
                     
                     
                     
                     
                     
                     
                     
                     
                     
                     
           
TOTAL DISBURSEMENTS THIS PERIOD:
    12.00  
 
Page 8 of 16

 
TAX ACCOUNT
BANK RECONCILIATION
               
 
Bank Statement Date:
 
10/31/2010
 
Balance on Statement:
 
$
64.00
               
Plus deposits in transit (a):
           
     
Deposit Date
 
Deposit Amount
   
     
N/A
       
               
               
               
               
               
TOTAL DEPOSITS IN TRANSIT
         
0.00
               
Less Outstanding Checks (a):
           
 
Check Number
 
Check Date
 
Check Amount
   
     
N/A
       
               
               
               
               
               
               
               
               
               
               
               
               
               
               
               
               
               
               
               
               
               
               
               
TOTAL OUTSTANDING CHECKS:
         
0.00
               
Bank statement Adjustments:
           
Explanation of Adjustments-
           
               
ADJUSTED BANK BALANCE:
         
64.00
 
Page 9 of 16

 
               
ENDING BALANCES FOR THE PERIOD:
       
               
     
General Account:
 
93,864.40
   
     
Payroll Account:
 
(17,535.72)
   
     
Tax Account:
 
64.00
   
*Other Accounts:
 
NONE
   
0.00
   
         
0.00
   
         
0.00
   
*Other Monies:
 
NONE
   
0.00
   
     
Petty Cash (from below):
 
5,100.00
   
               
TOTAL CASH AVAILABLE:
       
81,492.68
               
Petty Cash Transactions:
         
Date
 
Purpose
   
Amount
   
3/31/2010
 
Beginning balance
   
                5,100.00
   
               
               
               
               
               
               
               
               
               
               
               
               
               
               
               
               
               
               
               
               
               
               
TOTAL PETTY CASH TRANSACTIONS:
       
5,100.00
 
Page 10 of 16

 
 
AND OTHER PARTIES TO EXECUTORY CONTRACTS
 
                       
Creditor, Lessor, Etc.
 
Frequency of Payments
(Mo/Qtr)
 
Amount of Payment
   
Post-Petition
payments not made
(Number)
   
Total Due
 
Setal and related entities (secured creditors)(FN1)
 
N/A.  Debt matured pre-petition
    N/A       N/A        
Alan L. Sochacki and Gisele Sochacki, LLC
 
Monthly
    2,750.00       0       0.00  
DH Realty, LLC
 
Monthly
    2,771.71       0       0.00  
Oak Center, LLC
 
Monthly
    3,856.00       0       0.00  
Gerald Klapper
 
Monthly
    3,653.64       0       0.00  
Southport Associates, LLC
 
Monthly
    2,000.00       0       0.00  
T-L Shadeland Station, LLC
 
Monthly
    2,020.47       0       0.00  
Valtesi I, LLC
 
Monthly
    2,250.00       0       0.00  
Merchants 450, LLC
 
Monthly
    5,093.54       0       0.00  
G & J
 
Monthly
    2,494.00       0       0.00  
Cranfill Development Company
 
Monthly
    4,175.25       0       0.00  
Glendale Partners of Shadeland Crossing, LLC
 
Monthly
    1,817.50       0       0.00  
S & N Realty
 
Monthly
    1,814.09       0       0.00  
Franklin Shopping Plaza, LP
 
Monthly
    1,820.00       0       0.00  
TKC Properties, LLC
 
Monthly
    1,870.00       0       0.00  
86th & Ditch Road Realty Co.
 
Monthly
    2,287.03       0       0.00  
Harris FLP
 
Monthly
    4,867.33       0       0.00  
Flynn & Zinkan Holdings, LLC
 
Monthly
    4,736.00       0       0.00  
Nora Improvements, LLC (FN2)
 
Monthly
    2,548.73       2       6,476.32  
See attached schedule for remaining leases
         
TOTAL DUE:
      21,286.72  
   
(FN1) - All of the Debtors are jointly and severally liable for Setal debt, which for convenience is listed in detail on the Monthly report for U.S. Dry Cleaning Services
 
   
(FN2) This lease has been renegotiated. The Debtor and landlord agree that all payments will be made according to the completed and executed documents.
 
 
III. TAX LIABILITIES

FOR THE REPORTING PERIOD:
 
   
Gross Sales Subject to Sales Tax:
 
0.00
   
Total Wages Paid:
 
274,577.27
             
       
Total Post-Petition
Amounts Owing
 
Amount Delinquent
 
Date Delinquent
Amount Due
(FN3)
 
Federal Withholding
 
12,355.95
 
12,355.95
 
3/31/2010
(FN3)
 
State Withholding
 
7,370.23
 
7,370.23
 
3/31/2010
(FN3)
 
FICA- Employer's Share
 
12,756.46
 
12,756.46
 
3/31/2010
(FN3)
 
FICA- Employee's Share
 
12,756.60
 
12,756.60
 
3/31/2010
(FN3)
 
Federal Unemployment
 
1,074.39
 
1,074.39
 
3/31/2010
(FN3)
 
State Unemployment
 
3,626.16
 
3,626.16
 
3/31/2010
   
Real Property
 
13,835.64
 
0.00
   
Other:
 
Personal Property
 
14,921.05
 
0.00
   
   
TOTAL:
 
78,696.48
 
49,939.79
   
 
(FN3) - The Debtors discovered in November that payroll taxes for certain entities were not paid for the month of March 2010.  The Debtor filed bankruptcy on March 4, 2010, and beginning at the end of March, the Debtors began using a payroll company.  The Debtors still use a payroll company, which makes pre-funded payroll tax payments directly to the taxing authorities.
 
Page 11 of 16

 
 
AND OTHER PARTIES TO EXECUTORY CONTRACTS
 
                       
Creditor, Lessor, Etc.
 
Frequency of Payments
(Mo/Qtr)
 
Amount of Payment
   
Post-Petition
payments not made
(Number)
   
Total Due
 
Glendale Partners at Lantern Crossing, LLC
 
Monthly
    4,212.48       0       0.00  
Daum Investment Corp.
 
Monthly
    2,125.00       0       0.00  
Donald J. Tharp and Marsha J. Tharp
 
Monthly
    2,000.00       0       0.00  
Sunbeam Development Corp.
 
Monthly
    2,817.75       0       0.00  
Brownsburg Management Group, Ltd.
 
Monthly
    1,984.00       0       0.00  
Brookschool Plaza, LLP
 
Monthly
    2,801.67       0       0.00  
First Industrial LP
 
Monthly
    4,235.84       0       0.00  
TERRE Carmel East. LLC - Rejected Lease (FN1)
 
Monthly
    2,962.08       5       14,810.40  
                             
                             
                             
                             
                             
                             
                             
                             
                             
                             
                             
(FN1) - This lease was rejected by the Debtor at the end of May 2010. The Debtor owes lease payments for March, April, May, June and July.
 
 
Page 11a of 16

 
                     
           
Accounts Payable
 
Accounts Receivable
           
Post-Petition
 
Pre-Petition
 
Post-Petition
       
30 days or less
 
89,298.32
 
0.00
 
184,225.82
       
31 - 60 days
 
22,202.25
 
0.00
 
4,125.33
       
61 - 90 days
 
(60.69)
 
0.00
 
342.92
       
91 - 120 days
 
(2,850.33)
 
0.00
 
185.50
       
Over 120 days
 
0.00
 
0.00
 
0.00
       
TOTAL:
 
108,589.55
 
0.00
 
188,879.57
                     
V. INSURANCE COVERAGE
                     
   
(FN1)
 
Name of Carrier
 
Amount of
Coverage
 
Policy Expiration
Date
 
Premium Paid
Through (Date)
   
Workers Compensation
 
Argo
 
1,000,000
 
5/31/2011
 
10/31/2010
   
Automobile
 
Argo
 
Included
 
9/30/2010
 
10/31/2010
   
Umbrella
 
Argo
 
5,000,000
 
9/30/2010
 
10/31/2010
                     
Others:
                   
                     
                     
VI.  UNITED STATES TRUSTEE QUARTERLY FEES
(TOTAL PAYMENTS)
                     
Quarterly Period
Ending (Date)
 
Total
Disbursements
 
Quarterly Fees
 
Date Paid
 
Amount Paid
 
Quarterly Fees Still
Owing
3/31/2010
 
708,153.29
 
4,875.00
 
5/11/10
 
4,875.00
 
0.00
6/30/2010
 
1,868,721.11
 
6,500.00
 
7/30/10
 
6,500.00
 
0.00
9/30/2010
 
1,798,727.38
 
6,500.00
 
10/26/10
 
6,500.00
 
0.00
                   
0.00
                   
0.00
                   
0.00
                   
0.00
                   
0.00
                   
0.00
                   
0.00
                   
0.00
                   
0.00
                   
0.00
                   
0.00
                   
0.00
                   
0.00
       
17,875.00
     
17,875.00
 
0.00
 
(FN1) The debtor believes the amount due for insurance, except for health, is $0 based on the amount of credits due from the carrier primarily from work compensation insurance overpayments.
 
Page 12 of 16

 
             
Name of Insider
 
Date of Order
Authorizing
Compensation
 
Authorized Gross Compensation
 
Gross
Compensation Paid
During the Month
NONE
           
             
             
             
             
             
             
             
             
             
             
             
             
             
             
             
             

VIII.  SCHEDULE OF OTHER AMOUNTS PAID TO INSIDERS
             
Name of Insider
 
Date of Order
Authorizing
Compensation
 
Description
 
Amount Paid
During the Month
NONE
           
             
             
             
             
             
             
             
             
             
             
             
             
             
             
             
 
Page 13 of 16

 
 
(ACCRUAL BASIS ONLY)
 
             
   
Current Month
   
Cumulative Post-Petition
 
Sales/Revenue:
           
Gross Sales/Revenue
    639,347.05       4,885,024.34  
Less: Returns/Discounts
    4,195.19       24,995.68  
Net Sales/Revenue
    635,151.86       4,860,028.66  
                 
Cost of Goods Sold:
               
Beginning Inventory at cost
    49,025.10       29,668.71  
Purchases
    32,127.10       254,898.02  
Less: Ending Inventory at cost
    47,619.37       47,619.37  
Cost of Goods Sold (COGS)
    33,532.83       236,947.36  
                 
Gross Profit
    601,619.03       4,623,081.30  
                 
Other Operating Income (Itemize)
    0.00       0.00  
                 
Operating Expenses:
               
Payroll - Insiders
    0.00       0.00  
Payroll - Other Employees
    274,577.27       2,098,309.94  
Payroll Taxes
    19,885.81       181,783.68  
Other Taxes (Itemize)
    0.00       6,770.75  
Depreciation and Amortization
    17,861.69       140,792.09  
Rent Expense - Real Property
    73,228.10       613,894.17  
Lease Expense - Personal Property
    1,991.38       7,535.97  
Insurance
    23,807.96       195,167.17  
Real Property Taxes
    4,024.23       30,650.09  
Telephone and Utilities
    46,757.48       353,607.34  
Repairs and Maintenance
    17,673.32       96,845.54  
Travel and Entertainment (Itemize)
    0.00       7,627.84  
Miscellaneous Operating Expenses (Itemize)
    58,079.22       453,586.05  
Total Operating Expenses
    537,886.46       4,186,570.63  
                 
Net Gain/(Loss) from Operations
    63,732.57       436,510.67  
                 
Non-Operating Income:
               
Interest Income
    0.00       450.00  
Net Gain on Sale of Assets (Itemize)
    0.00       0.00  
Other (Itemize)
    0.00       0.00  
Total Non-Operating income
    0.00       450.00  
                 
Non-Operating Expenses:
               
Interest Expense
    0.00       230.84  
Legal and Professional (Itemize)
    6,500.00       32,625.00  
Other (Itemize)
    55,200.00       407,235.39  
Total Non-Operating Expenses
    61,700.00       440,091.23  
                 
NET INCOME/(LOSS)
    2,032.57       (3,130.56 )
 
Page 14 of 16

 
 
(ACCRUAL BASIS ONLY)
 
             
  
 
Current Month End
       
ASSETS
           
Current Assets:
           
Unrestricted Cash
    81,492.68        
Restricted Cash
    0.00        
Accounts Receivable
    188,879.57        
Inventory
    47,619.37        
Notes Receivable
    0.00        
Prepaid Expenses
    42,591.29        
Other (Itemize)
    966.56        
Total Current Assets
            361,549.47  
                 
Property, Plant, and Equipment
    1,448,745.01          
Accumulated Depreciation/Depletion
    (420,354.05 )        
Net Property, Plant, and Equipment
            1,028,390.96  
                 
Other Assets (Net of Amortization):
               
Due from Insiders
    0.00          
Other (Itemize)
    1,498,503.84          
Total Other Assets
            1,498,503.84  
                 
TOTAL ASSETS
            2,888,444.27  
                 
LIABILITIES
               
Post-petition Liabilities:
               
Accounts Payable
    108,589.55          
Taxes Payable
    78,696.48          
Notes Payable
    0.00          
Professional fees
    0.00          
Secured Debt
    0.00          
Other (Itemize)
    178,038.31          
Total Post-petition Liabilities
            365,324.34  
                 
Pre-petition Liabilities:
               
Secured Liabilities
    0.00          
Priority Liabilities
    0.00          
Unsecured Liabilities
    592,358.15          
Other (Itemize)
    0.00          
Total Pre-petition Liabilities
            592,358.15  
                 
TOTAL LIABILITIES
            957,682.49  
                 
EQUITY:
               
Pre-petition Owners’ Equity
    1,933,892.34          
Post-petition Profit/(Loss)
    (3,130.56 )        
Direct Charges to Equity
    0.00          
TOTAL EQUITY
            1,930,761.78  
                 
TOTAL LIABILITIES & EQUITY
            2,888,444.27  
 
Page 15 of 16

 
XI.  QUESTIONNAIRE
           
     
No
 
Yes
1.
Has the debtor-in-possession made any payments on its pre-petition unsecured debt, except as have been authorized by the court?  If "Yes", explain below:
 
X
   
 
N/A
       
           
     
No
 
Yes
2.
Has the debtor-in-possession during this reporting period provided compensation or remuneration to any officers, directors, principals, or other insiders without appropriate authorization?  If "Yes", explain below:
 
X
   
 
N/A
       
           
3.
State what progress was made during the reporting period toward filing a plan of reorganization
       
 
The Debtor and its management continue to formulate the Debtor's plan of reorganization.
       
           
4.
Describe potential future developments which may have a significant impact on the case:
       
 
There is a pending motion to appoint a chapter 11 trustee.  If that motion is granted, it would significantly impact this case.  The current hearing has been continued to December of 2010.   The Debtor (and its related entities) are in the process of attempting to raise exit financing with their investment banker, National Securities Corp.
       
           
5.
Attach copies of all Orders granting relief from the automatic stay that were entered during the reporting period.
       
 
N/A
       
           
     
No
 
Yes
6.
Did you receive any exempt income this month, which is not set forth in the operating report?  If "Yes", please set forth the amounts and sources of the income below.
 
X
   
 
N/A
       
           
I,
Robert Lee, Chief Executive Officer
       
 
declare under penalty of perjury that I have fully read and understood the foregoing debtor-in-possession operating report and that the information contained herein is true and complete to the best of my knowledge.
       
 
 
11/22/10
 
/s/ Robert Lee
 
Date
 
Principal for debtor-in-possession
 
Page 16 of 16