EX-99.19 20 v200296_ex99-19.htm
UNITED STATES DEPARTMENT OF JUSTICE
OFFICE OF THE UNITED STATES TRUSTEE
CENTRAL DISTRICT OF CALIFORNIA

In Re:
   
CHAPTER 11 (BUSINESS)
 
USDC FRESNO, INC.
       
 
USDC FRESNO 2, INC.
   
Case Number:
8:10-bk-12745-RK
8:10-bk-12746-RK
           
 
(SEE NOTE)
   
Operating Report Number:
8
   
Debtor(s).
 
For the Month Ending:
10/31/2010

I. CASH RECEIPTS AND DISBURSEMENTS
A. (GENERAL ACCOUNT)

1.     TOTAL RECEIPTS PER ALL PRIOR GENERAL ACCOUNT REPORTS
 
3,219,128.55
           
2.     LESS:  TOTAL DISBURSEMENTS PER ALL PRIOR GENERAL ACCOUNT REPORTS
 
3,144,486.97
           
3.     BEGINNING BALANCE:
       
74,641.58
           
4.     RECEIPTS DURING CURRENT PERIOD:
         
Accounts Receivable - Post-filing
   
418,801.65
   
Accounts Receivable - Pre-filing
   
0.00
   
General Sales
   
0.00
   
Other (Specify)
Transfers between DIP
 
280,000.00
   
Other (Specify)
   
0.00
   
           
TOTAL RECEIPTS THIS PERIOD:
       
698,801.65
           
5.     BALANCE:
       
773,443.23
           
6.     LESS: TOTAL DISBURSEMENTS DURING CURRENT PERIOD
   
Transfers to Other DIP Accounts (from page 2)
   
441,000.00
   
Disbursements (from page 2)
   
247,780.27
   
           
TOTAL DISBURSEMENTS THIS PERIOD:
       
688,780.27
           
7.     ENDING BALANCE:
       
84,662.96
           
8.     General Account Number(s):
 
0577461360
   
870626066, 887481604
Depository Name & Location:  
 
Bank of America, PO Box 37176
   
San Francisco, CA  94137
   
JPMorgan Chase Bank, PO Box 659754
   
San Antonio, TX 78265

NOTE1: The Debtors share one set of accounting records and cannot be distinctly separated. Therefore, their operating results are combined.
NOTE2:  The Debtors were under the management and control of Gamet Enterprises, LLC and Thomas Jones from the commencement of this case through mid October.  During the month of October, the Debtors were still not in possession of certain bank accounts that receive the Fresno Debtors' revenues and they are not in control of all disbursements.  The Debtors have done their best to accurately portray the information contained herein.

 
Page 1 of 16

 


Date mm/dd/yyyy
 
Check
Number
   
Payee or DIP account
 
Purpose
 
Amount
Transferred
   
Amount
Disbursed
   
Amount
 
October 2010
       
See Exhibit I for detail
 
October Disbursements
    441,000.00       247,780.27       688,780.27  
                                           
                                           
                                           
                                           
                                           
                                           
                                           
                                           
                                           
                                           
                                           
                                           
                                           
                                           
                                           
                                           
                                           
                                           
                                           
                                           
                                           
                                           
                                           
                                           
                                           
                                           
                                           
                                           
                                           
                                           
                                           
                                           
                                           
                                           
                                           
                                           
                                           
                                           
                                           
                                           
                                           
                                           
                                           
                                           
                                           
                                           
                                           
                                           
                                           
                                           
                                           
                                           
                                           
                                           
                                           
                                           
              TOTAL DISBURSEMENTS THIS PERIOD:     441,000.00       247,780.27     $ 688,780.27  
 
 
Page 2 of 16

 

GENERAL ACCOUNT
BANK RECONCILIATION

 
Bank Statement Date:     
 
10/31/2010
 
Balance on Statement:     
 
81,860.23
                                             
Plus deposits in transit:
           
                                                                                     
Deposit Date
 
Deposit Amount
   
 
Deposits from BofA Acc # 5774-61360 are set
 
  
         
  
forth on Exhibit II and total $29,891.71
 
  
 
29,891.71
 
See Exhibit II
  
Deposits from Chase Acc #870626066 are set
             
  
forth on Exhibit II and total $15,948.07
     
15,948.07
 
See Exhibit II
                 
               
TOTAL DEPOSITS IN TRANSIT
         
45,839.78
             
Less Outstanding Checks:
           
 
Check Number
 
Check Date
 
Check Amount
   
 
Checks from BofA Acc # 5774-61360 are set
            
 
forth on Exhibit III and total $376.69
     
376.69
 
See Exhibit III
 
Checks from Chase Acc # 870626066 are set
           
 
forth on Exhibit III and total $42,660.36
     
42,660.36
 
See Exhibit III
               
               
               
               
               
               
               
               
               
               
               
               
               
               
               
               
               
               
               
               
TOTAL OUTSTANDING CHECKS:
         
43,037.05
             
Bank statement Adjustments:
           
Explanation of Adjustments-
           
               
ADJUSTED BANK BALANCE:
         
84,662.96
 
 
Page 3 of 16

 

B. (PAYROLL ACCOUNT)

1.     TOTAL RECEIPTS PER ALL PRIOR PAYROLL ACCOUNT REPORTS
    114,100.01  
         
2.     LESS:  TOTAL DISBURSEMENTS PER ALL PRIOR PAYROLL ACCOUNT REPORTS
    93,133.23  
         
3.     BEGINNING BALANCE:
    20,966.78  
         
4.     RECEIPTS DURING CURRENT PERIOD:
    9,980.65  
(Transferred from General Account)
    161,000.00  
         
5.     BALANCE:
    191,947.43  
         
6.     LESS: TOTAL DISBURSEMENTS DURING CURRENT PERIOD        
TOTAL DISBURSEMENTS THIS PERIOD:
    205,187.34  
         
7.    ENDING BALANCE:
    (13,239.91 )
         
8.     PAYROLL Account Number(s):
 
887481588
 
         
Depository Name & Location:
 
JPMorgan Chase Bank
 
   
PO Box 659754
 
   
San Antonio, TX 78265
 
 
 
Page 4 of 16

 

TOTAL DISBURSEMENTS FROM PAYROLL ACCOUNT FOR CURRENT PERIOD

Date mm/dd/yyyy
 
Check
Number
 
Payee
 
Purpose
 
Amount
 
October 2010
     
See Exhibit IV for detail
 
October Payroll Disbursements
    205,187.34  
                       
                       
                       
                       
                       
                       
                       
                       
                       
                       
                       
                       
                       
                       
                       
                       
                       
                       
                       
                       
                       
                       
                       
                       
                       
                       
                       
                       
                       
                       
                       
                       
                       
                       
                       
                       
                       
                       
                       
         
TOTAL DISBURSEMENTS THIS PERIOD:
    205,187.34  
 
 
Page 5 of 16

 

BANK RECONCILIATION

 
Bank Statement Date:     
 
10/31/2010
 
Balance on Statement:     
  $ 10,197.11  
                   
Plus deposits in transit:
               
     
Deposit Date
 
Deposit Amount
       
     
10/10/2010
    328.50        
                     
                     
                     
                     
                     
TOTAL DEPOSITS IN TRANSIT
          328.50  
                     
Less Outstanding Checks:
             
 
Check Number
 
Check Date
 
Check Amount
       
 
Checks from Chase Acc # 887481588 are set
 
 
             
 
forth on Exhibit V and total $23,765.52  
         23,765.52  
See Exhibit V
 
                     
                     
                     
                     
                     
                     
                     
                     
                     
                     
                     
                     
                     
                     
                     
                     
                     
                     
                     
TOTAL OUTSTANDING CHECKS:
              23,765.52  
                     
Bank statement Adjustments:
                 
Explanation of Adjustments-
                 
                     
ADJUSTED BANK BALANCE:
            $ (13,239.91 )
 
 
Page 6 of 16

 

I.  CASH RECEIPTS AND DISBURSEMENTS
C. (TAX ACCOUNT)

1.     TOTAL RECEIPTS PER ALL PRIOR TAX ACCOUNT REPORTS
 
100.00
     
2.     LESS:  TOTAL DISBURSEMENTS PER ALL PRIOR TAX ACCOUNT REPORTS
 
24.00
     
3.     BEGINNING BALANCE:
 
76.00
     
4.     RECEIPTS DURING CURRENT PERIOD:
 
0.00
(Transferred from General Account)
   
     
5.     BALANCE:
 
76.00
     
6.     LESS: TOTAL DISBURSEMENTS DURING CURRENT PERIOD
   
        TOTAL DISBURSEMENTS THIS PERIOD:***
 
12.00
     
7.     ENDING BALANCE:
 
64.00
     
8.     TAX Account Number(s):  
887481596
   
        Depository Name & Location:  
JPMorgan Chase Bank
 
PO Box 659754
 
San Antonio, TX 78265
 
 
Page 7 of 16

 

TOTAL DISBURSEMENTS FROM TAX ACCOUNT FOR CURRENT PERIOD

Date
mm/dd/yyyy
 
Check
Number
   
Payee
   
Purpose
   
Amount
 
10/29/2010
 
NA
   
Chase
   
Bank service charge
      12.00  
                                 
                                 
                                 
                                 
                                 
                                 
                                 
                                 
                                 
                                 
                                 
                                 
                                 
                                 
                                 
                                 
                                 
                                 
                                 
                                 
                                 
                                 
                                 
                                 
                                 
                                 
                                 
                                 
                                 
                                 
                                 
                                 
                                 
                                 
                                 
                                 
                                 
                                 
                                 
                                 
           
TOTAL DISBURSEMENTS THIS PERIOD:
      12.00  
 
 
Page 8 of 16

 

BANK RECONCILIATION

 
Bank Statement Date:     
 
10/31/2010
 
Balance on Statement:     
  $ 64.00  
                   
Plus deposits in transit:
               
     
Deposit Date
 
Deposit Amount
       
     
N/A
           
                   
                   
                   
                   
                   
TOTAL DEPOSITS IN TRANSIT
          0.00  
                   
Less Outstanding Checks:
             
 
Check Number
 
Check Date
 
Check Amount
       
     
N/A
           
                   
                   
                   
                   
                   
                   
                   
                   
                   
                   
                   
                   
                   
                   
                   
                   
                   
                   
                   
                   
                   
TOTAL OUTSTANDING CHECKS:
          0.00  
                   
Bank statement Adjustments:
             
Explanation of Adjustments-
             
                   
ADJUSTED BANK BALANCE:
          $ 64.00  
 
 
Page 9 of 16

 

I. D SUMMARY SCHEDULE OF CASH

ENDING BALANCES FOR THE PERIOD:
           
                   
                   
     
General Account:
    84,662.96        
     
Payroll Account:
    (13,239.91 )      
     
Tax Account:
    64.00        
*Other Accounts:
 
NONE
      0.00        
            0.00        
            0.00        
*Other Monies:
 
NONE
      0.00        
   
**Petty Cash (from below):
    8,315.00        
                     
TOTAL CASH AVAILABLE:
            79,802.05  
                       
Petty Cash Transactions:
                 
Date
 
Purpose
   
Amount
         
4/30/2010
 
Cash in stores  
    7,725.13          
5/31/2010
 
May office expenses  
    (510.13 )        
6/30/2010
 
June office expenses  
    (2,775.00 )        
7/31/2010
 
Funding less office exp
    4,275.00          
8/31/2010
 
Funding less office exp
    790.00          
9/30/2010
 
September - office supplies, repairs, small tools, parts, store supplies
    (2,290.00 )        
10/31/2010
 
Funding less office exp
    1,100.00          
                       
                       
                       
                       
                       
                       
                       
                       
                       
                       
                       
                       
                       
                       
                       
                       
TOTAL PETTY CASH TRANSACTIONS:
            8,315.00  
 
 
Page 10 of 16

 

AND OTHER PARTIES TO EXECUTORY CONTRACTS

Creditor, Lessor, Etc.
 
Frequency of Payments
(Mo/Qtr)
 
Amount of Payment
   
Post-Petition
payments not
made (Number)
   
Total Due
 
Setal and related entities (secured creditors) (FN1)
 
N/A.  Debt matured pre-petition
    N/A       N/A        
Alliance Laundry Systems - Equip Lease (FN2)
 
Monthly
    1,062.00       8       8,496.00  
Murphy Bank - Equipment Lease
 
Monthly
    250.00       0       0.00  
JST, LLC
 
Monthly
    2,300.00       0       0.00  
732 W. Bullard Palm, LLC
 
Monthly
    4,131.00       0       0.00  
E. Phillip Soderstrom
 
Monthly
    3,125.00       0       0.00  
PK III Blossom Valley Plaza LP
 
Monthly
    2,991.26       0       0.00  
Stephens Investments, Inc
 
Monthly
    4,176.00       0       0.00  
Three Golden Investments, LLC
 
Monthly
    2,289.73       0       0.00  
Cox/Walker/Merced, GP
 
Monthly
    3,301.69       0       0.00  
BH Development
 
Monthly
    1,608.00       0       0.00  
Robert N. Wills et al.
 
Monthly
    1,740.00       0       0.00  
Donald G. Aluisi (FN3)
 
Monthly
    3,280.00       3       9,600.00  
Sunset Square
 
Monthly
    2,272.90       0       0.00  
Pederson/Sun Tempe Square, LLC
 
Monthly
    2,645.00       0       0.00  
Willow Station, LLC
 
Monthly
    3,094.99       0       0.00  
Gilligan Commercial, LLC
 
Monthly
    2,000.00       0       0.00  
Donahue Schriber, LP
 
Monthly
    3,924.00       0       0.00  
Thomas S. Anderson
 
Monthly
    3,853.41       0       0.00  
Team Equipment Inc.
 
Monthly
    1,600.00       0       0.00  
Storage
 
Monthly
    334.50       0       0.00  
M&M Stone, Inc. - Rejected Lease (FN4)
 
Monthly
    2,662.14       3       7,986.42  
               
TOTAL DUE:
      26,082.42  

(FN1) - All of the Debtors are jointly and severally liable for Setal debt, which for convenience is listed in detail on the Monthly report for U.S. Dry Cleaning Services
(FN2) - The Detor is negotiationg adequate protection payments on this lease.
(FN3) - This lease has been renegotiated.  The Debtor and landlord agree that all payments will be made according to the completed and executed documents.
(FN4) - This lease was rejected by the Debtor at the end of May 2010.  The Debtor owes lease payments for March, April and May 2010

III. TAX LIABILITIES

FOR THE REPORTING PERIOD:
      
Gross Sales Subject to Sales Tax:
      0.00  
     
Total Wages Paid:
      178,120.11  
                       
     
Total Post-Petition
Amounts Owing
   
Amount
Delinquent
   
Date Delinquent
Amount Due
 
(FN5)
Federal Withholding
    0.00       0.00          
(FN5)
State Withholding
    0.00       0.00          
(FN5)
FICA- Employer's Share
    0.00       0.00          
(FN5)
FICA- Employee's Share
    0.00       0.00          
(FN5)
Federal Unemployment
    0.00       0.00          
 
Sales and Use
 
NA
   
NA
         
 
Real Property
 
NA
   
NA
         
Other:
State Unemployment (FN5)
    0.00       0.00          
 
TOTAL:
    0.00       0.00          
(FN5) - The Debtor uses a payroll service that makes pre-funded payroll tax payments directly to the taxing authorities

 
Page 11 of 16

 

IV.  AGING OF ACCOUNTS PAYABLE AND RECEIVABLE

    
Accounts Payable
   
Accounts Receivable
 
    
Post-Petition
   
Pre-Petition
   
Post-Petition
 
30 days or less
    59,680.55       0.00       111,447.13  
31 - 60 days
    6,300.99       0.00       3,835.50  
61 - 90 days
    0.00       0.00       20,344.65  
91 - 120 days
    (638.00 )     0.00       (6,586.71 )
Over 120 days
    0.00       0.00       (1,231.16 )
TOTAL:
    65,343.54       0.00       127,809.41  
 
V. INSURANCE COVERAGE
 
 
(FN1)
 
Name of Carrier
 
Amount of
Coverage
 
Policy Expiration
Date
 
Premium Paid
Through (Date)
  
Workers Compensation
 
Argo
    1,000,000  
5/31/2011
 
10/31/2010
 
Property
 
Argo
 
Included
 
2/15/2011
 
10/31/2010
 
Automobile
 
Argo
 
Included
 
2/15/2011
 
10/31/2010
 
Umbrella
 
Argo
    2,000,000  
2/15/2011
 
10/31/2010
Others:
                   
                     
 
VI.  UNITED STATES TRUSTEE QUARTERLY FEES
(TOTAL PAYMENTS)

Quarterly Period
Ending (Date)
 
Total
Disbursements
   
Quarterly Fees
 
Date Paid
 
Amount Paid
   
Quarterly Fees Still
Owing
 
3/31/2010
    127,825.45       975.00  
5/11/10
    975.00       0.00  
6/30/2010
    832,666.59       4,875.00  
7/30/10
    6,500.00       (1,625.00 )
9/30/2010
    2,277,164.60       9,750.00  
10/26/10
    8,125.00       1,625.00  
                                0.00  
                                0.00  
                                0.00  
                                0.00  
                                0.00  
                                0.00  
                                0.00  
                                0.00  
                                0.00  
                                0.00  
                                0.00  
                                0.00  
                                0.00  
              15,600.00         15,600.00       0.00  
 
 
Page 12 of 16

 


Name of Insider
 
Date of Order
Authorizing
Compensation
 
Authorized Gross Compensation
   
Gross
Compensation Paid
During the Month
 
Gamet Enterprises, LLC (FN1)
 
March 2010
            9,911.04  
                     
                     
                     
                     
                     
                     
                     
                     
                     
                     
                     
                     
                     
                     
(FN1) - Because the Debtors were not in control of the Fresno Debtors for part of October and they were not incontrol of the bank accounts for the entire month of October, the Debtors do not know if any other amounts were being paid to insiders and/or on behalf of insiders.  Therefore, any representation as to what has been paid to insiders is from what the Debtors can tell.  The Debtors believe that there are at least some months where unauthorized amounts were paid to Gamete and/or its insiders and/or on behalf of its insiders.

VIII.  SCHEDULE OF OTHER AMOUNTS PAID TO INSIDERS

Name of Insider
 
Date of Order
Authorizing
Compensation
 
Description
 
Amount Paid
During the Month
Gamet Enterprises, LLC (FN1)
         
NONE
             
             
             
             
             
             
             
             
             
 
 
Page 13 of 16

 

IX. PROFIT AND LOSS STATEMENT
(ACCRUAL BASIS ONLY)

   
Current Month
   
Cumulative Post-Petition
 
Sales/Revenue:
           
Gross Sales/Revenue
    424,622.23       3,279,299.51  
Less: Returns/Discounts
    2,628.36       12,153.07  
Net Sales/Revenue
    421,993.87       3,267,146.44  
                 
Cost of Goods Sold:
               
Beginning Inventory at cost
    0.00       0.00  
Purchases
    30,234.61       231,661.82  
Less: Ending Inventory at cost
    0.00       0.00  
Cost of Goods Sold (COGS)
    30,234.61       231,661.82  
                 
Gross Profit
    391,759.26       3,035,484.62  
                 
Other Operating Income (Itemize)
    0.00       0.00  
                 
Operating Expenses:
               
Payroll - Insiders
    9,911.04       46,890.24  
Payroll - Other Employees
    168,209.07       1,327,625.81  
Payroll Taxes
    13,408.54       129,704.14  
Other Taxes (Itemize)
    1,040.26       10,364.12  
Depreciation and Amortization
    29,463.11       385,008.43  
Rent Expense - Real Property
    48,175.43       401,323.71  
Lease Expense - Personal Property
    300.03       2,185.92  
Insurance
    15,653.00       94,382.91  
Real Property Taxes
    0.00       0.00  
Telephone and Utilities
    26,073.33       213,675.27  
Repairs and Maintenance
    7,751.72       50,217.73  
Travel and Entertainment (Itemize)
    8,259.28       14,389.78  
Miscellaneous Operating Expenses (Itemize)
    40,879.34       308,274.77  
Total Operating Expenses
    369,124.15       2,984,042.82  
                 
Net Gain/(Loss) from Operations
    22,635.11       51,441.80  
                 
Non-Operating Income:
               
Interest Income
    0.00       0.00  
Net Gain on Sale of Assets (Itemize)
    0.00       0.00  
Other (Itemize)
    0.00       0.00  
Total Non-Operating income
    0.00       0.00  
                 
Non-Operating Expenses:
               
Interest Expense
    0.00       721.42  
Legal and Professional (Itemize)
    8,125.00       19,123.36  
Other (Itemize)
    37,691.67       394,940.98  
Total Non-Operating Expenses
    45,816.67       414,785.76  
                 
NET INCOME/(LOSS)
    (23,181.56 )     (363,343.96 )
 
 
Page 14 of 16

 

(ACCRUAL BASIS ONLY)

 
 
Current Month End
       
ASEETS            
Current Assets:
           
Unrestricted Cash
    79,802.05          
Restricted Cash
    0.00          
Accounts Receivable
    127,809.41          
Inventory
    0.00          
Notes Receivable
    0.00          
Prepaid Expenses
    38,734.68          
Other (Itemize)
    0.00          
Total Current Assets
            246,346.14  
                 
Property, Plant, and Equipment
    871,625.04          
Accumulated Depreciation/Depletion
    (468,277.87 )        
Net Property, Plant, and Equipment
            403,347.17  
                 
Other Assets (Net of Amortization):
               
Due from Insiders
    0.00          
Other (Itemize)
    4,494,270.34          
Total Other Assets
            4,494,270.34  
                 
TOTAL ASSETS
            5,143,963.65  
                 
LIABILITIES
               
Post-petition Liabilities:
               
Accounts Payable
    65,343.54          
Taxes Payable
    0.00          
Notes Payable
    0.00          
Professional fees
    0.00          
Secured Debt
    0.00          
Other (Itemize)
    98,874.89          
Total Post-petition Liabilities
            164,218.43  
                 
Pre-petition Liabilities:
               
Secured Liabilities
    13,258.86          
Priority Liabilities
    0.00          
Unsecured Liabilities
    109,512.77          
Other (Itemize)
    0.00          
Total Pre-petition Liabilities
            122,771.63  
                 
TOTAL LIABILITIES
            286,990.06  
                 
EQUITY:
               
Pre-petition Owners’ Equity
    5,220,317.55          
Post-petition Profit/(Loss)
    (363,343.96 )        
Direct Charges to Equity
    0.00          
TOTAL EQUITY
            4,856,973.59  
                 
TOTAL LIABILITIES & EQUITY
            5,143,963.65  
 
 
Page 15 of 16

 

XI.  QUESTIONNAIRE

         
   
No
 
Yes
1.
Has the debtor-in-possession made any payments on its pre-petition unsecured debt, except as have been authorized by the court?  If "Yes", explain below:
X
   
 
N/A
     
   
No
 
Yes
2.
Has the debtor-in-possession during this reporting period provided compensation or remuneration to any officers, directors, principals, or other insiders without appropriate authorization?  If "Yes", explain below:
X
   
 
N/A
     
         
3.
State what progress was made during the reporting period toward filing a plan of reorganization The Debtor and its management continue to formulate the Debtor's plan of reorganization.
     
         
4.
Describe potential future developments which may have a significant impact on the case:
     
 
There is a pending motion to appoint a chapter 11 trustee.  If that motion is granted, it would significantly impact this case.  The current hearing has been continued to December of 2010.   The Debtor (and its related entities) are in the process of attempting to raise exit financing with their investment banker, National Securities Corp.
     
         
5.
Attach copies of all Orders granting relief from the automatic stay that were entered during the reporting period.
     
 
N/A
     
   
No
 
Yes
6.
Did you receive any exempt income this month, which is not set forth in the operating report?  If "Yes", please set forth the amounts and sources of the income below.
X
   
 
N/A
     
         
I,
Robert Lee, Chief Executive Officer
     
 
declare under penalty of perjury that I have fully read and understood the foregoing debtor-in-possession operating report and that the information contained herein is true and complete to the best of my knowledge.  Because Gamet Enterprises, LLC managed the Fresno Debtors for part of October, neither I nor the Debtors' staff can confirm that everything herein is true.  The Debtors hope to have an accounting done of the Fresno Debtors and Gamet in order to accurately determine whether any unauthorized expenditures have been made.
     

11/24/10
 
/s/ Robert Lee
Date
 
Principal for debtor-in-possession
 
 
Page 16 of 16