EX-99.15 16 v200296_ex99-15.htm
OFFICE OF THE UNITED STATES TRUSTEE
CENTRAL DISTRICT OF CALIFORNIA

In Re:  
 
CHAPTER 11 (BUSINESS)
ENIVEL, INC.  
     
   
 
Case Number:
8:10-bk-12735-RK
   
 
Operating Report Number:
8
Debtor(s).
 
For the Month Ending:
10/31/2010

I. CASH RECEIPTS AND DISBURSEMENTS
A. (GENERAL ACCOUNT)

1.    TOTAL RECEIPTS PER ALL PRIOR GENERAL ACCOUNT REPORTS
    4,361,397.32  
               
2.    LESS: TOTAL DISBURSEMENTS PER ALL PRIOR GENERAL
       
ACCOUNT REPORTS
         
4,323,627.91
 
               
3.    BEGINNING BALANCE:
        37,769.41  
               
4.    RECEIPTS DURING CURRENT PERIOD:
           
    Accounts Receivable - Post-filing
    702,992.83        
    Accounts Receivable - Pre-filing
    0.00        
    General Sales
      0.00        
    Other (Specify)
Trfs from Other DIP Accts
    53,888.79        
    Other (Specify)
      0.00        
                 
        TOTAL RECEIPTS THIS PERIOD:
          756,881.62  
                 
5.    BALANCE:
            794,651.03  
                 
6.    LESS: TOTAL DISBURSEMENTS DURING CURRENT PERIOD
       
    Transfers to Other DIP Accounts (from page 2)
    350,645.00        
    Disbursements (from page 2)
      410,514.25        
                 
   TOTAL DISBURSEMENTS THIS PERIOD:
          761,159.25  
                 
7.    ENDING BALANCE:
            33,491.78  
                 
8.    General Account Number(s):
   
BOH: 0007-050151, 0028-039131
 
     
FHB: 46-019156
 
           
       Depository Name & Location:
 
Bank of Hawaii, 1617 Dillingham Blvd
 
     
Honolulu, HI 96817
 
     
First Hawaiian Bank, 120 Sand Island Access Rd
 
     
Honolulu, HI 96819
 

 
Page 1 of 16

 


Date
mm/dd/yyyy
 
Check
Number
 
Payee
 
Purpose
 
Amount
Transferred
   
Amount
Disbursed
   
Total
Disbursements
 
October 2010
     
See Exhibit I for details
 
October disbursements
          410,514.25       410,514.25  
October 2010
     
See Exhibit I for details
 
October transfers
    350,645.00               350,645.00  
                                  -  
                                  -  
                                  -  
                                  -  
                                  -  
                                  -  
                                  -  
                                  -  
                                  -  
                                  -  
                                  -  
                                  -  
                                  -  
                                  -  
                                  -  
                                  -  
                                  -  
                                  -  
                                  -  
                                  -  
                                  -  
                                  -  
                                  -  
                                  -  
                                  -  
                                  -  
                                  -  
                                  -  
                                  -  
                                  -  
                                  -  
                                  -  
                                  -  
                                  -  
                                  -  
                                  -  
                                  -  
                                  -  
                                  -  
                                  -  
                                  -  
                                  -  
                                  -  
                                  -  
                                  -  
                                  -  
                                  -  
                                  -  
                                  -  
                                  -  
                                  -  
                                  -  
                                  -  
                                  -  
                                   -  
   
TOTAL DISBURSEMENTS THIS PERIOD:
    350,645.00       410,514.25     $ 761,159.25  

 
Page 2 of 16

 

BANK RECONCILIATION
                 
 
Bank Statement Date:
 
10/31/2010
 
Balance on Statement:
 
$
40,048.22
                 
Plus deposits in transit (a):
             
     
Deposit Date
 
Deposit Amount
     
 
Deposits from BOH Acc #007-050151 are set
             
 
forth on Exhibit II and total $4,690.89
     
                   4,690.89
  See Exhibit II
 
Deposits from FHB Acc #46-019156 are set
             
 
forth on Exhibit III and total $41,554.35
     
41,554.35
  See Exhibit III
                 
                 
                 
TOTAL DEPOSITS IN TRANSIT
           
46,245.24
                 
Less Outstanding Checks (a):
             
 
Check Number
 
Check Date
 
Check Amount
     
 
Checks from BOH Acc #007-050151 are set
             
 
forth on Exhibit IV and total $35,479.18
     
35,479.18
  See Exhibit IV
 
Checks from FHB Acc #46-019156 are set
             
 
forth on Exhibit V and total $17,322.50
     
17,322.50
  See Exhibit V
                 
                 
                 
                 
                 
                 
                 
                 
                 
                 
                 
                 
TOTAL OUTSTANDING CHECKS:
           
52,801.68
                 
Bank statement Adjustments:
             
Explanation of Adjustments-
             
Unreconciled difference.
             
                 
                 
ADJUSTED BANK BALANCE:
           
33,491.78

 
Page 3 of 16

 

B. (PAYROLL ACCOUNT)

1.    TOTAL RECEIPTS PER ALL PRIOR PAYROLL ACCOUNT REPORTS
      1,305,596.79  
               
2.    LESS: TOTAL DISBURSEMENTS PER ALL PRIOR PAYROLL
        
 
ACCOUNT REPORTS
         
1,305,613.66
 
               
3.    BEGINNING BALANCE:
          (16.87 )
               
4.    RECEIPTS DURING CURRENT PERIOD:
          22,854.79  
       (Transferred from General Account)
          142,345.00  
               
5.    BALANCE:
          165,182.92  
               
6.    LESS: TOTAL DISBURSEMENTS DURING CURRENT PERIOD
         
       TOTAL DISBURSEMENTS THIS PERIOD:
          165,598.27  
               
7.    ENDING BALANCE:  (FN1)
          (415.35 )
               
8.    PAYROLL Account Number(s):
 
01-198254
 
       
       Depository Name & Location:
 
First Hawaiian Bank
 
   
120 Sand Island Access Rd
 
   
Honolulu, HI 96819
 

(FN1) Funds were transferred into the account by the debtor early in November and all payroll checks cleared when presented by employees.

 
Page 4 of 16

 


Date mm/dd/yyyy
 
Check Number
 
Payee
 
Purpose
 
Amount
 
October 2010
     
See Exhibit VI for details
 
October Payroll
    165,598.27  
                     
                     
                     
                     
                     
                     
                     
                     
                     
                     
                     
                     
                     
                     
                     
                     
                     
                     
                     
                     
                     
                     
                     
                     
                     
                     
                     
                     
                     
                     
                     
                     
                     
                     
                     
                     
                     
                     
                     
                     
TOTAL DISBURSEMENTS THIS PERIOD:
    165,598.27  

 
Page 5 of 16

 

BANK RECONCILIATION

 
Bank Statement Date:
 
10/31/2010
 
Balance on Statement:
 
$
22,830.21
 
                   
Plus deposits in transit (a):
               
     
Deposit Date
 
Deposit Amount
       
                   
                   
                   
                   
                   
                   
TOTAL DEPOSITS IN TRANSIT
           
0.00
 
                   
Less Outstanding Checks (a):
               
 
Check Number
 
Check Date
 
Check Amount
       
 
Checks from FHB Acc #01-198254 are set
 
       
 
        
       
 
forth on Exhibit VII and total $23,245.56
 
       
 
23,245.56
   
See Exibit VII
 
 
       
 
       
 
       
       
 
        
 
       
 
       
       
 
       
 
       
 
       
       
 
       
 
       
 
       
       
 
       
 
       
 
       
       
 
       
 
       
 
       
       
 
       
 
       
 
       
       
 
       
 
       
 
       
       
 
       
 
       
 
       
       
 
       
 
       
 
       
       
 
       
 
       
 
       
       
 
       
 
       
 
       
       
 
       
 
       
 
       
       
 
       
 
       
 
       
       
 
       
 
       
 
       
       
 
       
 
       
 
       
       
 
       
 
       
 
       
       
                   
TOTAL OUTSTANDING CHECKS:
           
23,245.56
 
                   
Bank statement Adjustments:
           
0.00
 
Explanation of Adjustments-
               
Reclass negative book balance to AP.
               
                   
                   
ADJUSTED BANK BALANCE:
           
(415.35

 
Page 6 of 16

 

I.  CASH RECEIPTS AND DISBURSEMENTS
C. (TAX ACCOUNT)

1.    TOTAL RECEIPTS PER ALL PRIOR TAX ACCOUNT REPORTS
 
0.00
         
2.    LESS:  TOTAL DISBURSEMENTS PER ALL PRIOR TAX ACCOUNT REPORTS
   
         
3.    BEGINNING BALANCE:
     
0.00
         
4.    RECEIPTS DURING CURRENT PERIOD:
     
0.00
       (Transferred from General Account)
       
         
5.    BALANCE:
     
0.00
         
6.    LESS: TOTAL DISBURSEMENTS DURING CURRENT PERIOD
   
       TOTAL DISBURSEMENTS THIS PERIOD:
     
0.00
         
7.    ENDING BALANCE:
     
0.00
         
8.    TAX Account Number(s):
NONE    
         
       Depository Name & Location:
       
         

 
Page 7 of 16

 

TOTAL DISBURSEMENTS FROM TAX ACCOUNT FOR CURRENT PERIOD

Date
mm/dd/yyyy
 
Check
Number
 
Payee
 
Purpose
 
Amount
 
N/A
                      
                     
                     
                     
                     
                     
                     
                     
                     
                     
                     
                     
                     
                     
                     
                     
                     
                     
                     
                     
                     
                     
                     
                     
                     
                     
                     
                     
                     
                     
                     
                     
                     
                     
                     
                     
                     
TOTAL DISBURSEMENTS THIS PERIOD:
    0.00  

 
Page 8 of 16

 

TAX ACCOUNT
BANK RECONCILIATION

 
Bank Statement Date:
 
N/A
 
Balance on Statement:
 
0.00
               
Plus deposits in transit (a):
           
     
Deposit Date
 
Deposit Amount
   
     
N/A
 
      
   
     
      
 
      
   
     
      
 
      
   
     
      
 
      
   
     
      
 
      
   
     
      
 
      
   
TOTAL DEPOSITS IN TRANSIT
         
0.00
               
Less Outstanding Checks (a):
           
 
Check Number
 
Check Date
 
Check Amount
   
 
      
 
N/A
 
      
   
 
      
 
      
 
      
   
 
      
 
      
 
      
   
 
      
 
      
 
      
   
 
      
 
      
 
      
   
 
      
 
      
 
      
   
 
      
 
      
 
      
   
 
      
 
      
 
      
   
 
      
 
      
 
      
   
 
      
 
      
 
      
   
 
      
 
      
 
      
   
 
      
 
      
 
      
   
 
      
 
      
 
      
   
 
      
 
      
 
      
   
 
      
 
      
 
      
   
 
      
 
      
 
      
   
 
      
 
      
 
      
   
 
      
 
      
 
      
   
 
      
 
      
 
      
   
               
TOTAL OUTSTANDING CHECKS:
         
0.00
               
Bank statement Adjustments:
           
Explanation of Adjustments-
           
               
               
             
      
ADJUSTED BANK BALANCE:
         
0.00

 
Page 9 of 16

 


ENDING BALANCES FOR THE PERIOD:
         
               
     
General Account:
 
33,491.78
   
     
Payroll Account:
 
(415.35
)  
     
Tax Account:
 
0.00
   
Other Accounts:
 
NONE
       
 
0.00
   
   
      
       
 
0.00
   
   
       
       
 
0.00
   
Other Monies:
 
NONE
   
0.00
   
     
Petty Cash (from below):
 
6,185.00
   
               
TOTAL CASH AVAILABLE:
       
39,261.43
               
Petty Cash Transactions (Includes cash maintained in registers at stores, office petty cash and petty cash for gas for delivery vehicles):
 
Date
 
Purpose
   
Amount
   
3/31/2010
 
Beginning balance
   
                      6,787.67
   
5/31/2010
 
Three months of petty cash disbursements at main office
 
(590.00
)  
       
 
and 15 stores on supplies, fuel, minor repairs and small cash
 
      
   
       
 
transactions. In the past, petty cash was reconciled every 3
 
      
   
      
 
to 4 months but is now done monthly. The Debtor generally
 
      
   
      
 
replenishes the balances at the end of each month.
 
      
   
      
 
Most petty cash expenses are included in the profit and loss
 
      
   
      
 
statement of the Debtor.  The balance on May 31, 2010 was $6,197.67.
 
      
   
9/30/2010
 
Prior to 9/30/10, the Debtor reconciled petty cash sporadically.
 
(12.67
)  
      
 
When petty cash was reconciled at the end of September, it was
 
      
   
      
 
off by $12.67.  The balance on September 30, 2010 was $6,185.
 
      
   
      
 
All disbursements are reflected on the Debtor's profit and loss
 
      
   
      
 
statement when amounts are replenished.
 
      
   
10/31/2010
 
$4,025 in cash registers at 15 stores, $600 in petty cash at
 
      
   
      
 
office, and $1,560 in petty cash for gas for delivery vehicles.
 
      
   
      
 
The total balance as of 10/31/2010 was $6,185.00.
 
      
   
      
 
      
      
 
      
   
      
 
      
      
 
      
   
               
TOTAL PETTY CASH TRANSACTIONS:
       
6,185.00

 
Page 10 of 16

 

AND OTHER PARTIES TO EXECUTORY CONTRACTS

Creditor, Lessor, Etc.
 
Frequency of Payments
(Mo/Qtr)
 
Amount of
Payment
   
Post-Petition
payments not made
(Number)
   
Total Due
 
Setal and related entities (secured creditors)(FN1)
 
N/A.  Debt matured pre-petition
    N/A       N/A        
De Lage Landen-Equip Lease
 
Monthly
    277.00       0       0.00  
De Lage Landen-Equip Lease
 
Monthly
    277.00       0       0.00  
Axis-Equipment Lease
 
Monthly
    642.00       0       0.00  
Direct Capital- Equip Lease
 
Monthly
    1,275.00       0       0.00  
First Hawaiian Bank-Secured Note
 
Monthly
    6,655.05       8       53,240.40  
Rhoton Family Trust dated 5/8/00
 
N/A.  Debt matured pre-petition
    N/A       N/A          
Kaimana Ventures Ltd. - Landlord
 
Monthly
    1,751.83       0       0.00  
Bishop Square Associates - Landlord
 
Monthly
    1,238.00       0       0.00  
Duesenberg Investment Co.  - Landlord
 
Monthly
    1,157.00       0       0.00  
Pacific Guardian Center - Landlord
 
Monthly
    390.19       0       0.00  
Tanaka Properties, LLC - Landlord - HI Plant (FN2)
 
Monthly
    30,286.17       0       0.00  
**See attached schedule for remaining leases
         
TOTAL DUE:
      73,328.40  
(FN1) - All of the Debtors are jointly and severally liable for Setal debt, which for convenience is listed in detail on the Monthly report for U.S. Dry Cleaning Services
(FN2)  This lease has been assumed, and the unpaid post-petition rent was paid pursuant to the order approving the assumption.
  
III. TAX LIABILITIES

FOR THE REPORTING PERIOD:
           
         
Gross Sales Subject to Sales Tax:
 
585,898.21
         
Total Wages Paid:
 
246,728.09
                   
         
Total Post-Petition
Amounts Owing
 
Amount Delinquent
 
Date Delinquent
Amount Due
 
(FN3)
 
Federal Withholding
 
0.00
 
0.00
 
      
 
(FN3)
 
State Withholding
 
0.00
 
0.00
 
       
 
(FN3)
 
FICA- Employer's Share
 
0.00
 
0.00
 
       
 
(FN3)
 
FICA- Employee's Share
 
0.00
 
0.00
 
       
 
(FN3)
 
Federal Unemployment
 
0.00
 
0.00
 
       
     
Sales and Use
 
6,241.34
 
0.00
 
       
     
Real Property
 
0.00
 
0.00
 
       
 
Other:
 
State Unemployment (FN3)
 
0.00
 
0.00
 
       
     
TOTAL:
 
6,241.34
 
0.00
 
       

(FN3) - The Debtor uses a payroll service that makes pre-funded payroll tax payments directly to the taxing authorities

 
Page 11 of 16

 

II.  STATUS OF PAYMENTS TO SECURED CREDITORS, LESSORS
AND OTHER PARTIES TO EXECUTORY CONTRACTS
(CONTINUED)

Creditor, Lessor, Etc.
 
Frequency of Payments
(Mo/Qtr)
 
Amount of Payment
   
Post-Petition
payments not made
(Number)
   
Total Due
 
Trustees of the Estate of Bernice Pauahi Bishop
 
Monthly
    2,381.60       0       0.00  
Manoa Marketplace, LLC
 
Monthly
    2,554.00       0       0.00  
Kahala Center Company
 
Monthly
    3,622.00       0       0.00  
WCSC, LLC
 
Monthly
    1,806.00       0       0.00  
TIAA Realty, Inc.
 
Monthly
    2,282.00       0       0.00  
Fort Street Investment Corp.
 
Monthly
    4,080.00       0       0.00  
Kahala Center Company
 
Monthly
    8,133.34       0       0.00  
Twenty First Technologies Corp.
 
Monthly
    3,178.00       0       0.00  
Victoria Ward, Limited
 
Monthly
    6,264.00       0       0.00  
Manana CDIT, LLC
 
Monthly
    6,319.00       0       0.00  
Vision Windward 1, LLC-Rejected Lease (FN1)
 
Monthly
    4,537.00       3       13,611.00  
Waimalu Plaza Co.-Rejected Lease (FN1)
 
Monthly
    2,159.00       3       6,477.00  
                             
                             
                             
                             
                             
                             
                             
                             
                             
                             
                             
                             
                             
                             
                             
                             
                             
                             
(FN1) - These two leases were rejected by the Debtor at the end of May 2010.  The Debtor owes lease payments for March, April and May 2010

 
Page 11a of 16

 


           
Accounts Payable
 
Accounts Receivable
           
Post-Petition
 
Pre-Petition
 
Post-Petition
       
30 days or less
 
52,180.82
 
0.00
 
366,471.38
       
31 - 60 days
 
786.53
 
0.00
 
40,139.39
       
61 - 90 days
 
28,303.71
 
0.00
 
25,907.17
       
91 - 120 days
 
27,815.30
 
0.00
 
16,888.95
       
Over 120 days
 
14,762.18
 
0.00
 
34,660.60
       
TOTAL:
 
123,848.54
 
0.00
 
484,067.49
                     
V. INSURANCE COVERAGE
                     
   
(FN1)
 
Name of Carrier
 
Amount of
Coverage
 
Policy Expiration
Date
 
Premium Paid
Through (Date)
Workers Compensation
 
Argo
 
1,000,000
 
5/31/2011
 
10/30/2010
   
Umbrella
 
Evanston
 
4,000,000
 
10/30/2010
 
10/30/2010
   
Property
 
Argo
 
3,592,500
 
5/31/2011
 
10/30/2010
   
Liability
 
Argo
 
1,000,000
 
10/30/2010
 
10/30/2010
Others:
 
Health (FN2)
 
HMAA
 
 Varies
     
10/31/2010
   
Auto
 
Island Insurance
 
1,000,000
 
9/30/2011
 
10/31/2010
 
VI.  UNITED STATES TRUSTEE QUARTERLY FEES
(TOTAL PAYMENTS)
                     
Quarterly Period
Ending (Date)
 
Total
Disbursements
 
Quarterly Fees
 
Date Paid
 
Amount Paid
 
Quarterly Fees Still
Owing
3/31/2010
 
538,591.86
 
4,875.00
 
5/11/10
 
4,875.00
 
0.00
6/30/2010
 
2,344,189.30
 
9,750.00
 
7/30/10
 
9,750.00
 
0.00
9/30/2010
 
2,746,460.41
 
9,750.00
 
10/28/10
 
6,500.00
 
3,250.00
                   
0.00
                   
0.00
                   
0.00
                   
0.00
                   
0.00
                   
0.00
                   
0.00
                   
0.00
                   
0.00
                   
0.00
                   
0.00
       
24,375.00
     
21,125.00
 
3,250.00

(FN1) - The Debtor obtained new insurance from Essex Insurance Company effective as of October 31, 2010, which will be reflected on November's monthly operating report.

(FN2) - The health insurance is paid current at the beginning of each month.

 
Page 12 of 16

 


Name of Insider
 
Date of Order
Authorizing
Compensation
 
Authorized Gross Compensation
 
Gross
Compensation Paid
During the Month
Michael Drace
 
July 2010
 
15,650.00
 
15,650.00
             
             
             
             
             
             
             
             
             
             
             
             
             
             
             
VIII.  SCHEDULE OF OTHER AMOUNTS PAID TO INSIDERS
             
Name of Insider
 
Date of Order
Authorizing
Compensation
 
Description
 
Amount Paid
During the Month
NONE
           
             
             
             
             
             
             
             
             
             
             
             
             
             
             
             

 
Page 13 of 16

 

(ACCRUAL BASIS ONLY)

   
Current Month
   
Cumulative Post-Petition
 
Sales/Revenue:
           
Gross Sales/Revenue
    585,898.21       4,688,928.42  
Less: Returns/Discounts
    104,725.80       777,844.47  
Net Sales/Revenue
    481,172.41       3,911,083.95  
                 
Cost of Goods Sold:
               
Beginning Inventory at cost
    0.00       0.00  
Purchases
    30,325.46       198,746.06  
Less: Ending Inventory at cost
    0.00       0.00  
Cost of Goods Sold (COGS)
    30,325.46       198,746.06  
                 
Gross Profit
    450,846.95       3,712,337.89  
                 
Other Operating Income (Itemize)
    0.00       0.00  
                 
Operating Expenses:
               
Payroll - Insiders
    15,650.00       74,000.00  
Payroll - Other Employees
    231,078.09       1,913,140.28  
Payroll Taxes
    22,384.88       204,441.67  
Other Taxes (Itemize)
    0.00       1,402.12  
Depreciation and Amortization
    16,667.89       142,987.21  
Rent Expense - Real Property
    79,010.91       605,202.69  
Lease Expense - Personal Property
    293.99       30,282.28  
Insurance
    5,928.07       54,267.42  
Real Property Taxes
    0.00       0.00  
Telephone and Utilities
    47,827.23       268,429.26  
Repairs and Maintenance
    4,380.56       25,763.81  
Travel and Entertainment (Itemize)
    142.90       1,661.15  
Miscellaneous Operating Expenses (Itemize)
    42,509.27       404,517.92  
Total Operating Expenses
    465,873.79       3,726,095.81  
                 
Net Gain/(Loss) from Operations
    (15,026.84 )     (13,757.92 )
                 
Non-Operating Income:
               
Interest Income
    71.38       1,157.87  
Net Gain on Sale of Assets (Itemize)
    0.00       0.00  
Other (Itemize)
    4,151.13       14,151.17  
Total Non-Operating income
    4,222.51       15,309.04  
                 
Non-Operating Expenses:
               
Interest Expense
    3,413.04       29,641.95  
Legal and Professional (Itemize)
    6,500.00       23,785.74  
Other (Itemize)
    16,550.00       181,097.46  
Total Non-Operating Expenses
    26,463.04       234,525.15  
                 
NET INCOME/(LOSS)
    (37,267.37 )     (232,974.03 )

 
Page 14 of 16

 

(ACCRUAL BASIS ONLY)

 
 
Current Month End
       
ASSETS
           
Current Assets:
           
Unrestricted Cash
    39,261.43        
Restricted Cash
    0.00        
Accounts Receivable
    484,067.49        
Inventory
    0.00        
Notes Receivable
    0.00        
Prepaid Expenses
    96,775.47        
Other (Itemize)
    109,646.56        
Total Current Assets
            729,750.95  
                 
Property, Plant, and Equipment
    5,465,283.05          
Accumulated Depreciation/Depletion
    (4,009,660.22 )        
Net Property, Plant, and Equipment
            1,455,622.83  
                 
Other Assets (Net of Amortization):
               
Due from Insiders
    0.00          
Other (Itemize)
    4,527,909.02          
Total Other Assets
            4,527,909.02  
                 
TOTAL ASSETS
            6,713,282.80  
                 
LIABILITIES
               
Post-petition Liabilities:
               
Accounts Payable
    123,848.54          
Taxes Payable
    6,241.34          
Notes Payable
    0.00          
Professional fees
    0.00          
Secured Debt
    0.00          
Other (Itemize)
    87,919.20          
Total Post-petition Liabilities
            218,009.08  
                 
Pre-petition Liabilities:
               
Secured Liabilities
    477,253.61          
Priority Liabilities
    275,341.65          
Unsecured Liabilities
    791,906.65          
Other (Itemize)
    583,817.82          
Total Pre-petition Liabilities
            2,128,319.73  
                 
TOTAL LIABILITIES
            2,346,328.81  
                 
EQUITY:
               
Pre-petition Owners’ Equity
    4,599,928.02          
Post-petition Profit/(Loss)
    (232,974.03 )        
Direct Charges to Equity
    0.00          
TOTAL EQUITY
            4,366,953.99  
                 
TOTAL LIABILITIES & EQUITY
            6,713,282.80  

 
Page 15 of 16

 

XI.  QUESTIONNAIRE

     
No
 
Yes
1.
Has the debtor-in-possession made any payments on its pre-petition unsecured debt, except as have been authorized by the court?  If "Yes", explain below:
 
X
   
 
N/A
       
           
     
No
 
Yes
2.
Has the debtor-in-possession during this reporting period provided compensation or remuneration to any officers, directors, principals, or other insiders without appropriate authorization?  If "Yes", explain below:
 
X
   
 
N/A
       
           
3.
State what progress was made during the reporting period toward filing a plan of reorganization
       
 
The Debtor and its management continue to formulate the Debtor's plan of reorganization.
       
           
4.
Describe potential future developments which may have a significant impact on the case:
       
 
There is a pending motion to appoint a chapter 11 trustee.  If that motion is granted, it would significantly impact this case.  The current hearing has been continued to December of 2010.   The Debtor (and its related entities) are in the process of attempting to raise exit financing with their investment banker, National Securities Corp.
       
           
5.
Attach copies of all Orders granting relief from the automatic stay that were entered during the reporting period.
       
 
N/A
       
           
     
No
 
Yes
6.
Did you receive any exempt income this month, which is not set forth in the operating report?  If "Yes", please set forth the amounts and sources of the income below.
 
X
   
 
N/A
       
           
I,
Robert Lee, Chief Executive Officer
       
 
declare under penalty of perjury that I have fully read and understood the foregoing debtor-in-possession operating report and that the information contained herein is true and complete to the best of my knowledge.
       

11/22/10
 
/s/ Robert Lee
Date
 
Principal for debtor-in-possession

 
Page 16 of 16