EX-99.12 13 v200296_ex99-12.htm Unassociated Document

OFFICE OF THE UNITED STATES TRUSTEE
CENTRAL DISTRICT OF CALIFORNIA

In Re:
 
CHAPTER 11 (BUSINESS)
USDC FRESNO, INC.
     
USDC FRESNO 2, INC.
 
Case Number:
8:10-bk-12745-RK
8:10-bk-12746-RK
 
(SEE NOTE)
 
Operating Report Number:
7
Debtor(s).
 
For the Month Ending:
9/30/2010

I. CASH RECEIPTS AND DISBURSEMENTS
A. (GENERAL ACCOUNT)

1.     TOTAL RECEIPTS PER ALL PRIOR GENERAL ACCOUNT REPORTS
   
2,566,733.36
       
2.     LESS:  TOTAL DISBURSEMENTS PER ALL PRIOR GENERAL ACCOUNT REPORTS
   
2,445,547.90
       
3.     BEGINNING BALANCE:
   
121,185.46
       
4.     RECEIPTS DURING CURRENT PERIOD:
     
Accounts Receivable - Post-filing
 
395,395.19
 
Accounts Receivable - Pre-filing
 
0.00
 
General Sales
 
0.00
 
Other (Specify)
Transfers between DIP
 
257,000.00
 
Other (Specify)
   
0.00
 
       
TOTAL RECEIPTS THIS PERIOD:
   
652,395.19
       
5.     BALANCE:
   
773,580.65
       
6.     LESS: TOTAL DISBURSEMENTS DURING CURRENT PERIOD
     
Transfers to Other DIP Accounts (from page 2)
 
368,397.48
 
Disbursements (from page 2)
 
330,541.59
 
       
TOTAL DISBURSEMENTS THIS PERIOD:
   
698,939.07
       
7.     ENDING BALANCE:
   
74,641.58
       
8.     General Account Number(s):
 
0577461360
 
   
870626066, 887481604
Depository Name & Location:
 
Bank of America, PO Box 37176
   
San Francisco, CA  94137
   
JPMorgan Chase Bank, PO Box 659754
   
San Antonio, TX 78265

NOTE1: The Debtors share one set of accounting records and cannot be distinctly separated. Therefore, their operating results are combined.
NOTE2:  The Debtors are currently under the management and control of Gamet Enterprises, LLC and Thomas Jones.  Therefore, the Debtors are not in possession of certain bank accounts that receive the Fresno Debtors' revenues and they are not in control of all disbursements.  The Debtors have done their best to accurately portray the information contained herein.

 
Page 1 of 16

 


Date mm/dd/yyyy
 
Check
Number
 
Payee or  DIP account
 
Purpose
 
Amount
Transferred
 
Amount
Disbursed
 
Amount
September 2010
     
See Exhibit I for detail
 
September Disbursements
 
368,397.48
 
330,541.59
   
698,939.07
                           
                           
                           
                           
                           
                           
                           
                           
                           
                           
                           
                           
                           
                           
                           
                           
                           
                           
                           
                           
                           
                           
                           
                           
                           
                           
                           
                           
                           
                           
                           
                           
                           
                           
                           
                           
                           
                           
                           
                           
                           
                           
                           
                           
                           
                           
                           
                           
                           
                           
                           
                           
                           
                           
                           
                           
                           
 
  
 
  
TOTAL DISBURSEMENTS THIS PERIOD:
  
368,397.48
  
330,541.59
  
698,939.07

 
Page 2 of 16

 

BANK RECONCILIATION

 
Bank Statement Date:
 
9/30/2010
 
Balance on Statement:
   
              81,314.66
                 
Plus deposits in transit:
             
   
Deposit Date
 
Deposit Amount
     
 
Deposits from BofA Acc # 5774-61360 are set forth on Exhibit II and total $28,097.73
     
                 28,097.73
  See Exhibit II
 
Deposits from Chase Acc #870626066 are set forth on Exhibit II and total $10,000.00
     
10,000.00
  See Exhibit II
                 
                 
TOTAL DEPOSITS IN TRANSIT
           
38,097.73
               
Less Outstanding Checks:
             
 
Check Number
 
Check Date
 
Check Amount
     
 
Checks from BofA Acc # 5774-61360 are set forth on Exhibit III and total $571.25
     
571.25
  See Exhibit III
 
Checks from Chase Acc # 870626066 are set forth on Exhibit III and total $44,199.56
     
44,199.56
  See Exhibit III
                 
                 
                 
                 
                 
                 
                 
                 
                 
                 
                 
                 
                 
                 
                 
                 
                 
                 
                 
                 
TOTAL OUTSTANDING CHECKS:
           
44,770.81
               
Bank statement Adjustments:
             
Explanation of Adjustments-
             
               
ADJUSTED BANK BALANCE:
         
74,641.58

 
Page 3 of 16

 

B. (PAYROLL ACCOUNT)

1.     TOTAL RECEIPTS PER ALL PRIOR PAYROLL ACCOUNT REPORTS
     
100.00
         
2.     LESS:  TOTAL DISBURSEMENTS PER ALL PRIOR PAYROLL ACCOUNT REPORTS
     
12.00
         
3.     BEGINNING BALANCE:
     
88.00
         
4.     RECEIPTS DURING CURRENT PERIOD:
     
114,000.01
(Transferred from General Account)
       
         
5.     BALANCE:
     
114,088.01
         
6.     LESS: TOTAL DISBURSEMENTS DURING CURRENT PERIOD
       
TOTAL DISBURSEMENTS THIS PERIOD:
     
93,121.23
         
7.     ENDING BALANCE:
     
20,966.78
         
8.     PAYROLL Account Number(s):
 
887481588
   
  
Depository Name & Location:
 
JPMorgan Chase Bank
   
PO Box 659754
   
San Antonio, TX 78265

 
Page 4 of 16

 

TOTAL DISBURSEMENTS FROM PAYROLL ACCOUNT FOR CURRENT PERIOD

Date mm/dd/yyyy
 
Check
Number
 
Payee
 
Purpose
 
Amount
September 2010
     
See Exhibit IV for detail
 
Payroll Disbursements
 
93,121.23
                 
                 
                 
                 
                 
                 
                 
                 
                 
                 
                 
                 
                 
                 
                 
                 
                 
                 
                 
                 
                 
                 
                 
                 
                 
                 
                 
                 
                 
                 
                 
                 
                 
                 
                 
                 
                 
                 
                 
                 
 
  
 
  
 
  
TOTAL DISBURSEMENTS THIS PERIOD:
  
93,121.23

 
Page 5 of 16

 

BANK RECONCILIATION

 
Bank Statement Date:
 
9/30/2010
 
Balance on Statement:
 
3,882.39
                 
Plus deposits in transit:
             
     
Deposit Date
 
Deposit Amount
     
     
9/30/2010
 
20,000.00
     
                 
                 
                 
                 
                 
TOTAL DEPOSITS IN TRANSIT
           
20,000.00
                 
Less Outstanding Checks:
             
 
Check Number
 
Check Date
 
Check Amount
     
 
Checks from Chase Acc # 887481588 are set
              
 
forth on Exhibit V and total $2,915.61
     
2,915.61
     
                 
                 
                 
                 
                 
                 
                 
                 
                 
                 
                 
                 
                 
                 
                 
                 
                 
                 
                 
                 
TOTAL OUTSTANDING CHECKS:
           
2,915.61
                 
Bank statement Adjustments:
             
Explanation of Adjustments-
             
                 
ADJUSTED BANK BALANCE:
         
20,966.78

 
Page 6 of 16

 

I.  CASH RECEIPTS AND DISBURSEMENTS
C. (TAX ACCOUNT)

1.     TOTAL RECEIPTS PER ALL PRIOR TAX ACCOUNT REPORTS
     
100.00
         
2.     LESS:  TOTAL DISBURSEMENTS PER ALL PRIOR TAX ACCOUNT REPORTS
     
12.00
         
3.     BEGINNING BALANCE:
     
88.00
         
4.     RECEIPTS DURING CURRENT PERIOD:
     
0.00
(Transferred from General Account)
       
         
5.     BALANCE:
     
88.00
         
6.     LESS: TOTAL DISBURSEMENTS DURING CURRENT PERIOD
       
TOTAL DISBURSEMENTS THIS PERIOD:***
     
12.00
         
7.     ENDING BALANCE:
     
76.00
         
8.     TAX Account Number(s):
 
887481596
   
  
 Depository Name & Location:
 
JPMorgan Chase Bank
   
PO Box 659754
 
  
San Antonio, TX 78265

 
Page 7 of 16

 

TOTAL DISBURSEMENTS FROM TAX ACCOUNT FOR CURRENT PERIOD

Date mm/dd/yyyy
 
Check
Number
 
Payee
 
Purpose
 
Amount
9/30/2010
 
NA
 
Chase 
 
Bank service charge
 
12.00
                 
                 
                 
                 
                 
                 
                 
                 
                 
                 
                 
                 
                 
                 
                 
                 
                 
                 
                 
                 
                 
                 
                 
                 
                 
                 
                 
                 
                 
                 
                 
                 
                 
                 
                 
                 
                 
                 
                 
                 
           
TOTAL DISBURSEMENTS THIS PERIOD:
 
12.00

 
Page 8 of 16

 

TAX ACCOUNT
BANK RECONCILIATION

 
Bank Statement Date:
 
9/30/2010
 
Balance on Statement:
 
76.00
                 
Plus deposits in transit:
             
     
Deposit Date
 
Deposit Amount
     
                 
                 
                 
                 
                 
                 
TOTAL DEPOSITS IN TRANSIT
           
0.00
                 
Less Outstanding Checks:
             
 
Check Number
 
Check Date
 
Check Amount
     
                 
                 
                 
                 
                 
                 
                 
                 
                 
                 
                 
                 
                 
                 
                 
                 
                 
                 
                 
                 
                 
                 
TOTAL OUTSTANDING CHECKS:
           
0.00
                 
Bank statement Adjustments:
             
Explanation of Adjustments-
             
                 
ADJUSTED BANK BALANCE:
         
76.00

 
Page 9 of 16

 


ENDING BALANCES FOR THE PERIOD:
         
                 
     
General Account:
 
74,641.58
     
     
Payroll Account:
 
20,966.78
     
     
Tax Account:
 
76.00
     
*Other Accounts:
 
NONE
   
0.00
     
         
0.00
     
         
0.00
     
*Other Monies:
 
NONE
   
0.00
     
     
**Petty Cash (from below):
 
7,215.00
     
                 
TOTAL CASH AVAILABLE:
         
102,899.36
                 
Petty Cash Transactions:
           
Date
 
Purpose
   
Amount
     
4/30/2010
 
Cash in stores
   
7,725.13
     
5/31/2010
 
May office expenses
   
(510.13
   
6/30/2010
 
June office expenses
   
(2,775.00
   
7/31/2010
 
Funding less office exp
 
4,275.00
     
8/31/2010
 
Funding less office exp
 
790.00
     
9/30/2010
 
September - office supplies, repairs, small tools, parts, store supplies
 
(2290.00
   
                 
                 
                 
                 
                 
                 
                 
                 
                 
                 
                 
                 
                 
                 
                 
                 
                 
TOTAL PETTY CASH TRANSACTIONS:
         
7,215.00

 
Page 10 of 16

 

AND OTHER PARTIES TO EXECUTORY CONTRACTS

Creditor, Lessor, Etc.
 
Frequency of Payments
(Mo/Qtr)
 
Amount of Payment
 
Post-Petition
payments not
made (Number)
 
Total Due
Setal and related entities (secured creditors) (FN1)
 
N/A.  Debt matured pre-petition
 
N/A
 
N/A
   
Alliance Laundry Systems - Equip Lease (FN2)
 
Monthly
 
1,062.00
 
7
 
7,434.00
Murphy Bank - Equipment Lease
 
Monthly
 
250.00
 
0
 
0.00
JST, LLC
 
Monthly
 
2,300.00
 
0
 
0.00
732 W. Bullard Palm, LLC
 
Monthly
 
4,131.00
 
0
 
0.00
E. Phillip Soderstrom
 
Monthly
 
3,125.00
 
0
 
0.00
PK III Blossom Valley Plaza LP
 
Monthly
 
2,991.26
 
0
 
0.00
Stephens Investments, Inc
 
Monthly
 
4,176.00
 
0
 
0.00
Three Golden Investments, LLC
 
Monthly
 
2,289.73
 
0
 
0.00
Cox/Walker/Merced, GP
 
Monthly
 
3,301.69
 
0
 
0.00
BH Development
 
Monthly
 
1,608.00
 
0
 
0.00
Robert N. Wills et al.
 
Monthly
 
1,740.00
 
0
 
0.00
Donald G. Aluisi (FN3)
 
Monthly
 
3,280.00
 
3
 
9,600.00
Sunset Square
 
Monthly
 
2,272.90
 
0
 
0.00
Pederson/Sun Tempe Square, LLC
 
Monthly
 
2,645.00
 
0
 
0.00
Willow Station, LLC
 
Monthly
 
3,094.99
 
0
 
0.00
Gilligan Commercial, LLC
 
Monthly
 
2,000.00
 
0
 
0.00
Donahue Schriber, LP
 
Monthly
 
3,924.00
 
0
 
0.00
Thomas S. Anderson
 
Monthly
 
3,853.41
 
0
 
0.00
Team Equipment Inc.
 
Monthly
 
1,600.00
 
0
 
0.00
Storage
 
Monthly
 
334.50
 
0
 
0.00
M&M Stone, Inc. - Rejected Lease (FN4)
 
Monthly
 
2,662.14
 
3
 
7,986.42
 
  
 
  
 
  
TOTAL DUE:
  
25,020.42

(FN1) - All of the Debtors are jointly and severally liable for Setal debt, which for convenience is listed in detail on the Monthly report for U.S. Dry Cleaning Services
(FN2) - The Detor is negotiationg adequate protection payments on this lease.
(FN3)  This lease has been renegotiated.  The Debtor and landlord agree that all payments will be made according to the completied and executed documents.
(FN4) - This lease was rejected by the Debtor at the end of May 2010.  The Debtor owes lease payments for March, April and May 2010

III. TAX LIABILITIES
FOR THE REPORTING PERIOD:

     
Gross Sales Subject to Sales Tax:
 
0.00
     
Total Wages Paid:
 
179,818.24
                   
         
Total Post-Petition
Amounts Owing
 
Amount
Delinquent
 
Date Delinquent
Amount Due
 
(FN5)
 
Federal Withholding
 
0.00
 
0.00
   
 
(FN5)
 
State Withholding
 
0.00
 
0.00
   
 
(FN5)
 
FICA- Employer's Share
 
0.00
 
0.00
   
 
(FN5)
 
FICA- Employee's Share
 
0.00
 
0.00
   
 
(FN5)
 
Federal Unemployment
 
0.00
 
0.00
   
     
Sales and Use
 
NA
 
NA
   
     
Real Property
 
NA
 
NA
   
 
Other:
 
State Unemployment (FN5)
 
0.00
 
0.00
   
   
  
TOTAL:
  
0.00
  
0.00
  
 
(FN5) - The Debtor uses a payroll service that makes pre-funded payroll tax payments directly to the taxing authorities

 
Page 11 of 16

 


           
Accounts Payable
 
Accounts Receivable
           
Post-Petition
 
Pre-Petition
 
Post-Petition
       
30 days or less
 
28,886.86
 
0.00
 
93,714.84
       
31 - 60 days
 
214.00
 
0.00
 
15,464.33
       
61 - 90 days
 
0.00
 
0.00
 
5,023.05
       
91 - 120 days
 
0.00
 
0.00
 
8,423.66
       
Over 120 days
 
(696.00
0.00
 
0.00
 
  
 
  
TOTAL:
  
28,404.86
  
0.00
  
122,625.88

V. INSURANCE COVERAGE

   
(FN1)
 
Name of Carrier
 
Amount of
Coverage
 
Policy Expiration
Date
 
Premium Paid
Through (Date)
   
Workers Compensation
 
Argo
 
            1,000,000
 
5/31/2011
 
9/30/2010
   
Property
 
Argo
 
 Included
 
2/15/2011
 
9/30/2010
   
Automobile
 
Argo
 
 Included
 
2/15/2011
 
9/30/2010
   
Umbrella
 
Argo
 
            2,000,000
 
2/15/2011
 
9/30/2010
Others:
                   
                     

VI.  UNITED STATES TRUSTEE QUARTERLY FEES
(TOTAL PAYMENTS)

Quarterly Period
Ending (Date)
 
Total
Disbursements
 
Quarterly Fees
 
Date Paid
 
Amount Paid
 
Quarterly Fees
Still Owing
 
3/31/2010
 
127,825.45
 
975.00
 
5/11/10
 
975.00
 
0.00
 
6/30/2010
 
832,654.59
 
4,875.00
 
7/30/10
 
6,500.00
 
(1,625.00
)
9/30/2010
 
2,277,164.60
 
9,750.00
         
9,750.00
 
                   
0.00
 
                   
0.00
 
                   
0.00
 
                   
0.00
 
                   
0.00
 
                   
0.00
 
                   
0.00
 
                   
0.00
 
                   
0.00
 
                   
0.00
 
                   
0.00
 
                   
0.00
 
                   
0.00
 
 
  
 
  
15,600.00
  
 
  
7,475.00
  
8,125.00
 

(FN1) The Debtors believe that they are owed significant credits from ARGO due from workers compensation insurance overpayments.  The Debtors and ARGO dispute the amount of the credits.  The Debtors hope to resolve this issue shortly.

 
Page 12 of 16

 


Name of Insider
 
Date of Order
Authorizing
Compensation
 
Authorized Gross Compensation
 
Gross
Compensation Paid
During the Month
Gamet Enterprises, LLC (FN1)
 
March 2010
     
14,715.84
             
             
             
             
             
             
             
             
             
             
             
             
             
 
  
 
  
 
  
 

FN1: Because the Debtors are not in control of the Fresno Debtors and their revenues, the Debtors do not know if any other amounts are being paid to insiders and/or on behalf of insiders.  Therefore, any representation as to what has been paid to insiders is from what the Debtors can tell.  The Debtors believe that there are at least some months where unauthorized amounts were paid to Gamet and/or its insiders and/or on behalf of its insiders.

VIII.  SCHEDULE OF OTHER AMOUNTS PAID TO INSIDERS

Name of Insider
 
Date of Order
Authorizing
Compensation
 
Description
 
Amount Paid
During the Month
NONE
           
             
             
             
             
             
             
             
             
 
  
 
  
 
  
 

 
Page 13 of 16

 

(ACCRUAL BASIS ONLY)

   
Current Month
   
Cumulative Post-Petition
 
Sales/Revenue:
           
Gross Sales/Revenue
    400,044.71       2,854,677.28  
Less: Returns/Discounts
    4,824.63       9,524.71  
Net Sales/Revenue
    395,220.08       2,845,152.57  
                 
Cost of Goods Sold:
               
Beginning Inventory at cost
    0.00       0.00  
Purchases
    32,525.52       201,427.21  
Less: Ending Inventory at cost
    0.00       0.00  
Cost of Goods Sold (COGS)
    32,525.52       201,427.21  
                 
Gross Profit
    362,694.56       2,643,725.36  
                 
Other Operating Income (Itemize)
    0.00       0.00  
                 
Operating Expenses:
               
Payroll - Insiders
    22,263.36       36,979.20  
Payroll - Other Employees
    157,554.88       1,159,416.74  
Payroll Taxes
    12,599.39       116,295.60  
Other Taxes (Itemize)
    514.16       9,323.86  
Depreciation and Amortization
    (27,060.92 )     355,545.32  
Rent Expense - Real Property
    47,783.80       353,148.28  
Lease Expense - Personal Property
    1,138.57       1,885.89  
Insurance
    6,166.24       78,729.91  
Real Property Taxes
    0.00       0.00  
Telephone and Utilities
    29,668.69       187,601.94  
Repairs and Maintenance
    6,047.35       42,466.01  
Travel and Entertainment (Itemize)
    674.40       6,130.50  
Miscellaneous Operating Expenses (Itemize)
    39,173.90       267,395.43  
Total Operating Expenses
    296,523.82       2,614,918.67  
                 
Net Gain/(Loss) from Operations
    66,170.74       28,806.69  
                 
Non-Operating Income:
               
Interest Income
    0.00       0.00  
Net Gain on Sale of Assets (Itemize)
    0.00       0.00  
Other (Itemize)
    0.00       0.00  
Total Non-Operating income
    0.00       0.00  
                 
Non-Operating Expenses:
               
Interest Expense
    22.40       721.42  
Legal and Professional (Itemize)
    0.00       10,998.36  
Other (Itemize)
    42,791.67       357,249.31  
Total Non-Operating Expenses
    42,814.07       368,969.09  
                 
NET INCOME/(LOSS)
    23,356.67       (340,162.40 )

 
Page 14 of 16

 

(ACCRUAL BASIS ONLY)

 
 
Current Month End
       
ASSETS             
Current Assets:
           
Unrestricted Cash
    102,899.36          
Restricted Cash
    0.00          
Accounts Receivable
    122,625.88          
Inventory
    0.00          
Notes Receivable
    0.00          
Prepaid Expenses
    16,755.01          
Other (Itemize)
    246.74          
Total Current Assets
            242,526.99  
                 
Property, Plant, and Equipment
    871,625.04          
Accumulated Depreciation/Depletion
    (440,524.76 )        
Net Property, Plant, and Equipment
            431,100.28  
                 
Other Assets (Net of Amortization):
               
Due from Insiders
    0.00          
Other (Itemize)
    4,496,351.89          
Total Other Assets
            4,496,351.89  
                 
TOTAL ASSETS
            5,169,979.16  
                 
LIABILITIES
               
Post-petition Liabilities:
               
Accounts Payable
    28,404.86          
Taxes Payable
    0.00          
Notes Payable
    0.00          
Professional fees
    0.00          
Secured Debt
    0.00          
Other (Itemize)
    127,847.83          
Total Post-petition Liabilities
            156,252.69  
                 
Pre-petition Liabilities:
               
Secured Liabilities
    13,508.86          
Priority Liabilities
    0.00          
Unsecured Liabilities
    120,062.46          
Other (Itemize)
    0.00          
Total Pre-petition Liabilities
            133,571.32  
                 
TOTAL LIABILITIES
            289,824.01  
                 
EQUITY:
               
Pre-petition Owners’ Equity
    5,220,317.55          
Post-petition Profit/(Loss)
    (340,162.40 )        
Direct Charges to Equity
    0.00          
TOTAL EQUITY
            4,880,155.15  
                 
TOTAL LIABILITIES & EQUITY
            5,169,979.16  

 
Page 15 of 16

 

XI.  QUESTIONNAIRE

     
No
 
Yes
1.
Has the debtor-in-possession made any payments on its pre-petition unsecured debt, except as have been authorized by the court?  If "Yes", explain below:
 
X
   
 
N/A
       
           
     
No
 
Yes
2.
Has the debtor-in-possession during this reporting period provided compensation or remuneration to any officers, directors, principals, or other insiders without appropriate authorization?  If "Yes", explain below:
 
X
   
 
N/A
       
           
3.
State what progress was made during the reporting period toward filing a plan of reorganization
       
 
The Debtor and its management continue to formulate the Debtor's plan of reorganization.
       
           
4.
Describe potential future developments which may have a significant impact on the case:
       
 
There is a pending motion to appoint a chapter 11 trustee.  If that motion is granted, it would significantly impact this case.  The current hearing has been continued to December of 2010.   The Debtor (and its related entities) are in the process of attempting to raise exit financing with their investment banker, National Securities Corp.
       
           
5.
Attach copies of all Orders granting relief from the automatic stay that were entered during the reporting period.
       
 
N/A
       
           
     
No
 
Yes
6.
Did you receive any exempt income this month, which is not set forth in the operating report?  If "Yes", please set forth the amounts and sources of the income below.
 
X
   
 
N/A
       
           
I,
Robert Lee, Chief Executive Officer
       
 
declare under penalty of perjury that I have fully read and understood the foregoing debtor-in-possession operating report and that the information contained herein is true and complete to the best of my knowledge.  Because Gamet Enterprises, LLC manages the Fresno Debtors, neither I nor the Debtors' staff can confirm that everything herein is true.  The Debtors hope to have an accounting done of the Fresno Debtors and Gamet in order to accurately determine whether any unauthorized expenditures have been made.
       
 
10/21/10
 
/s/  Robert Lee
Date
 
Principal for debtor-in-possession
 
 
Page 16 of 16