XML 73 R48.htm IDEA: XBRL DOCUMENT v3.25.0.1
PENSION AND POSTRETIREMENT PLANS Pension and Postretirement Plans (Tables)
 12 Months Ended
Dec. 31, 2024
Defined Benefit Plan, Plan Amendment [Abstract]  
Schedule of Net Benefit Costs
The components of the net periodic benefit costs for the defined benefit pension plans are as follows:
U. S. PlansNon-U.S. Plans
 Year Ended December 31,
 202420232022202420232022
Service cost for benefits earned$3.7 $3.9 $2.8 $1.5 $1.4 $2.4 
Interest cost on benefit obligation11.1 12.3 9.1 14.7 15.2 9.1 
Expected return on plan assets(11.0)(11.6)(12.9)(16.0)(16.7)(15.8)
Net amortization and deferral3.3 4.5 4.6 0.5 0.1 0.8 
Settlements— 10.9 4.1 — — (1.1)
     Defined-benefit plan costs$7.1 $20.0 $7.7 $0.7 $— $(4.6)
Schedule of Defined Benefit Plan Amounts Recognized in Other Comprehensive Income (Loss)
The amounts recognized in Accumulated other comprehensive loss in the Company’s Consolidated Balance Sheets are as follows:
U. S. PlansNon-U.S. Plans
 December 31,
 2024202320242023
Net actuarial loss in accumulated other comprehensive earnings$30.7 $47.2 $12.8 $19.1 
Schedule of Accumulated and Projected Benefit Obligations
The change in the projected benefit obligation is as follows:
U.S. PlansNon-U.S. Plans
Year Ended December 31,
 2024202320242023
Beginning balance$231.9 $259.5 $345.7 $319.9 
Service cost3.7 3.9 1.5 1.4 
Interest cost11.1 12.3 14.7 15.2 
Actuarial (gain) loss(10.6)11.7 (43.1)7.0 
Benefits and administrative expenses paid(22.7)(55.5)(14.4)(14.2)
Foreign currency exchange rate changes— — (6.4)16.4 
Ending balance$213.4 $231.9 $298.0 $345.7 
Schedule of Changes in Fair Value of Plan Assets
The change in plan assets is as follows:
U.S. PlansNon-U.S. Plans
Year Ended December 31,
 2024202320242023
Beginning balance$195.3 $226.8 $335.9 $301.2 
Company contributions 10.2 — 7.6 14.1 
Actual return on plan assets13.7 21.6 (20.9)18.0 
Benefits and administrative expenses paid(20.2)(53.1)(13.7)(13.7)
Foreign currency exchange rate changes— — (5.2)16.3 
Ending balance$199.0 $195.3 $303.7 $335.9 
Schedule of Net Funded Status
The change in the funded status of the plan and a reconciliation of such funded status to the amounts reported in the Company’s Consolidated Balance Sheets is as follows:
U.S. PlansNon-U.S. Plans
December 31,
2024202320242023
Funded status — (deficit) surplus
$(14.4)$(36.6)$5.7 $(9.8)
Recorded as:
Other assets$18.9 $— $33.9 $21.5 
Accrued expenses and other$2.6 $2.5 $0.7 $0.7 
Other liabilities$30.7 $34.1 $27.5 $30.6 
Defined Benefit Plan, Assumptions
Weighted-average assumptions used to determine net periodic benefit costs are as follows:
U. S. PlansNon-U.S. Plans
Year Ended December 31,
 202420232022202420232022
Discount rate5.1 %5.5 %2.8 %3.7 %4.0 %2.1 %
Salary increasesN/AN/AN/A2.0 %2.0 %2.0 %
Expected long term rate of return 6.0 %6.0 %4.5 %4.1 %5.3 %3.6 %
Cash balance interest credit rate4.0 %4.0 %4.0 %N/AN/AN/A
Weighted-average assumptions used to determine net periodic benefit obligations are as follows:
U.S. PlansNon-U.S. Plans
Year Ended December 31,
 2024202320242023
Discount rate5.6 %5.1 %5.2 %4.3 %
Salary increasesN/AN/A2.0 %2.0 %
The allocation of the plan assets by asset category is as follows:
December 31, 2024
U.S. PlansNon-U.S. Plans
Equity securities18.3 %11.3 %
Debt securities77.3 %68.7 %
Annuities— %15.1 %
Real estate1.9 %3.6 %
Other2.5 %1.3 %
The target allocation of the plan assets by asset category is as follows:
December 31, 2024
U.S. PlansNon-U.S. Plans
Equity securities13.0 %to25.5 %10.0%to20.0%
Debt securities67.0 %to87.0 %60.0%to70.0%
Annuities— %to— %10.0%to20.0%
Real estate0.5 %to4.3 %—%to5.0%
Other— %to5.0 %—%to5.0%
Schedule of Defined Benefit Plans Disclosures At December 31, 2024, the estimated benefit payments, which were used in the calculation of projected benefit obligations, are expected to be paid as follows:
December 31, 2024
U.S. PlansNon-U.S. Plans
2025$21.9 $15.9 
2026$21.6 $17.1 
2027$21.1 $17.4 
2028$20.8 $17.9 
2029$20.0 $18.6 
Years 2030 to 2034$88.2 $97.0 
The effect on operations of the post-retirement medical plan is shown in the following table:
 Year Ended December 31,
 202420232022
Interest cost on benefit obligation$0.2 $0.2 $0.1 
Net amortization and deferral(0.2)— 0.2 
Post-retirement medical plan costs$— $0.2 $0.3 
A summary of the changes in the accumulated post-retirement benefit obligation follows:
Year Ended December 31,
 20242023
Beginning balance$3.6 $3.9 
Interest cost on benefit obligation0.2 0.2 
Actuarial loss(0.2)(0.2)
Benefits paid(0.4)(0.3)
Ending balance$3.2 $3.6 
Recorded as:
   Accrued expenses and other$0.5 $0.6 
   Other liabilities2.7 3.0 
$3.2 $3.6 
Defined Benefit Plan Fair Value Of Plan Assets By Category
The fair values of the assets by asset category are as follows:
December 31, 2024
Asset CategoryLevel of Valuation InputFair ValueInvestments valued using NAV per shareTotal
U.S Plans
Cash and cash equivalentsLevel 1$4.9 $— $4.9 
U.S. equity index funds— 25.9 25.9 
International equity index funds— 10.6 10.6 
Real estate— 3.8 3.8 
General bond index funds— 153.8 153.8 
  Total fair value$4.9 $194.1 $199.0 
Non-U.S. Plans
Cash and cash equivalentsLevel 1$4.1 $— $4.1 
AnnuitiesLevel 345.8 — 45.8 
Pooled investment funds— 253.8 253.8 
  Total fair value$49.9 $253.8 $303.7 
December 31, 2023
Asset CategoryLevel of Valuation InputFair ValueInvestments valued using NAV per shareTotal
U.S Plans
Cash and cash equivalentsLevel 1$3.3 $— $3.3 
U.S. equity index funds — 27.327.3
International equity index funds— 11.4 11.4 
Real estate index fund— 4.0 4.0 
General bond index funds— 149.3 149.3 
  Total fair value$3.3 $192.0 $195.3 
Non-U.S. Plans
Cash and cash equivalentsLevel 1$46.2 $— $46.2 
AnnuitiesLevel 352.8 — 52.8 
Pooled investment funds— 236.9 236.9 
  Total fair value$99.0 $236.9 $335.9 
The fair market value of index funds and pooled investment funds are valued using the net asset value (NAV) unit price provided by the fund administrator. The NAV is based on the value of the underlying assets owned by the fund. The fair value of annuity investments are based on discounted cash flow techniques using unobservable valuation inputs such as discount rates and actuarial mortality tables.
Fair Value Measurement of Level 3 Pension AssetsAnnuities
Balance at January 1, 2023$50.1 
Actual return on plan assets2.7 
Balance at December 31, 202352.8 
Actual return on plan assets(7.0)
Balance at December 31, 2024$45.8 
Assumed Benefit Payments By Year
The following assumed benefit payments under the Company’s post-retirement benefit plan, which reflect expected future service, as appropriate, and which were used in the calculation of projected benefit obligations, are expected to be paid as follows:
December 31, 2024
2025$0.5 
2026$0.4 
2027$0.3 
2028$0.3 
2029$0.3 
Years 2030 to 2034$0.9