XML 62 R37.htm IDEA: XBRL DOCUMENT v3.25.0.1
BUSINESS ACQUISITIONS & DISPOSITIONS Business Acquisitions (Tables)
12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Business Combinations [Abstract]      
Schedule of Recognized Identified Assets Acquired and Liabilities Assumed The purchase price allocations for these acquisitions were preliminary at December 31, 2024. The valuation of acquired assets and assumed liabilities include the following:
Baystate Medical CenterProvidence Medical FoundationWestpac Labs, Inc.Invitae Corp.BioReference HealthOther Business AcquisitionsMeasurement Period AdjustmentsAmounts Acquired During the Year Ended December 31, 2024
Inventories$— $— $1.8 $12.1 $— $— $2.0 $15.9 
Prepaid expenses and other— — — — — — 8.4 8.4 
Property, plant and equipment7.2 0.9 — 76.7 9.1 1.3 28.1 123.3 
Goodwill70.7 25.9 45.1 100.4 107.4 41.0 (90.6)299.9 
Intangible assets79.8 29.2 50.8 113.2 121.1 46.2 44.3 484.6 
Total assets acquired157.7 56.0 97.7 302.4 237.6 88.5 (7.8)932.1 
Accrued expenses and other— — — — — — (3.9)(3.9)
Unearned revenue— — — 3.3 — — (3.3)— 
Lease liabilities7.2 0.9 — 58.3 — 0.6 — 67.0 
Total liabilities acquired7.2 0.9 — 61.6 — 0.6 (7.2)63.1 
Net assets acquired150.5 55.1 97.7 240.8 237.6 87.9 (0.6)869.0 
Less 2023 escrow payment30.0 — — — — — — 30.0 
Cash paid for acquisitions$120.5 $55.1 $97.7 $240.8 $237.6 $87.9 $(0.6)$839.0 
The purchase price allocations for these acquisitions were preliminary at December 31, 2023. The preliminary valuation of acquired assets and assumed liabilities, include the following:
Jefferson HealthEnzo BioChemProvidence Health and Services - OregonTufts MedicineLegacyOther Business AcquisitionsMeasurement Period AdjustmentsAmounts Acquired During the Year Ended December 31, 2023
Accounts receivable$— $(2.8)$— $— $— $2.0 $0.2 $(0.6)
Inventories— — 1.3 — — — — 1.3 
Prepaid expenses and other— 0.4 — — 0.2 0.3 0.6 1.5 
Property, plant and equipment— — 4.7 — 3.3 6.5 (1.5)13.0 
Goodwill50.8 54.1 50.7 73.8 49.0 18.5 (29.4)267.5 
Intangible assets57.2 61.1 57.2 83.2 55.2 26.9 19.5 360.3 
Other assets2.2 — — — — 17.9 — 20.1 
Total assets acquired110.2 112.8 113.9 157.0 107.7 72.1 (10.6)663.1 
Accounts payable— — — — — 1.2 — 1.2 
Accrued expenses and other— — 3.9 — — 1.2 (8.3)(3.2)
Deferred income taxes— — — — — — (2.3)(2.3)
Other liabilities— — — — — (4.1)— (4.1)
Total liabilities acquired— — 3.9 — — (1.7)(10.6)(8.4)
Net assets acquired$110.2 $112.8 $110.0 $157.0 $107.7 $73.8 $— $671.5 
A summary of the net assets acquired in 2022 for these businesses is included below:
Preliminary Personal Genome Diagnostics Inc.Preliminary Ascension HealthcareOther AcquisitionsMeasurement Period AdjustmentsAmounts Acquired During Year Ended December 31, 2022
Accounts receivable$4.1 $— $(1.3)$(2.3)$0.5 
Unbilled services2.9 — — (3.2)(0.3)
Inventories2.5 24.6 — — 27.1 
Prepaid expenses and other1.2 0.4 0.3 — 1.9 
Property, plant and equipment9.9 43.5 0.1 — 53.5 
Deferred income taxes17.5 — — 15.2 32.7 
Goodwill346.8 125.0 126.7 (40.4)558.1 
Intangible assets136.6 233.2 172.5 30.4 572.7 
Other assets12.5 — 2.3 (2.3)12.5 
Total assets acquired534.0 426.7 300.6 (2.6)1,258.7 
Accounts payable3.8 — — (0.1)3.7 
Accrued expenses and other57.3 — 15.4 0.1 72.8 
Unearned revenue3.3 — — (2.6)0.7 
Lease liabilities— 2.9 — — 2.9 
Other liabilities14.6 — — — 14.6 
Total liabilities acquired79.0 2.9 15.4 (2.6)94.7 
Net assets acquired$455.0 $423.8 $285.2 $— $1,164.0 
Business Acquisition [Line Items]      
Business Acquisition, Pro Forma Information [Table Text Block]
Had the aggregate of the Company’s 2024 acquisitions been completed at January 1, 2023, the Company’s pro forma results would have been as follows:
Year Ended December 31,
20242023
Revenues$13,353.6 $12,716.4 
Net earnings attributable to LHI$761.8 $423.3 
Had the aggregate of the Company’s 2023 acquisitions been completed at January 1, 2022, the Company’s pro forma results would have been as follows:
Year Ended December 31,
20232022
Revenues$12,350.1 $12,126.3 
Earnings from continuing operations
$397.2 $1,030.3 
Had the aggregate of the Company’s 2022 acquisitions been completed at January 1, 2021, the Company’s pro forma results would have been as follows:
Year Ended December 31,
20222021
Revenues$11,984.7 $13,325.7 
Earnings from continuing operations
$1,006.8 $2,182.4