XML 65 R7.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
$ in Millions
12 Months Ended
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2017
Statement of Cash Flows [Abstract]      
Other Financing Cash Flows $ (25.3) $ (16.0) $ (36.5)
CASH FLOWS FROM OPERATING ACTIVITIES:      
Net earnings 824.9 883.9 1,232.9
Adjustments to reconcile net earnings to net cash provided by operating activities:      
Depreciation and amortization 577.2 552.1 533.2
Stock compensation 107.0 91.6 109.7
Gain (Loss) on Disposition of Business 13.2 (184.9) 0.0
Depreciation And Amortization Of Leased Assets 194.1 0.0 0.0
Increase (Decrease) in Deferred Liabilities 29.2 22.2 (525.8)
Other Operating Activities, Cash Flow Statement (6.5) 10.8 25.8
Change in assets and liabilities (net of effects of acquisitions and divestitures):      
(Increase) decrease in accounts receivable (64.1) 50.2 (13.2)
Increase (Decrease) in Unbilled Receivables (59.0) (81.0) 4.0
Increase in inventory (21.9) (18.9) (16.4)
(Increase) decrease in prepaid expenses and other (42.6) (57.9) 19.8
Increase (decrease) in accounts payable (12.8) 43.3 172.3
Increase (Decrease) in Deferred Revenue 38.1 (33.8) 58.6
Increase (Decrease) in Accrued Liabilities and Other Operating Liabilities (132.1) 27.8 (102.8)
Net cash provided by operating activities 1,444.7 1,305.4 1,498.1
CASH FLOWS FROM INVESTING ACTIVITIES:      
Capital expenditures (400.2) (379.8) (312.9)
Proceeds from sale of assets 7.7 50.1 5.5
Proceeds from Sale of Other Investments 11.2 0.0 0.0
Proceeds from Divestiture of Businesses 0.0 658.2 0.0
Proceeds from Derivative Instrument, Investing Activities 1.7 18.3 0.0
Acquisition of licensing technology 0.0 0.0 2.5
Payments to Acquire Equity Method Investments 27.5 22.3 36.2
Acquisition of businesses, net of cash acquired (876.0) (117.8) (1,882.6)
Net cash (used for) provided by investing activities (1,283.1) 206.7 (2,228.7)
CASH FLOWS FROM FINANCING ACTIVITIES:      
Proceeds from Senior Notes offerings 1,050.0 0.0 1,200.0
Repayments of Senior Debt (687.9) (400.0) (500.1)
Proceeds from Issuance of Other Long-term Debt 850.0 0.0 750.0
Repayments of Other Long-term Debt (1,002.0) (295.0) (493.0)
Proceeds from revolving credit facilities 495.0 467.2 1,392.2
Payments on revolving credit facilities (495.0) (467.2) (1,392.2)
Payment of debt issuance costs (11.6) 0.0 (15.3)
Net share settlement tax payments from issuance of stock to employees (40.6) (48.0) (47.4)
Net proceeds from issuance of stock to employees 64.7 69.1 73.6
Purchase of common stock (450.0) (700.0) (338.1)
Net cash (used for) provided by financing activities (252.7) (1,389.9) 593.2
Effect of exchange rate changes on cash and cash equivalents 1.8 (12.0) 20.5
Net increase (decrease) in cash and cash equivalents (89.3) 110.2 (116.9)
Cash and cash equivalents at beginning of period (426.8) (316.6) (433.6)
Cash included in assets held for sale 0.0 0.0 (0.1)
Cash and cash equivalents at end of period $ (337.5) $ (426.8) $ (316.6)