XML 17 R54.htm IDEA: XBRL DOCUMENT v3.19.3
BUSINESS ACQUISITIONS (Details) - USD ($)
$ in Millions
3 Months Ended 9 Months Ended
Sep. 30, 2019
Jun. 30, 2019
Mar. 31, 2019
Sep. 30, 2018
Jun. 30, 2018
Mar. 31, 2018
Sep. 30, 2019
Sep. 30, 2018
Jun. 03, 2019
Dec. 31, 2018
Business Combination Purchase Price Allocation [Line Items]                    
Disposal Group, Including Discontinued Operation, Operating Income (Loss)       $ 3.0       $ 8.4    
Revenues $ 2,928.5     2,831.3     $ 8,601.4 8,545.9    
Operating Income (Loss) 339.9     343.4     993.8 1,018.0    
Other Significant Noncash Transaction, Value of Consideration Given 25.1 $ 9.2 $ 24.7 24.4            
Net Income (Loss) Attributable to Parent 220.7 190.4 $ 185.6 $ 318.8 $ 233.8 $ 173.2 596.7 725.8    
Goodwill, Acquired During Period             540.0      
Goodwill 7,815.3           7,815.3     $ 7,360.3
Cash payments for laboratory-related assets             272.0 257.6    
Payments to Acquire Businesses, Net of Cash Acquired             852.9 79.1    
Notes Receivable, Fair Value Disclosure 110.0           110.0     $ 0.0
Total acquisition consideration (cash, stock, notes, etc.)                 $ 711.0  
Gain (Loss) on Disposition of Assets             (11.9) $ 209.4    
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Net 0.0           0.0      
Envigo [Member]                    
Business Combination Purchase Price Allocation [Line Items]                    
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Cash and Equivalents (11.2)           (11.2)   (15.1)  
Revenues   52.0         68.5      
Operating Income (Loss)   $ 9.0         9.7      
Payments to Acquire Businesses, Net of Cash Acquired             $ 601.0      
Notes Receivable, Fair Value Disclosure                 110.0  
Acquired Finite-lived Intangible Assets, Weighted Average Useful Life             11 years      
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Current Assets, Receivables (15.3)           $ (15.3)   (16.5)  
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Current Assets, Other 26.5           26.5   26.5  
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Inventory 4.5           4.5   4.5  
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Current Assets, Prepaid Expense and Other Assets 3.5           3.5   3.5  
Business Combination Recognized Identifiable Assets Acquired and Liabilities Assumed, Deferred Tax Assets (16.2)           (16.2)   (25.5)  
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Property, Plant, and Equipment (84.1)           (84.1)   (99.1)  
Business Combination, Recognized Identifiable Assets Acquired, Goodwill, and Liabilities Assumed, Net (414.2)           (414.2)   (432.2)  
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Finite-Lived Intangibles 144.5           144.5   125.8  
Indefinite-Lived Trade Names 0.6           0.6   0.6  
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Noncurrent Assets 9.9           9.9   9.9  
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Assets (730.5)           (730.5)   (759.2)  
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Current Liabilities, Accounts Payable (15.2)           (15.2)   (15.4)  
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Current Liabilities, Other (7.4)           (7.4)   (11.6)  
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Current Liabilities, Deferred Revenue 49.9           49.9   49.9  
Business Combination, Recognized Identifiable Asset Acquired and Liability Assumed, Lease Obligation 0.0           0.0   (15.0)  
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Noncurrent Liabilities (57.0)           (57.0)   (66.3)  
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Liabilities (129.5)           (129.5)   (158.2)  
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Net 601.0           601.0   $ 601.0  
Trademarks and Trade Names [Member] | Envigo [Member]                    
Business Combination Purchase Price Allocation [Line Items]                    
Indefinite-Lived Trade Names 0.0           0.0      
Cash and Cash Equivalents [Member] | Envigo [Member]                    
Business Combination Purchase Price Allocation [Line Items]                    
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Cash and Equivalents (3.9)           (3.9)      
Accounts Receivable [Member] | Envigo [Member]                    
Business Combination Purchase Price Allocation [Line Items]                    
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Current Assets, Receivables (1.2)           (1.2)      
Other Current Assets [Member] | Envigo [Member]                    
Business Combination Purchase Price Allocation [Line Items]                    
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Current Assets, Other 0.0           0.0      
Inventories [Member] | Envigo [Member]                    
Business Combination Purchase Price Allocation [Line Items]                    
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Inventory 0.0           0.0      
Prepaid Expenses and Other Current Assets [Member] | Envigo [Member]                    
Business Combination Purchase Price Allocation [Line Items]                    
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Current Assets, Prepaid Expense and Other Assets 0.0           0.0      
Property, Plant and Equipment [Member] | Envigo [Member]                    
Business Combination Purchase Price Allocation [Line Items]                    
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Property, Plant, and Equipment (15.0)           (15.0)      
Deferred Tax Asset [Domain] | Envigo [Member]                    
Business Combination Purchase Price Allocation [Line Items]                    
Business Combination Recognized Identifiable Assets Acquired and Liabilities Assumed, Deferred Tax Assets (9.3)           (9.3)      
Goodwill [Member] | Envigo [Member]                    
Business Combination Purchase Price Allocation [Line Items]                    
Business Combination, Recognized Identifiable Assets Acquired, Goodwill, and Liabilities Assumed, Net (18.0)           (18.0)      
Customer Relationships [Member] | Envigo [Member]                    
Business Combination Purchase Price Allocation [Line Items]                    
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Finite-Lived Intangibles 18.7           18.7      
Other Noncurrent Assets [Member] | Envigo [Member]                    
Business Combination Purchase Price Allocation [Line Items]                    
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Noncurrent Assets 0.0           0.0      
Assets [Member] | Envigo [Member]                    
Business Combination Purchase Price Allocation [Line Items]                    
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Assets (28.7)           (28.7)      
Accounts Payable [Member] | Envigo [Member]                    
Business Combination Purchase Price Allocation [Line Items]                    
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Current Liabilities, Accounts Payable (0.2)           (0.2)      
Accrued Liabilities [Member] | Envigo [Member]                    
Business Combination Purchase Price Allocation [Line Items]                    
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Current Liabilities, Other (4.2)           (4.2)      
Deferred Revenue [Domain] | Envigo [Member]                    
Business Combination Purchase Price Allocation [Line Items]                    
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Current Liabilities, Deferred Revenue 0.0           0.0      
Other Liabilities [Member] | Envigo [Member]                    
Business Combination Purchase Price Allocation [Line Items]                    
Business Combination, Recognized Identifiable Asset Acquired and Liability Assumed, Lease Obligation (15.0)           (15.0)      
Other Noncurrent Liabilities [Member] | Envigo [Member]                    
Business Combination Purchase Price Allocation [Line Items]                    
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Noncurrent Liabilities (9.3)           (9.3)      
Liability [Member] | Envigo [Member]                    
Business Combination Purchase Price Allocation [Line Items]                    
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Liabilities $ (28.7)           $ (28.7)