XML 95 R73.htm IDEA: XBRL DOCUMENT v3.10.0.1
DEBT - SCHEDULE OF LONG-TERM DEBT (Details) - USD ($)
$ in Millions
12 Months Ended
Dec. 31, 2018
Dec. 31, 2017
Sep. 30, 2017
Jan. 30, 2015
Dec. 19, 2014
Nov. 01, 2013
Debt Instrument [Line Items]            
Long-term Debt and Capital Lease Obligations, Current $ 24.8          
Long-term Debt, Maturities, Repayments of Principal in Next Rolling Twelve Months 10.0          
Credit Facility Option to Increase         $ 350.0  
Long-term debt, less current portion 6,041.9 $ 6,344.6        
2014 Term Loan 0.0 72.0        
4.625% Senior notes due 2020 597.0 604.1        
Senior notes due 2027 600.0 600.0        
4.70 % Senior notes due 2045 900.0 900.0        
Senior notes due 2024 600.0 600.0        
3.60% Senior notes due 2025 1,000.0 1,000.0        
2017 Term loan 527.1 750.0        
Long term debt issuance costs (40.3) (48.2)        
Notes Payable, Noncurrent 7.1 8.9        
Senior Notes, Noncurrent 2,900.0         $ 700.0
3.20% Senior notes due 2022 500.0 500.0        
4.00% Senior notes due 2023 300.0 300.0        
3.75% Senior notes due 2022 500.0 500.0        
2.625% Senior Notes due 2020 500.0 500.0        
Long-term Debt, Current Maturities (10.0)          
Capital lease obligations, net of interest, current (7.9)          
Long term and capital lease obligations, net of interest, current (17.9)          
Capital Lease Obligations, Current 14.8          
Long-term Debt, Maturities, Repayments of Principal in Year Two 1,100.0          
Total long-term debt 5,990.9          
Capital Lease Obligations, Noncurrent 51.0 $ 57.8        
Capital Leases, Future Minimum Payments Due in Two Years 13.8          
Long-term Debt and Capital Lease Obligations, Maturities, Repayments of Principal in Year Two 1,113.8          
Long-term Debt, Maturities, Repayments of Principal in Year Three 0.0          
Capital Leases, Future Minimum Payments Due in Three Years 12.0          
Long-term Debt and Capital Lease Obligations, Maturities, Repayments of Principal in Year Three 12.0          
Long-term Debt, Maturities, Repayments of Principal in Year Four 1,527.1          
Capital Leases, Future Minimum Payments Due in Four Years 10.8          
Long-term Debt and Capital Lease Obligations, Maturities, Repayments of Principal in Year Four 1,537.9          
Long-term Debt, Maturities, Repayments of Principal in Year Five 300.0          
Capital Leases, Future Minimum Payments Due in Five Years 10.7          
Long-term Debt and Capital Lease Obligations, Maturities, Repayments of Principal in Year Five 310.7          
Long-term Debt, Maturities, Repayments of Principal after Year Five 3,063.8          
Capital Leases, Future Minimum Payments Due Thereafter 34.5          
Long-term Debt 6,000.9          
Capital lease obligations, net of interest 58.9          
Long term and capital lease obligations, net of interest 6,059.8          
Long-term Debt and Capital Lease Obligations, Maturities, Repayments of Principal after Year Five 3,098.3          
Capital Lease Obligations 96.6          
Long-term Debt and Capital Lease Obligations 6,097.5          
Long term debt, future minimum payments, interest included in payments 0.0          
Capital Leases, Future Minimum Payments, Interest Included in Payments (37.7)          
Long term and capital lease future minimum payments, interest included in payments (37.7)          
Long term and capital lease obligations, net of interest, noncurrent $ 6,041.9          
Debt Instrument, Basis Spread on Variable Rate 2.298%          
Senior notes due 2018 [Member]            
Debt Instrument [Line Items]            
Senior Notes, Noncurrent           400.0
Senior notes due 2020 [Member]            
Debt Instrument [Line Items]            
Senior Notes, Noncurrent       $ 500.0    
Senior notes due 2022 [Member]            
Debt Instrument [Line Items]            
Senior Notes, Noncurrent       500.0    
Senior notes due 2023 [Member]            
Debt Instrument [Line Items]            
Senior Notes, Noncurrent           $ 300.0
Senior notes due 2024 [Member] [Member]            
Debt Instrument [Line Items]            
Long-term debt, less current portion     $ 600.0      
Senior notes due 2045 [Member]            
Debt Instrument [Line Items]            
Senior Notes, Noncurrent       $ 900.0