XML 67 R56.htm IDEA: XBRL DOCUMENT v3.10.0.1
BUSINESS ACQUISITIONS (Details) - USD ($)
$ / shares in Thousands, $ in Millions
3 Months Ended 6 Months Ended 12 Months Ended
Jun. 30, 2018
Jun. 30, 2017
Jun. 30, 2018
Jun. 30, 2017
Dec. 31, 2017
Jul. 31, 2017
Dec. 31, 2015
Business Combination Purchase Price Allocation [Line Items]              
Proforma consolidated net revenue $ 2,728.1     $ 5,339.4      
Revenues 2,866.3 $ 2,528.2 $ 5,714.6 4,941.9      
Operating Income (Loss) 369.2 329.8 674.6 647.9      
Other Long-term Debt 0.0   0.0   $ 57.8    
Other Significant Noncash Transaction, Value of Consideration Given     43.0        
Net Income (Loss) Attributable to Parent 233.8 $ 184.8 407.0 367.8      
Goodwill, Acquired During Period     54.9   1,009.8    
Goodwill 7,423.3   7,423.3   7,400.9   $ 6,424.4
Cash payments for laboratory-related assets     159.7 141.5      
Payments to Acquire Businesses, Net of Cash Acquired     $ 79.1 568.0      
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Cash and Equivalents           $ 30.7  
Purchase price adjustment         0.0    
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Current Assets, Receivables           103.6  
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Current Assets           32.6  
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Current Assets, Prepaid Expense and Other Assets           57.9  
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Property, Plant, and Equipment           12.1  
Business Combination, Recognized Identifiable Assets Acquired, Goodwill, and Liabilities Assumed, Net           762.5  
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Assets           1,638.9  
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Current Liabilities, Accounts Payable           45.1  
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Current Liabilities           23.4  
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Current Liabilities, Deferred Revenue           124.2  
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Deferred Tax Liabilities Noncurrent           220.6  
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Noncurrent Liabilities, Other           1.1  
Business Combination, Separately Recognized Transactions, Liabilities Recognized           414.4  
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Net           1,224.5  
Business Acquisition, Pro Forma Income (Loss) from Continuing Operations, Net of Tax 321.5     662.2      
Business Acquisition, Pro Forma Net Income (Loss) $ 172.5     $ 363.2      
Business Acquisition, Pro Forma Earnings Per Share, Basic $ 0     $ 0      
Proforma consolidated diluted earnings per share $ 0     $ 0      
Chiltern [Member]              
Business Combination Purchase Price Allocation [Line Items]              
Cash paid for acquisition           1,224.5  
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Cash and Equivalents           30.7  
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Current Assets, Receivables           116.9  
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Current Assets           32.6  
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Current Assets, Prepaid Expense and Other Assets           57.9  
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Property, Plant, and Equipment           12.1  
Business Combination, Recognized Identifiable Assets Acquired, Goodwill, and Liabilities Assumed, Net           676.6  
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Assets           1,626.9  
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Current Liabilities, Accounts Payable           18.1  
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Current Liabilities           51.0  
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Current Liabilities, Deferred Revenue           124.2  
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Deferred Tax Liabilities Noncurrent           208.0  
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Noncurrent Liabilities, Other           1.1  
Business Combination, Separately Recognized Transactions, Liabilities Recognized           402.4  
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Net           1,224.5  
Customer Relationships [Member]              
Business Combination Purchase Price Allocation [Line Items]              
Purchase price adjustment         (27.0)    
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Finite-Lived Intangibles           602.0  
Customer Relationships [Member] | Chiltern [Member]              
Business Combination Purchase Price Allocation [Line Items]              
Acquired Finite-lived Intangible Assets, Useful Life 21 years            
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Finite-Lived Intangibles           629.0  
Trademarks and Trade Names [Member]              
Business Combination Purchase Price Allocation [Line Items]              
Purchase price adjustment         (13.5)    
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Finite-Lived Intangibles           10.6  
Trademarks and Trade Names [Member] | Chiltern [Member]              
Business Combination Purchase Price Allocation [Line Items]              
Acquired Finite-lived Intangible Assets, Weighted Average Useful Life 7 years            
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Finite-Lived Intangibles           24.1  
Software and Software Development Costs [Member] | Chiltern [Member]              
Business Combination Purchase Price Allocation [Line Items]              
Acquired Finite-lived Intangible Assets, Weighted Average Useful Life 9 years            
Technology-Based Intangible Assets [Member]              
Business Combination Purchase Price Allocation [Line Items]              
Purchase price adjustment         (21.0)    
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Finite-Lived Intangibles           26.0  
Technology-Based Intangible Assets [Member] | Chiltern [Member]              
Business Combination Purchase Price Allocation [Line Items]              
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Finite-Lived Intangibles           $ 47.0  
Deferred Income Tax Charge [Member]              
Business Combination Purchase Price Allocation [Line Items]              
Purchase price adjustment         (12.6)    
Cash and Cash Equivalents [Member]              
Business Combination Purchase Price Allocation [Line Items]              
Purchase price adjustment         0.0    
Accounts Receivable [Member]              
Business Combination Purchase Price Allocation [Line Items]              
Purchase price adjustment         (13.3)    
Other Current Assets [Member]              
Business Combination Purchase Price Allocation [Line Items]              
Purchase price adjustment         0.0    
Prepaid Expenses and Other Current Assets [Member]              
Business Combination Purchase Price Allocation [Line Items]              
Purchase price adjustment         0.0    
Property, Plant and Equipment [Member]              
Business Combination Purchase Price Allocation [Line Items]              
Purchase price adjustment         0.0    
Goodwill [Member]              
Business Combination Purchase Price Allocation [Line Items]              
Purchase price adjustment         (85.9)    
Assets [Member]              
Business Combination Purchase Price Allocation [Line Items]              
Purchase price adjustment         (12.0)    
Accounts Payable [Member]              
Business Combination Purchase Price Allocation [Line Items]              
Purchase price adjustment         (27.0)    
Accrued Liabilities [Member]              
Business Combination Purchase Price Allocation [Line Items]              
Purchase price adjustment         (27.6)    
Deferred Revenue [Domain]              
Business Combination Purchase Price Allocation [Line Items]              
Purchase price adjustment         0.0    
Other Liabilities [Member]              
Business Combination Purchase Price Allocation [Line Items]              
Purchase price adjustment         0.0    
Liability [Member]              
Business Combination Purchase Price Allocation [Line Items]              
Purchase price adjustment         $ (12.0)