XML 63 R39.htm IDEA: XBRL DOCUMENT v3.8.0.1
DEBT (Tables)
12 Months Ended
Dec. 31, 2017
Debt Disclosure [Abstract]  
Schedule of Maturities of Long-term Debt [Table Text Block]
The scheduled payments of long-term debt and future minimum lease payments for capital leases at the end of 2017 are summarized as follows:
 
Notes and Other
 
Capital Leases
 
Total
2018
$
409.2

 
$
15.6

 
$
424.8

2019
35.9

 
14.4

 
50.3

2020
1,226.9

 
13.1

 
1,240.0

2021
71.0

 
11.7

 
82.7

2022
1,601.3

 
10.6

 
1,611.9

Thereafter
3,351.7

 
45.1

 
3,396.8

 
6,696.0

 
110.5

 
6,806.5

Less amounts representing interest

 
(44.4
)
 
(44.4
)
Total long-term debt
6,696.0

 
66.1

 
6,762.1

Less current portion
(409.2
)
 
(8.3
)
 
(417.5
)
Long-term debt, due beyond one year
$
6,286.8

 
$
57.8

 
$
6,344.6

Short-term borrowings and current portion of long-term debt
Short-term borrowings and current portion of long-term debt at December 31, 2017, and 2016 consisted of the following:
 
December 31, 2017
 
December 31, 2016
Zero-coupon convertible subordinated notes
$
8.8

 
$
42.4

2.20% Senior Notes due 2017

 
500.0

2.50% Senior Notes due 2018
400.0

 

Debt issuance costs
(1.4
)
 
(1.3
)
Capital lease obligation
8.3

 
8.4

Current portion of note payable
1.8

 

Total short-term borrowings and current portion of long-term debt
$
417.5

 
$
549.5

Long-term debt
Long-term debt at December 31, 2017, and 2016 consisted of the following:
 
December 31, 2017
 
December 31, 2016
2.50% Senior Notes due 2018

 
400.0

4.625% Senior Notes due 2020
604.1

 
614.6

2.625% Senior Notes due 2020
500.0

 
500.0

3.75% Senior Notes due 2022
500.0

 
500.0

3.20% Senior Notes due 2022
500.0

 
500.0

4.00% Senior Notes due 2023
300.0

 
300.0

3.25% Senior Notes due 2024
600.0

 

3.60% Senior Notes due 2025
1,000.0

 
1,000.0

3.60% Senior Notes due 2027
600.0

 

4.70% Senior Notes due 2045
900.0

 
900.0

2014 Term loan
72.0

 
565.0

2017 Term loan
750.0

 

Debt issuance costs
(48.2
)
 
(43.0
)
Capital leases
57.8

 
56.2

Note payable
8.9

 
7.2

Total long-term debt
$
6,344.6

 
$
5,300.0