XML 39 R15.htm IDEA: XBRL DOCUMENT v3.8.0.1
GOODWILL AND INTANGIBLE ASSETS
12 Months Ended
Dec. 31, 2017
Goodwill and Intangible Assets Disclosure [Abstract]  
GOODWILL AND INTANGIBLE ASSETS
GOODWILL AND INTANGIBLE ASSETS
The changes in the carrying amount of goodwill (net of accumulated amortization) for the years ended December 31, 2017 and 2016 are as follows:
 
LCD
 
CDD
 
Total
 
December 31, 2017
 
December 31, 2016
 
December 31, 2017
 
December 31, 2016
 
December 31, 2017
 
December 31, 2016
Balance as of January 1
$
3,644.8

 
$
3,137.7

 
$
2,779.6

 
$
3,064.4

 
$
6,424.4

 
$
6,202.1

Goodwill acquired during the year
198.5

 
398.3

 
811.3

 

 
1,009.8

 
398.3

Foreign currency impact and other adjustments to goodwill
1.1

 
108.8

 
94.7

 
(284.8
)
 
95.8

 
(176.0
)
Balance at end of year
$
3,844.4

 
$
3,644.8

 
$
3,685.6

 
$
2,779.6

 
$
7,530.0

 
$
6,424.4


The components of identifiable intangible assets are as follows:
 
December 31, 2017
 
December 31, 2016
 
Gross
Carrying
Amount
 
Accumulated
Amortization
 
Net
Carrying
Amount
 
Gross
Carrying
Amount
 
Accumulated
Amortization
 
Net
Carrying
Amount
Customer relationships
$
4,297.9

 
$
(1,014.9
)
 
$
3,283.0

 
$
3,275.3

 
$
(855.2
)
 
$
2,420.1

Patents, licenses and technology
457.9

 
(188.6
)
 
269.3

 
395.3

 
(163.3
)
 
232.0

Non-compete agreements
79.0

 
(49.4
)
 
29.6

 
53.0

 
(42.1
)
 
10.9

Trade names
426.3

 
(171.4
)
 
254.9

 
406.3

 
(141.6
)
 
264.7

Land use rights
10.9

 
(2.6
)
 
8.3

 
10.0

 
(1.4
)
 
8.6

Canadian licenses
495.7

 

 
495.7

 
464.2

 

 
464.2

 
$
5,767.7

 
$
(1,426.9
)
 
$
4,340.8

 
$
4,604.1

 
$
(1,203.6
)
 
$
3,400.5


A summary of amortizable intangible assets acquired during 2017, and their respective weighted average amortization periods are as follows:
 
Amount
 
Weighted Average
Amortization Period
Customer relationships
$
955.7

 
20.7
Patents, licenses and technology
52.9

 
6.7
Non-compete agreements
27.8

 
6.6
Trade names
15.7

 
5.7
Favorable leases
0.9

 
3.0
 
$
1,053.0

 
19.3

Amortization of intangible assets, including amortization of the Canadian license recorded in other assets, was $216.5, $179.5 and $164.5 in 2017, 2016 and 2015, respectively. The Company recorded earn-out and purchase accounting adjustments through amortization expense of $3.0, $4.9, and $1.7 in 2017, 2016 and 2015, respectively. Amortization expense of intangible assets is estimated to be $195.0 in fiscal 2018, $187.2 in fiscal 2019, $179.8 in fiscal 2020, $176.8 in fiscal 2021, $175.0 in fiscal 2022, and $2,899.7 thereafter.