XML 25 R11.htm IDEA: XBRL DOCUMENT v3.8.0.1
GOODWILL AND INTANGIBLE ASSETS
9 Months Ended
Sep. 30, 2017
Goodwill and Intangible Assets Disclosure [Abstract]  
Goodwill and Intangible Assets
GOODWILL AND INTANGIBLE ASSETS
The changes in the carrying amount of goodwill for the nine-month period ended September 30, 2017 and for the year ended December 31, 2016 are as follows:
 
LCD
 
CDD
 
Total
 
September 30,
2017
 
December 31, 2016
 
September 30,
2017
 
December 31, 2016
 
September 30,
2017
 
December 31, 2016
Balance as of January 1
$
3,644.8

 
$
3,137.7

 
$
2,779.6

 
$
3,064.4

 
$
6,424.4

 
$
6,202.1

Goodwill acquired during the period
140.6

 
398.3

 
676.6

 

 
817.2

 
398.3

Adjustments to goodwill
(4.6
)
 
108.8

 
88.1

 
(284.8
)
 
83.5

 
(176.0
)
Balance at end of period
$
3,780.8

 
$
3,644.8

 
$
3,544.3

 
$
2,779.6

 
$
7,325.1

 
$
6,424.4


 The components of identifiable intangible assets are as follows:
 
September 30, 2017
 
December 31, 2016
 
Gross
Carrying
Amount
 
Accumulated
Amortization
 
Net
 
Gross
Carrying
Amount
 
Accumulated
Amortization
 
Net
Customer relationships
$
4,297.2

 
$
(970.5
)
 
$
3,326.7

 
$
3,275.3

 
$
(855.2
)
 
$
2,420.1

Patents, licenses and technology
455.5

 
(181.9
)
 
273.6

 
395.3

 
(163.3
)
 
232.0

Non-compete agreements
77.4

 
(47.3
)
 
30.1

 
53.0

 
(42.1
)
 
10.9

Trade names
439.8

 
(162.7
)
 
277.1

 
406.3

 
(141.6
)
 
264.7

Land use right
10.0

 
(2.3
)
 
7.7

 
10.0

 
(1.4
)
 
8.6

Canadian licenses
500.1

 

 
500.1

 
464.2

 

 
464.2

 
$
5,780.0

 
$
(1,364.7
)
 
$
4,415.3

 
$
4,604.1

 
$
(1,203.6
)
 
$
3,400.5


Amortization of intangible assets for the three-month periods ended September 30, 2017 and 2016 was $54.6 and $41.1, respectively, and $153.6 and $130.7 for the nine-month periods ended September 30, 2017 and 2016. Amortization expense for the net carrying amount of intangible assets is estimated to be $59.9 for the remainder of fiscal 2017, $227.8 in fiscal 2018, $220.3 in fiscal 2019, $213.0 in fiscal 2020, $209.8 in fiscal 2021 and $2,506.7 thereafter.
Based upon performance in the first nine months of 2017, the Company will continue to monitor the financial performance of, and assumptions for, two of the CDD reporting units for which an income approach for goodwill impairment was performed in 2016. A future impairment charge for goodwill or intangible assets could have a material effect on the Company's operating income as presented in its Consolidated Statement of Operations.