XML 96 R72.htm IDEA: XBRL DOCUMENT v3.6.0.2
DEBT - SCHEDULE OF LONG-TERM DEBT (Details) - USD ($)
$ in Millions
12 Months Ended
Dec. 31, 2016
Dec. 31, 2015
Jan. 30, 2015
Dec. 19, 2014
Nov. 01, 2013
Debt Instrument [Line Items]          
Long-term Debt and Capital Lease Obligations, Current $ 556.0        
Long-term Debt, Maturities, Repayments of Principal in Next Rolling Twelve Months 541.1        
Credit Facility Option to Increase       $ 250.0  
Long-term debt, less current portion 5,300.0 $ 5,940.3      
Line of Credit Facility, Fair Value of Amount Outstanding 565.0 715.0      
Long term debt issuance costs (43.0) (51.8)      
Other Long-term Debt 565.0 55.5      
Senior Notes, Noncurrent 2,900.0   $ 2,900.0   $ 700.0
Long-term Debt, Current Maturities (541.1)        
Capital lease obligations, net of interest, current (8.4)        
Long term and capital lease obligations, net of interest, current (549.5)        
Capital Lease Obligations, Current 14.9        
Long-term Debt, Maturities, Repayments of Principal in Year Two 400.0        
Total long-term debt 5,236.6        
Capital Lease Obligations, Noncurrent 63.4        
Capital Leases, Future Minimum Payments Due in Two Years 14.4        
Long-term Debt and Capital Lease Obligations, Maturities, Repayments of Principal in Year Two 414.4        
Long-term Debt, Maturities, Repayments of Principal in Year Three 0.0        
Capital Leases, Future Minimum Payments Due in Three Years 13.3        
Long-term Debt and Capital Lease Obligations, Maturities, Repayments of Principal in Year Three 13.3        
Long-term Debt, Maturities, Repayments of Principal in Year Four 1,679.6        
Capital Leases, Future Minimum Payments Due in Four Years 12.5        
Long-term Debt and Capital Lease Obligations, Maturities, Repayments of Principal in Year Four 1,692.1        
Long-term Debt, Maturities, Repayments of Principal in Year Five 0.0        
Capital Leases, Future Minimum Payments Due in Five Years 11.2        
Long-term Debt and Capital Lease Obligations, Maturities, Repayments of Principal in Year Five 11.2        
Long-term Debt, Maturities, Repayments of Principal after Year Five 3,157.0        
Capital Leases, Future Minimum Payments Due Thereafter 45.5        
Long-term Debt 5,777.7        
Capital lease obligations, net of interest 71.8        
Long term and capital lease obligations, net of interest 5,850.0        
Long-term Debt and Capital Lease Obligations, Maturities, Repayments of Principal after Year Five 3,202.5        
Capital Lease Obligations 111.8        
Long-term Debt and Capital Lease Obligations 5,889.5        
Long term debt, future minimum payments, interest included in payments 0.0        
Capital Leases, Future Minimum Payments, Interest Included in Payments (40.0)        
Long term and capital lease future minimum payments, interest included in payments (40.0)        
Long term and capital lease obligations, net of interest, noncurrent $ 5,300.0        
Debt Instrument, Basis Spread on Variable Rate 2.298%        
Senior notes due 2017 [Member]          
Debt Instrument [Line Items]          
Long-term debt, less current portion $ 0.0 500.0      
Senior notes due 2018 [Member]          
Debt Instrument [Line Items]          
Long-term debt, less current portion 400.0 400.0      
Senior Notes, Noncurrent         400.0
Senior notes due 2020 [Member]          
Debt Instrument [Line Items]          
Long-term debt, less current portion 614.6 621.6      
Senior Notes, Noncurrent 500.0 500.0 500.0    
Senior notes due 2022 [Member]          
Debt Instrument [Line Items]          
Long-term debt, less current portion 500.0 500.0      
Senior Notes, Noncurrent 500.0 500.0 500.0    
Senior notes due 2023 [Member]          
Debt Instrument [Line Items]          
Long-term debt, less current portion 300.0 300.0      
Senior Notes, Noncurrent         $ 300.0
Senior notes due 2025 [Member] [Member]          
Debt Instrument [Line Items]          
Long-term debt, less current portion 1,000.0 1,000.0      
Senior notes due 2045 [Member]          
Debt Instrument [Line Items]          
Long-term debt, less current portion $ 900.0 $ 900.0      
Senior Notes, Noncurrent     $ 900.0