XML 39 R15.htm IDEA: XBRL DOCUMENT v3.6.0.2
GOODWILL AND INTANGIBLE ASSETS
12 Months Ended
Dec. 31, 2016
Goodwill and Intangible Assets Disclosure [Abstract]  
GOODWILL AND INTANGIBLE ASSETS
GOODWILL AND INTANGIBLE ASSETS
The changes in the carrying amount of goodwill (net of accumulated amortization) for the years ended December 31, 2016 and 2015 are as follows:
 
LCD
 
CDD
 
Total
 
December 31, 2016
 
December 31, 2015
 
December 31, 2016
 
December 31, 2015
 
December 31, 2016
 
December 31, 2015
Balance as of January 1
$
3,137.7

 
$
2,988.9

 
$
3,064.4

 
$
110.5

 
$
6,202.1

 
$
3,099.4

Goodwill acquired during the year
398.3

 
161.6

 

 
2,953.9

 
398.3

 
3,115.5

Foreign currency impact and other adjustments to goodwill
108.8

 
(12.8
)
 
(284.8
)
 

 
(176.0
)
 
(12.8
)
Balance at end of year
$
3,644.8

 
$
3,137.7

 
$
2,779.6

 
$
3,064.4

 
$
6,424.4

 
$
6,202.1


The components of identifiable intangible assets are as follows:
 
December 31, 2016
 
December 31, 2015
 
Gross
Carrying
Amount
 
Accumulated
Amortization
 
Net
Carrying
Amount
 
Gross
Carrying
Amount
 
Accumulated
Amortization
 
Net
Carrying
Amount
Customer relationships
$
3,275.3

 
$
(855.2
)
 
$
2,420.1

 
$
3,132.4

 
$
(724.7
)
 
$
2,407.7

Patents, licenses and technology
395.3

 
(163.3
)
 
232.0

 
308.0

 
(146.3
)
 
161.7

Non-compete agreements
53.0

 
(42.1
)
 
10.9

 
51.0

 
(37.2
)
 
13.8

Trade names
406.3

 
(141.6
)
 
264.7

 
399.8

 
(115.4
)
 
284.4

Land use rights
10.0

 
(1.4
)
 
8.6

 
5.5

 
(0.6
)
 
4.9

Canadian licenses
464.2

 

 
464.2

 
451.0

 

 
451.0

 
$
4,604.1

 
$
(1,203.6
)
 
$
3,400.5

 
$
4,347.7

 
$
(1,024.2
)
 
$
3,323.5


A summary of amortizable intangible assets acquired during 2016, and their respective weighted average amortization periods are as follows:
 
Amount
 
Weighted Average
Amortization Period
Customer relationships
$
168.2

 
16.1
Patents, licenses and technology
82.4

 
14.0
Non-compete agreements
8.1

 
12.8
Trade names
9.6

 
13.6
Land use rights
4.5

 
9.0
 
$
272.8

 
15.2

Amortization of intangible assets was $179.5, $164.5 and $76.7 in 2016, 2015 and 2014, respectively. The Company recorded earn-out and purchase accounting adjustments through amortization expense of $4.9, $1.7, and $10.4 in 2016, 2015 and 2014, respectively. Amortization expense of intangible assets is estimated to be $185.5 in fiscal 2017, $172.3 in fiscal 2018, $164.7 in fiscal 2019, $158.2 in fiscal 2020, $154.9 in fiscal 2021, and $2,016.1 thereafter.