XML 65 R54.htm IDEA: XBRL DOCUMENT v3.4.0.3
BUSINESS ACQUISITIONS (Details) - USD ($)
$ / shares in Thousands, $ in Millions
3 Months Ended 12 Months Ended
Mar. 31, 2016
Mar. 31, 2015
Dec. 31, 2015
Feb. 19, 2015
Jan. 30, 2015
Dec. 31, 2014
Business Combination Purchase Price Allocation [Line Items]            
Revenues $ 2,368.0 $ 1,793.2        
Operating Income (Loss) $ 301.9 132.4        
Proforma consolidated diluted earnings per share $ 1,220          
Other Long-term Debt $ 715.0   $ 55.5      
Other Significant Noncash Transaction, Value of Consideration Given 11.9 33.2        
Net Income (Loss) Attributable to Parent 160.2 3.1        
Goodwill, Acquired During Period 59.4 3,194.6        
Senior Notes, Noncurrent         $ 2,900.0  
Goodwill 6,252.4   $ 6,191.9     $ 3,099.4
Cash payments for laboratory-related assets 71.4 33.8        
Payments to Acquire Businesses, Net of Cash Acquired 93.3 $ 3,622.2        
Cash consideration       $ 780.8    
Business Combination, Acquired Receivables, Fair Value       334.8    
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Inventory       51.9    
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Deferred Tax Assets Noncurrent       95.9    
Covance [Member]            
Business Combination Purchase Price Allocation [Line Items]            
Revenues 2,146.4          
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Noncurrent Assets       12.0    
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Assets       8,054.7    
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Current Liabilities, Accounts Payable       190.8    
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Current Liabilities       306.9    
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Current Liabilities, Deferred Revenue       168.0    
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Deferred Tax Liabilities Noncurrent       879.3    
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Noncurrent Liabilities, Long-term Debt       250.0    
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Noncurrent Liabilities, Other       109.0    
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Liabilities       1,904.0    
Operating Income (Loss) $ 272.4          
Basic Earnings Per Share, Pro Forma $ 1,230          
Net Income (Loss) Attributable to Parent $ 125.1          
Total acquisition consideration (cash and non-cash)       6,150.7    
Cash consideration       780.8    
Business Combination, Acquired Receivables, Fair Value       334.8    
Unbilled Receivables, Current       138.7    
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Inventory       51.9    
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Deferred Tax Assets Noncurrent       34.4    
Covance [Member] | Depreciation Expense [Member]            
Business Combination Purchase Price Allocation [Line Items]            
Business Combination, Provisional Information, Initial Accounting Incomplete, Items   1.9        
Covance [Member] | Amortization expense [Member]            
Business Combination Purchase Price Allocation [Line Items]            
Business Combination, Provisional Information, Initial Accounting Incomplete, Items   .3        
Covance [Member] | Interest Expense [Member]            
Business Combination Purchase Price Allocation [Line Items]            
Business Combination, Provisional Information, Initial Accounting Incomplete, Items   .2        
Covance [Member] | Other Comprehensive Income (Loss) [Member]            
Business Combination Purchase Price Allocation [Line Items]            
Business Combination, Provisional Information, Initial Accounting Incomplete, Items   122.2 102.7      
Liabilities, Total [Member]            
Business Combination Purchase Price Allocation [Line Items]            
Business Combination Purchase Price Allocation [Table Text Block] 205.7          
Other Liabilities [Member]            
Business Combination Purchase Price Allocation [Line Items]            
Business Combination Purchase Price Allocation [Table Text Block] 30.5          
Senior Notes [Member]            
Business Combination Purchase Price Allocation [Line Items]            
Business Combination Purchase Price Allocation [Table Text Block] 0          
Deferred income tax liability [Member]            
Business Combination Purchase Price Allocation [Line Items]            
Business Combination Purchase Price Allocation [Table Text Block] 149.1          
Deferred Revenue [Member]            
Business Combination Purchase Price Allocation [Line Items]            
Business Combination Purchase Price Allocation [Table Text Block] 0          
Accrued Liabilities [Member]            
Business Combination Purchase Price Allocation [Line Items]            
Business Combination Purchase Price Allocation [Table Text Block] 26.1          
Accounts Payable [Member]            
Business Combination Purchase Price Allocation [Line Items]            
Business Combination Purchase Price Allocation [Table Text Block] 0          
Assets, Total [Member]            
Business Combination Purchase Price Allocation [Line Items]            
Business Combination Purchase Price Allocation [Table Text Block] 205.7          
Other Assets [Member]            
Business Combination Purchase Price Allocation [Line Items]            
Business Combination Purchase Price Allocation [Table Text Block] -3.2          
Goodwill [Member]            
Business Combination Purchase Price Allocation [Line Items]            
Business Combination Purchase Price Allocation [Table Text Block] -82.4          
Property, Plant and Equipment [Member]            
Business Combination Purchase Price Allocation [Line Items]            
Business Combination Purchase Price Allocation [Table Text Block] 174          
Deferred tax asset [Member]            
Business Combination Purchase Price Allocation [Line Items]            
Business Combination Purchase Price Allocation [Table Text Block] 61.5          
Prepaid Expenses and Other Current Assets [Member]            
Business Combination Purchase Price Allocation [Line Items]            
Business Combination Purchase Price Allocation [Table Text Block] 86.5          
Inventories [Member]            
Business Combination Purchase Price Allocation [Line Items]            
Business Combination Purchase Price Allocation [Table Text Block] 0          
Accounts Receivable [Member]            
Business Combination Purchase Price Allocation [Line Items]            
Business Combination Purchase Price Allocation [Table Text Block] 0          
Cash and Cash Equivalents [Member]            
Business Combination Purchase Price Allocation [Line Items]            
Business Combination Purchase Price Allocation [Table Text Block] 0          
unbilled services [Member]            
Business Combination Purchase Price Allocation [Line Items]            
Business Combination Purchase Price Allocation [Table Text Block] 0          
Goodwill [Member] | Covance [Member]            
Business Combination Purchase Price Allocation [Line Items]            
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Intangible Assets, Other than Goodwill       3,093.7    
Scenario, Previously Reported [Member] | Covance [Member]            
Business Combination Purchase Price Allocation [Line Items]            
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Assets       7,849.0    
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Deferred Tax Liabilities Noncurrent       730.2    
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Noncurrent Liabilities, Other       78.5    
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Liabilities       1,698.3    
Scenario, Previously Reported [Member] | Accounts Payable [Member] | Covance [Member]            
Business Combination Purchase Price Allocation [Line Items]            
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Current Assets, Prepaid Expense and Other Assets       190.8    
Scenario, Previously Reported [Member] | Prepaid Expenses and Other Current Assets [Member] | Covance [Member]            
Business Combination Purchase Price Allocation [Line Items]            
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Current Assets, Prepaid Expense and Other Assets       261.4    
Scenario, Previously Reported [Member] | Accrued Liabilities [Member] | Covance [Member]            
Business Combination Purchase Price Allocation [Line Items]            
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Current Assets, Prepaid Expense and Other Assets       280.8    
Scenario, Previously Reported [Member] | Other Assets [Member] | Covance [Member]            
Business Combination Purchase Price Allocation [Line Items]            
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Current Assets, Prepaid Expense and Other Assets       15.2    
Scenario, Previously Reported [Member] | Goodwill [Member] | Covance [Member]            
Business Combination Purchase Price Allocation [Line Items]            
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Intangible Assets, Other than Goodwill       3,176.1    
Use Rights [Member] | Covance [Member]            
Business Combination Purchase Price Allocation [Line Items]            
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Intangible Assets, Other than Goodwill       0.0    
Acquired Finite-lived Intangible Assets, Weighted Average Useful Life 8 years          
Use Rights [Member] | Scenario, Previously Reported [Member] | Covance [Member]            
Business Combination Purchase Price Allocation [Line Items]            
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Intangible Assets, Other than Goodwill       4.9    
Trademarks and Trade Names [Member] | Covance [Member]            
Business Combination Purchase Price Allocation [Line Items]            
Acquired Finite-lived Intangible Assets, Weighted Average Useful Life 15 years          
Customer Relationships [Member]            
Business Combination Purchase Price Allocation [Line Items]            
Acquired Finite-lived Intangible Assets, Weighted Average Useful Life 27 years          
Customer Relationships [Member] | Covance [Member]            
Business Combination Purchase Price Allocation [Line Items]            
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Property, Plant, and Equipment       1,018.2    
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Intangible Assets, Other than Goodwill       1,830.3    
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Current Assets, Prepaid Expense and Other Assets       347.9    
Customer Relationships [Member] | Scenario, Previously Reported [Member] | Covance [Member]            
Business Combination Purchase Price Allocation [Line Items]            
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Property, Plant, and Equipment       844.2    
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Intangible Assets, Other than Goodwill       1,917.2    
Software and Software Development Costs [Member] | Covance [Member]            
Business Combination Purchase Price Allocation [Line Items]            
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Intangible Assets, Other than Goodwill       74.5    
Acquired Finite-lived Intangible Assets, Weighted Average Useful Life 10 years          
Software and Software Development Costs [Member] | Scenario, Previously Reported [Member] | Covance [Member]            
Business Combination Purchase Price Allocation [Line Items]            
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Intangible Assets, Other than Goodwill       0.0    
Off-Market Favorable Lease [Member] | Covance [Member]            
Business Combination Purchase Price Allocation [Line Items]            
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Intangible Assets, Other than Goodwill       5.5    
Off-Market Favorable Lease [Member] | Scenario, Previously Reported [Member] | Covance [Member]            
Business Combination Purchase Price Allocation [Line Items]            
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Intangible Assets, Other than Goodwill       $ 0.0