XML 96 R72.htm IDEA: XBRL DOCUMENT v3.3.1.900
DEBT - SCHEDULE OF LONG-TERM DEBT (Details) - USD ($)
$ in Millions
12 Months Ended
Dec. 31, 2015
Jan. 30, 2015
Dec. 31, 2014
Dec. 19, 2014
Nov. 01, 2013
Debt Instrument [Line Items]          
Credit Facility Option to Increase       $ 250.0  
Long-term Debt, Excluding Current Maturities $ 5,992.1   $ 2,682.7    
Line of Credit Facility, Fair Value of Amount Outstanding 715.0   0.0    
Other Long-term Debt 715.0   39.2    
Senior Notes, Noncurrent 2,900.0 $ 2,900.0     $ 700.0
Long-term Debt, Current Maturities (419.5)        
Capital lease obligations, net of interest, current (5.4)        
Long term and capital lease obligations, net of interest, current (424.9)        
Capital Lease Obligations, Current 11.9        
Long-term Debt and Capital Lease Obligations, Current 431.4        
Long-term Debt, Maturities, Repayments of Principal in Year Two 500.0        
Total long-term debt 5,936.6        
Capital Lease Obligations, Noncurrent 55.5        
Capital Leases, Future Minimum Payments Due in Two Years 11.9        
Long-term Debt and Capital Lease Obligations, Maturities, Repayments of Principal in Year Two 511.9        
Long-term Debt, Maturities, Repayments of Principal in Year Three 443.8        
Capital Leases, Future Minimum Payments Due in Three Years 11.7        
Long-term Debt and Capital Lease Obligations, Maturities, Repayments of Principal in Year Three 455.5        
Long-term Debt, Maturities, Repayments of Principal in Year Four 64.6        
Capital Leases, Future Minimum Payments Due in Four Years 11.2        
Long-term Debt and Capital Lease Obligations, Maturities, Repayments of Principal in Year Four 75.8        
Long-term Debt, Maturities, Repayments of Principal in Year Five 1,728.2        
Capital Leases, Future Minimum Payments Due in Five Years 10.6        
Long-term Debt and Capital Lease Obligations, Maturities, Repayments of Principal in Year Five 1,738.8        
Long-term Debt, Maturities, Repayments of Principal after Year Five 3,200.0        
Capital Leases, Future Minimum Payments Due Thereafter 47.2        
Long-term Debt 6,356.1        
Capital lease obligations, net of interest 60.9        
Long term and capital lease obligations, net of interest 6,417.0        
Long-term Debt and Capital Lease Obligations, Maturities, Repayments of Principal after Year Five 3,247.2        
Capital Lease Obligations 104.5        
Long-term Debt and Capital Lease Obligations 6,460.6        
Long term debt, future minimum payments, interest included in payments 0.0        
Capital Leases, Future Minimum Payments, Interest Included in Payments (43.6)        
Long term and capital lease future minimum payments, interest included in payments (43.6)        
Long term and capital lease obligations, net of interest, noncurrent $ 5,992.1        
Debt Instrument, Basis Spread on Variable Rate 2.298%        
Senior notes due 2016 [Member]          
Debt Instrument [Line Items]          
Long-term Debt, Excluding Current Maturities $ 0.0   325.0    
Senior notes due 2017 [Member]          
Debt Instrument [Line Items]          
Long-term Debt, Excluding Current Maturities 500.0   500.0    
Senior notes due 2018 [Member]          
Debt Instrument [Line Items]          
Long-term Debt, Excluding Current Maturities 400.0   400.0    
Senior Notes, Noncurrent         400.0
Senior notes due 2020 [Member]          
Debt Instrument [Line Items]          
Long-term Debt, Excluding Current Maturities 621.6   618.5    
Senior Notes, Noncurrent 500.0 500.0 0.0    
Senior notes due 2022 [Member]          
Debt Instrument [Line Items]          
Long-term Debt, Excluding Current Maturities 500.0   500.0    
Senior Notes, Noncurrent 500.0 500.0 0.0    
Senior notes due 2023 [Member]          
Debt Instrument [Line Items]          
Long-term Debt, Excluding Current Maturities 300.0   300.0    
Senior Notes, Noncurrent         $ 300.0
Senior notes due 2025 [Member] [Member]          
Debt Instrument [Line Items]          
Long-term Debt, Excluding Current Maturities 1,000.0   0.0    
Senior notes due 2045 [Member]          
Debt Instrument [Line Items]          
Long-term Debt, Excluding Current Maturities $ 900.0   $ 0.0    
Senior Notes, Noncurrent   $ 900.0