XML 45 R7.htm IDEA: XBRL DOCUMENT v3.3.0.814
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited) - USD ($)
$ in Millions
9 Months Ended
Sep. 30, 2015
Sep. 30, 2014
CASH FLOWS FROM FINANCING ACTIVITIES:    
Proceeds from revolving credit facilities $ 60.0 $ 0.0
Payments on zero-coupon subordinated notes 0.0 (16.8)
Payments on long-term debt (285.0) 0.0
Proceeds from senior note offerings 2,900.0 0.0
Noncontrolling interest distributions 0.0 (0.9)
Deferred payments on acquisitions (0.1) (5.2)
Repayments of Long-term Capital Lease Obligations (3.3) (0.6)
Excess tax benefits from stock based compensation 10.1 5.5
Net proceeds from issuance of stock to employees 89.2 106.2
Purchase of common stock 0.0 (229.9)
Net cash provided by (used for) financing activities 3,424.2 (141.8)
Payments of Debt Issuance Costs (36.7) (0.1)
Payments on revolving credit facilities (60.0) 0.0
Payments on bridge loan (400.0) 0.0
Repayments of Senior Debt (250.0) 0.0
Proceeds from bridge loan 400.0 0.0
Proceeds from Issuance of Other Long-term Debt 1,000.0 0.0
CASH FLOWS FROM OPERATING ACTIVITIES:    
Net earnings 323.5 392.7
Adjustments to reconcile net earnings to net cash provided by operating activities:    
Depreciation and amortization 344.5 182.0
Stock compensation 77.7 35.1
Loss on sale of assets 2.9 (16.0)
Accrued interest on zero-coupon subordinated notes 1.5 1.5
Cumulative earnings in excess of distributions from equity method investments (1.8) (3.3)
Asset Impairment Charges 14.8 0.0
Deferred income taxes (16.0) (3.5)
Change in assets and liabilities (net of effects of acquisitions):    
Increase in accounts receivable (net) (89.9) (59.7)
Increase (Decrease) in Unbilled Receivables (23.0) 0.0
Increase in inventories 9.6 (1.3)
Decrease in prepaid expenses and other 23.5 1.7
Decrease in accounts payable (24.3) (16.2)
Increase (Decrease) in Deferred Revenue 1.7 0.0
Increase (decrease) in accrued expenses and other (46.9) 12.3
Net cash provided by operating activities 597.8 525.3
CASH FLOWS FROM INVESTING ACTIVITIES:    
Capital expenditures (170.7) (157.2)
Proceeds from sale of assets 0.5 0.9
Payments for (Proceeds from) Investments 8.0 31.7
Investments in equity affiliates (11.4) (12.9)
Acquisition of businesses, net of cash acquired (3,692.7) (65.3)
Net cash used for investing activities (3,866.3) (202.8)
Effect of exchange rate changes on cash and cash equivalents (22.7) (9.0)
Net increase (decrease) in cash and cash equivalents 133.0 171.7
Cash and cash equivalents at beginning of period 580.0 $ 404.0
Cash and cash equivalents at end of period $ 713.0