XML 35 R53.htm IDEA: XBRL DOCUMENT v3.3.0.814
BUSINESS ACQUISITIONS Business Acquisitions in the Aggregate (Details) - USD ($)
$ / shares in Thousands, $ in Millions
3 Months Ended 9 Months Ended
Sep. 30, 2015
Sep. 30, 2014
Sep. 30, 2015
Sep. 30, 2014
Feb. 19, 2015
Dec. 31, 2014
Dec. 31, 2013
Business Acquisition [Line Items]              
Cash consideration         $ 780.8    
Other Long-term Debt $ 715.0   $ 715.0     $ 0.0  
Revenues 2,317.3 $ 1,551.8 6,379.6 $ 4,498.9      
Revenues   2,222.8          
Net Income (Loss) Attributable to Parent   172.7          
Payments to Acquire Businesses, Net of Cash Acquired     3,692.7 65.3      
Goodwill, Acquired During Period     2,980.0 $ 81.8      
Accounts receivable         334.8    
Unbilled Receivables, Current 90.9   90.9        
Inventories         51.9    
Deferred income taxes         34.4    
Goodwill 6,068.6   6,068.6     $ 3,099.4 $ 3,022.8
Operating income   $ 298.7          
Basic   $ 1,720          
Business Acquisition, Pro Forma Earnings Per Share, Diluted   $ 1,690          
Covance [Member]              
Business Acquisition [Line Items]              
Business Acquisition, Transaction Costs     207.6        
Post combination acceleration of stock compensation expense     43.2        
Employer taxes on accelerated equity     9.4        
Make-whole payment     37.4        
Cash paid for acquisition         4,388.2    
Other Significant Noncash Transaction, Value of Consideration Given         1,762.5    
Total acquisition consideration (cash and non-cash)         6,150.7    
Cash consideration         780.8    
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Deferred Tax Liabilities Noncurrent         771.2    
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Noncurrent Liabilities, Long-term Debt         250.0    
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Current Liabilities, Accounts Payable         190.8    
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Current Liabilities         280.8    
Deferred Revenue         168.0    
Other Long-term Debt         1,000,000.0    
Revenues 647.0   1,535.0        
Revenues   $ 6,523.3 6,732.8        
Net Income (Loss) Attributable to Parent   274.8 432.5        
Cash on Hand Used for Acquisition         488.2    
Acquisition Financing         3,900,000.0    
Other long term debt acquistion financing         400.0    
Accounts receivable         334.8    
Unbilled Receivables, Current         138.7    
Inventories         51.9    
Deferred income taxes         34.4    
Goodwill         2,907.8    
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Noncurrent Assets         15.2    
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Assets         7,905.0    
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Noncurrent Liabilities, Other         93.5    
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Liabilities         1,754.3    
Operating income   $ 622.2 $ 878.8        
Basic   $ 2,730 $ 4,270        
Business Acquisition, Pro Forma Earnings Per Share, Diluted   $ 2,690 $ 4,210        
Covance, Inc. [Member]              
Business Acquisition [Line Items]              
Change in control and severance payments     $ 26.8        
Legal Fees     75.6        
Write off of bridge and other deferred financing costs     15.2        
Excluding Covance [Member]              
Business Acquisition [Line Items]              
Payments to Acquire Businesses, Net of Cash Acquired     85.3        
Finite-lived Intangible Assets Acquired     19.6        
Goodwill, Acquired During Period     $ 63.3        
Customer Relationships [Member]              
Business Acquisition [Line Items]              
Acquired Finite-lived Intangible Assets, Weighted Average Useful Life     28 years        
Customer Relationships [Member] | Covance [Member]              
Business Acquisition [Line Items]              
Prepaid expenses and other         306.9    
Property, plant and equipment         1,060.9    
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Intangible Assets, Other than Goodwill         1,912.2    
Customer Relationships [Member] | Covance, Inc. [Member]              
Business Acquisition [Line Items]              
Business Combination, Provisional Information, Initial Accounting Incomplete, Adjustment, Intangibles (5.0)            
Trademarks and Trade Names [Member] | Covance [Member]              
Business Acquisition [Line Items]              
Acquired Finite-lived Intangible Assets, Weighted Average Useful Life     15 years        
Trademarks and Trade Names [Member] | Covance, Inc. [Member]              
Business Acquisition [Line Items]              
Business Combination, Provisional Information, Initial Accounting Incomplete, Adjustment, Intangibles 4.3            
Trade Names [Member] | Covance [Member]              
Business Acquisition [Line Items]              
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Intangible Assets, Other than Goodwill         293.7    
Use Rights [Member] | Covance [Member]              
Business Acquisition [Line Items]              
Acquired Finite-lived Intangible Assets, Weighted Average Useful Life     8 years        
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Intangible Assets, Other than Goodwill         0.0    
Use Rights [Member] | Covance, Inc. [Member]              
Business Acquisition [Line Items]              
Business Combination, Provisional Information, Initial Accounting Incomplete, Adjustment, Intangibles (4.9)            
Software and Software Development Costs [Member] | Covance [Member]              
Business Acquisition [Line Items]              
Acquired Finite-lived Intangible Assets, Weighted Average Useful Life     10 years        
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Intangible Assets, Other than Goodwill         62.2    
Software and Software Development Costs [Member] | Covance, Inc. [Member]              
Business Acquisition [Line Items]              
Business Combination, Provisional Information, Initial Accounting Incomplete, Adjustment, Intangibles 62.2            
Off-Market Favorable Lease [Member] | Covance [Member]              
Business Acquisition [Line Items]              
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Intangible Assets, Other than Goodwill         5.5    
Off-Market Favorable Lease [Member] | Covance, Inc. [Member]              
Business Acquisition [Line Items]              
Business Combination, Provisional Information, Initial Accounting Incomplete, Adjustment, Intangibles $ 5.5            
Prepaid Expenses and Other Current Assets [Member] | Covance, Inc. [Member]              
Business Acquisition [Line Items]              
Business Combination, Provisional Information, Initial Accounting Incomplete, Items 45.5            
Property, Plant and Equipment [Member] | Covance, Inc. [Member]              
Business Acquisition [Line Items]              
Business Combination, Provisional Information, Initial Accounting Incomplete, Items 216.7            
Goodwill [Member] | Covance [Member]              
Business Acquisition [Line Items]              
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Intangible Assets, Other than Goodwill         2,907.8    
Goodwill [Member] | Covance, Inc. [Member]              
Business Acquisition [Line Items]              
Business Combination, Provisional Information, Initial Accounting Incomplete, Items -268.3            
Other Assets [Member] | Covance, Inc. [Member]              
Business Acquisition [Line Items]              
Business Combination, Provisional Information, Initial Accounting Incomplete, Items 0            
Assets, Total [Member] | Covance, Inc. [Member]              
Business Acquisition [Line Items]              
Business Combination, Provisional Information, Initial Accounting Incomplete, Items 56            
Accounts Payable [Member] | Covance, Inc. [Member]              
Business Acquisition [Line Items]              
Business Combination, Provisional Information, Initial Accounting Incomplete, Items 0            
Accrued Liabilities [Member] | Covance, Inc. [Member]              
Business Acquisition [Line Items]              
Business Combination, Provisional Information, Initial Accounting Incomplete, Items 0            
Deferred tax liability [Domain] | Covance, Inc. [Member]              
Business Acquisition [Line Items]              
Business Combination, Provisional Information, Initial Accounting Incomplete, Items 41            
Other Liabilities [Member] | Covance, Inc. [Member]              
Business Acquisition [Line Items]              
Business Combination, Provisional Information, Initial Accounting Incomplete, Items 15            
Liabilities, Total [Member] | Covance, Inc. [Member]              
Business Acquisition [Line Items]              
Business Combination, Provisional Information, Initial Accounting Incomplete, Items 56            
Scenario, Previously Reported [Member] | Covance [Member]              
Business Acquisition [Line Items]              
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Deferred Tax Liabilities Noncurrent         730.2    
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Assets         7,849.0    
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Noncurrent Liabilities, Other         78.5    
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Liabilities         1,698.3    
Scenario, Previously Reported [Member] | Customer Relationships [Member] | Covance [Member]              
Business Acquisition [Line Items]              
Property, plant and equipment         844.2    
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Intangible Assets, Other than Goodwill         1,917.2    
Scenario, Previously Reported [Member] | Trade Names [Member] | Covance [Member]              
Business Acquisition [Line Items]              
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Intangible Assets, Other than Goodwill         289.4    
Scenario, Previously Reported [Member] | Use Rights [Member] | Covance [Member]              
Business Acquisition [Line Items]              
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Intangible Assets, Other than Goodwill         4.9    
Scenario, Previously Reported [Member] | Software and Software Development Costs [Member] | Covance [Member]              
Business Acquisition [Line Items]              
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Intangible Assets, Other than Goodwill         0.0    
Scenario, Previously Reported [Member] | Off-Market Favorable Lease [Member] | Covance [Member]              
Business Acquisition [Line Items]              
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Intangible Assets, Other than Goodwill         0.0    
Scenario, Previously Reported [Member] | Prepaid Expenses and Other Current Assets [Member] | Covance [Member]              
Business Acquisition [Line Items]              
Prepaid expenses and other         261.4    
Scenario, Previously Reported [Member] | Goodwill [Member] | Covance [Member]              
Business Acquisition [Line Items]              
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Intangible Assets, Other than Goodwill         3,176.1    
Scenario, Previously Reported [Member] | Other Assets [Member] | Covance [Member]              
Business Acquisition [Line Items]              
Prepaid expenses and other         15.2    
Scenario, Previously Reported [Member] | Accounts Payable [Member] | Covance [Member]              
Business Acquisition [Line Items]              
Prepaid expenses and other         190.8    
Scenario, Previously Reported [Member] | Accrued Liabilities [Member] | Covance [Member]              
Business Acquisition [Line Items]              
Prepaid expenses and other         $ 280.8