XML 52 R11.htm IDEA: XBRL DOCUMENT v3.3.0.814
GOODWILL AND INTANGIBLE ASSETS
9 Months Ended
Sep. 30, 2015
Goodwill and Intangible Assets Disclosure [Abstract]  
Goodwill and Intangible Assets
GOODWILL AND INTANGIBLE ASSETS
As of September 30, 2015, the Company has recorded goodwill of $6,068.6, which includes a preliminary goodwill balance of $2,907.8 related to the Acquisition. Effective in the first quarter of 2015, the Company changed its operating segments due to a change in its underlying organizational model designed to support the business following the Acquisition (see Note 14 - Business Segment Information). The Company did not operate under the realigned operating segment structure prior to the first quarter of 2015. This change in segments resulted in a reassignment of goodwill of approximately $110.5 among the Company’s reportable segments (and reporting units) based on relative fair value. Prior period information has been retrospectively adjusted to reflect this reassignment.
The following is a summary of the Company’s goodwill by reportable segment, reflecting the retrospective reassignment as of December 31, 2014:
LCD
$
2,988.9

CDD
110.5

 
$
3,099.4

The changes in the carrying amount of goodwill for the nine month period ended September 30, 2015 and for the year ended December 31, 2014 are as follows:
 
LCD
 
CDD
 
Total
 
September 30,
2015
 
December 31, 2014
 
September 30,
2015
 
December 31, 2014
 
September 30,
2015
 
December 31, 2014
Balance as of January 1
$
2,988.9

 
$
2,912.3

 
$
110.5

 
$
110.5

 
$
3,099.4

 
$
3,022.8

Goodwill acquired during the period
72.2

 
81.8

 
2,907.8

 

 
2,980.0

 
81.8

Foreign currency impact and other adjustments to goodwill
(10.9
)
 
(5.2
)
 
0.1

 

 
(10.8
)
 
(5.2
)
Balance at end of period
$
3,050.2

 
$
2,988.9

 
$
3,018.4

 
$
110.5

 
$
6,068.6

 
$
3,099.4

 The components of identifiable intangible assets are as follows:
 
September 30, 2015
 
December 31, 2014
 
Gross
Carrying
Amount
 
Accumulated
Amortization
 
Net
 
Gross
Carrying
Amount
 
Accumulated
Amortization
 
Net
Customer relationships
$
3,290.8

 
$
(699.4
)
 
$
2,591.4

 
$
1,361.6

 
$
(606.8
)
 
$
754.8

Patents, licenses and technology
184.5

 
(107.3
)
 
77.2

 
125.9

 
(95.9
)
 
30.0

Non-compete agreements
49.2

 
(36.0
)
 
13.2

 
45.6

 
(31.7
)
 
13.9

Trade names
428.7

 
(109.9
)
 
318.8

 
133.3

 
(91.6
)
 
41.7

Land use right
5.5

 
(0.4
)
 
5.1

 

 

 

Canadian licenses
555.3

 

 
555.3

 
635.4

 

 
635.4

 
$
4,514.0

 
$
(953.0
)
 
$
3,561.0

 
$
2,301.8

 
$
(826.0
)
 
$
1,475.8

Amortization of intangible assets for the three-month and nine-month periods ended September 30, 2015 was $47.1 and $126.2, respectively; and $18.3 and $61.3 for the three-month and nine-month periods ended September 30, 2014, respectively. Amortization expense for the net carrying amount of intangible assets is estimated to be $47.9 for the remainder of fiscal 2015, $183.3 in fiscal 2016, $176.1 in fiscal 2017, $165.4 in fiscal 2018, $158.7 in fiscal 2019 and $2,259.9 thereafter.