XML 55 R44.htm IDEA: XBRL DOCUMENT v3.24.3
LOANS (Loans by credit quality indicator) (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended 12 Months Ended
Sep. 30, 2024
Sep. 30, 2023
Sep. 30, 2024
Dec. 31, 2023
Amortized Cost Basis of Term Loans by Year of Origination        
Year One $ 949,219   $ 949,219 $ 2,247,517
Year Two 1,979,645   1,979,645 3,073,040
Year Three 2,750,210   2,750,210 2,172,951
Year Four 1,853,644   1,853,644 802,905
Year Five 669,565   669,565 720,479
Year Six and Prior 1,520,404   1,520,404 1,148,381
Revolving 1,718,230   1,718,230 1,903,372
Total 11,440,917   11,440,917 12,068,645
Charge-offs        
Year One     12 531
Year Two     135 1,953
Year Three     23,982 958
Year Four     1,075 1,527
Year Five     3,575 981
Year Six and Prior     2,881 2,272
Revolving     11,958 11,392
Total charge-offs 32,137 $ 3,964 43,618 19,614
Pass        
Amortized Cost Basis of Term Loans by Year of Origination        
Year One 908,544   908,544 2,085,645
Year Two 1,812,190   1,812,190 2,901,425
Year Three 2,417,749   2,417,749 2,128,112
Year Four 1,736,848   1,736,848 773,698
Year Five 641,810   641,810 651,885
Year Six and Prior 1,354,260   1,354,260 1,012,958
Revolving 1,573,281   1,573,281 1,838,626
Total 10,444,682   10,444,682 11,392,349
Watch        
Amortized Cost Basis of Term Loans by Year of Origination        
Year One 31,876   31,876 103,921
Year Two 129,495   129,495 130,920
Year Three 219,918   219,918 33,047
Year Four 99,824   99,824 11,501
Year Five 10,505   10,505 38,127
Year Six and Prior 81,764   81,764 73,492
Revolving 118,488   118,488 31,236
Total 691,870   691,870 422,244
Substandard        
Amortized Cost Basis of Term Loans by Year of Origination        
Year One 8,799   8,799 57,951
Year Two 37,960   37,960 40,695
Year Three 112,543   112,543 11,792
Year Four 16,972   16,972 17,706
Year Five 17,250   17,250 30,467
Year Six and Prior 84,380   84,380 61,931
Revolving 26,461   26,461 33,510
Total 304,365   304,365 254,052
Commercial and industrial | Commercial and industrial        
Amortized Cost Basis of Term Loans by Year of Origination        
Year One 435,752   435,752 648,895
Year Two 466,380   466,380 811,664
Year Three 629,843   629,843 336,793
Year Four 258,381   258,381 196,484
Year Five 160,845   160,845 99,388
Year Six and Prior 353,007   353,007 338,217
Revolving 1,198,885   1,198,885 1,220,606
Total 3,503,093   3,503,093 3,652,047
Charge-offs        
Year One     0 245
Year Two     28 794
Year Three     14,391 680
Year Four     813 1,425
Year Five     3,299 563
Year Six and Prior     2,358 1,949
Revolving     9,328 2,966
Total charge-offs 22,006 1,344 30,217 8,622
Commercial and industrial | Commercial and industrial | Pass        
Amortized Cost Basis of Term Loans by Year of Origination        
Year One 414,619   414,619 608,030
Year Two 408,974   408,974 779,218
Year Three 566,449   566,449 333,900
Year Four 244,760   244,760 187,406
Year Five 153,020   153,020 78,455
Year Six and Prior 343,559   343,559 327,775
Revolving 1,068,024   1,068,024 1,159,397
Total 3,199,405   3,199,405 3,474,181
Commercial and industrial | Commercial and industrial | Watch        
Amortized Cost Basis of Term Loans by Year of Origination        
Year One 13,954   13,954 20,694
Year Two 54,206   54,206 19,788
Year Three 48,302   48,302 257
Year Four 12,535   12,535 3,631
Year Five 2,173   2,173 2,398
Year Six and Prior 6,583   6,583 2,953
Revolving 105,711   105,711 28,749
Total 243,464   243,464 78,470
Commercial and industrial | Commercial and industrial | Substandard        
Amortized Cost Basis of Term Loans by Year of Origination        
Year One 7,179   7,179 20,171
Year Two 3,200   3,200 12,658
Year Three 15,092   15,092 2,636
Year Four 1,086   1,086 5,447
Year Five 5,652   5,652 18,535
Year Six and Prior 2,865   2,865 7,489
Revolving 25,150   25,150 32,460
Total 60,224   60,224 99,396
Commercial and industrial | Paycheck Protection Program ("PPP")        
Amortized Cost Basis of Term Loans by Year of Origination        
Year One 0   0 0
Year Two 0   0 0
Year Three 0   0 2,727
Year Four 1,560   1,560 50
Year Five 22   22 0
Year Six and Prior 0   0 0
Revolving 0   0 0
Total 1,582   1,582 2,777
Charge-offs        
Year One     0 0
Year Two     0 0
Year Three     0 0
Year Four     0 0
Year Five     0 0
Year Six and Prior     0 0
Revolving     0 0
Total charge-offs     0 0
Commercial and industrial | Paycheck Protection Program ("PPP") | Pass        
Amortized Cost Basis of Term Loans by Year of Origination        
Year One 0   0 0
Year Two 0   0 0
Year Three 0   0 2,591
Year Four 1,402   1,402 50
Year Five 22   22 0
Year Six and Prior 0   0 0
Revolving 0   0 0
Total 1,424   1,424 2,641
Commercial and industrial | Paycheck Protection Program ("PPP") | Watch        
Amortized Cost Basis of Term Loans by Year of Origination        
Year One 0   0 0
Year Two 0   0 0
Year Three 0   0 89
Year Four 158   158 0
Year Five 0   0 0
Year Six and Prior 0   0 0
Revolving 0   0 0
Total 158   158 89
Commercial and industrial | Paycheck Protection Program ("PPP") | Substandard        
Amortized Cost Basis of Term Loans by Year of Origination        
Year One 0   0 0
Year Two 0   0 0
Year Three 0   0 47
Year Four 0   0 0
Year Five 0   0 0
Year Six and Prior 0   0 0
Revolving 0   0 0
Total 0   0 47
Commercial and industrial | Owner occupied commercial real estate        
Amortized Cost Basis of Term Loans by Year of Origination        
Year One 124,397   124,397 483,639
Year Two 426,882   426,882 584,334
Year Three 579,037   579,037 815,360
Year Four 702,894   702,894 239,528
Year Five 213,470   213,470 239,910
Year Six and Prior 401,401   401,401 234,332
Revolving 41,616   41,616 41,072
Total 2,489,697   2,489,697 2,638,175
Charge-offs        
Year One     0 0
Year Two     0 802
Year Three     87 0
Year Four     0 5
Year Five     247 0
Year Six and Prior     88 63
Revolving     0 0
Total charge-offs 25 0 422 870
Commercial and industrial | Owner occupied commercial real estate | Pass        
Amortized Cost Basis of Term Loans by Year of Origination        
Year One 118,081   118,081 443,683
Year Two 397,969   397,969 547,898
Year Three 480,966   480,966 799,978
Year Four 698,709   698,709 225,257
Year Five 200,112   200,112 225,405
Year Six and Prior 345,593   345,593 224,608
Revolving 38,270   38,270 41,072
Total 2,279,700   2,279,700 2,507,901
Commercial and industrial | Owner occupied commercial real estate | Watch        
Amortized Cost Basis of Term Loans by Year of Origination        
Year One 6,316   6,316 8,052
Year Two 5,595   5,595 25,947
Year Three 67,107   67,107 13,114
Year Four 1,421   1,421 2,662
Year Five 2,811   2,811 8,115
Year Six and Prior 41,544   41,544 7,553
Revolving 3,346   3,346 0
Total 128,140   128,140 65,443
Commercial and industrial | Owner occupied commercial real estate | Substandard        
Amortized Cost Basis of Term Loans by Year of Origination        
Year One 0   0 31,904
Year Two 23,318   23,318 10,489
Year Three 30,964   30,964 2,268
Year Four 2,764   2,764 11,609
Year Five 10,547   10,547 6,390
Year Six and Prior 14,264   14,264 2,171
Revolving 0   0 0
Total 81,857   81,857 64,831
Commercial and industrial | Non-owner occupied commercial real estate        
Amortized Cost Basis of Term Loans by Year of Origination        
Year One 124,399   124,399 557,126
Year Two 527,674   527,674 692,427
Year Three 687,591   687,591 433,048
Year Four 410,166   410,166 207,164
Year Five 172,789   172,789 294,124
Year Six and Prior 516,043   516,043 342,844
Revolving 16,734   16,734 26,978
Total 2,455,396   2,455,396 2,553,711
Charge-offs        
Year One     0 0
Year Two     0 52
Year Three     0 0
Year Four     0 29
Year Five     0 399
Year Six and Prior     0 147
Revolving     0 0
Total charge-offs 0 607 0 627
Commercial and industrial | Non-owner occupied commercial real estate | Pass        
Amortized Cost Basis of Term Loans by Year of Origination        
Year One 112,658   112,658 480,683
Year Two 462,424   462,424 656,824
Year Three 626,077   626,077 423,420
Year Four 381,385   381,385 203,330
Year Five 169,602   169,602 262,541
Year Six and Prior 438,111   438,111 251,499
Revolving 16,734   16,734 26,978
Total 2,206,991   2,206,991 2,305,275
Commercial and industrial | Non-owner occupied commercial real estate | Watch        
Amortized Cost Basis of Term Loans by Year of Origination        
Year One 11,021   11,021 71,400
Year Two 65,250   65,250 34,651
Year Three 61,380   61,380 8,237
Year Four 20,632   20,632 3,834
Year Five 2,825   2,825 27,345
Year Six and Prior 27,428   27,428 57,083
Revolving 0   0 0
Total 188,536   188,536 202,550
Commercial and industrial | Non-owner occupied commercial real estate | Substandard        
Amortized Cost Basis of Term Loans by Year of Origination        
Year One 720   720 5,043
Year Two 0   0 952
Year Three 134   134 1,391
Year Four 8,149   8,149 0
Year Five 362   362 4,238
Year Six and Prior 50,504   50,504 34,262
Revolving 0   0 0
Total 59,869   59,869 45,886
Commercial and industrial | Real estate construction        
Amortized Cost Basis of Term Loans by Year of Origination        
Year One 126,889   126,889 284,148
Year Two 353,246   353,246 510,388
Year Three 472,305   472,305 186,022
Year Four 144,275   144,275 10,068
Year Five 7,237   7,237 11,048
Year Six and Prior 9,034   9,034 3,470
Revolving 6,936   6,936 6,572
Total 1,119,922   1,119,922 1,011,716
Charge-offs        
Year One     0 284
Year Two     0 0
Year Three     0 0
Year Four     0 32
Year Five     0 0
Year Six and Prior     0 0
Revolving     0 0
Total charge-offs 0 0 0 316
Commercial and industrial | Real estate construction | Pass        
Amortized Cost Basis of Term Loans by Year of Origination        
Year One 126,889   126,889 283,519
Year Two 343,871   343,871 468,646
Year Three 374,867   374,867 176,604
Year Four 81,057   81,057 9,889
Year Five 7,059   7,059 11,048
Year Six and Prior 8,969   8,969 3,405
Revolving 6,850   6,850 6,486
Total 949,562   949,562 959,597
Commercial and industrial | Real estate construction | Watch        
Amortized Cost Basis of Term Loans by Year of Origination        
Year One 0   0 629
Year Two 0   0 33,220
Year Three 40,782   40,782 9,418
Year Four 63,207   63,207 72
Year Five 166   166 0
Year Six and Prior 0   0 65
Revolving 0   0 0
Total 104,155   104,155 43,404
Commercial and industrial | Real estate construction | Substandard        
Amortized Cost Basis of Term Loans by Year of Origination        
Year One 0   0 0
Year Two 9,375   9,375 8,522
Year Three 56,656   56,656 0
Year Four 11   11 107
Year Five 12   12 0
Year Six and Prior 65   65 0
Revolving 86   86 86
Total 66,205   66,205 8,715
Agricultural and agricultural real estate        
Amortized Cost Basis of Term Loans by Year of Origination        
Year One 75,317   75,317 154,922
Year Two 112,252   112,252 232,248
Year Three 184,725   184,725 116,740
Year Four 94,382   94,382 67,632
Year Five 48,267   48,267 29,172
Year Six and Prior 62,066   62,066 56,603
Revolving 124,202   124,202 261,867
Total 701,211   701,211 919,184
Charge-offs        
Year One     0 0
Year Two     12 0
Year Three     9,321 0
Year Four     17 9
Year Five     12 0
Year Six and Prior     167 1
Revolving     648 5,309
Total charge-offs 9,302 10 10,177 5,319
Agricultural and agricultural real estate | Pass        
Amortized Cost Basis of Term Loans by Year of Origination        
Year One 74,398   74,398 152,665
Year Two 109,176   109,176 208,375
Year Three 175,308   175,308 114,798
Year Four 92,490   92,490 67,006
Year Five 48,115   48,115 28,247
Year Six and Prior 49,247   49,247 43,663
Revolving 117,190   117,190 260,941
Total 665,924   665,924 875,695
Agricultural and agricultural real estate | Watch        
Amortized Cost Basis of Term Loans by Year of Origination        
Year One 188   188 2,245
Year Two 1,940   1,940 16,257
Year Three 807   807 293
Year Four 273   273 622
Year Five 31   31 70
Year Six and Prior 802   802 349
Revolving 7,012   7,012 427
Total 11,053   11,053 20,263
Agricultural and agricultural real estate | Substandard        
Amortized Cost Basis of Term Loans by Year of Origination        
Year One 731   731 12
Year Two 1,136   1,136 7,616
Year Three 8,610   8,610 1,649
Year Four 1,619   1,619 4
Year Five 121   121 855
Year Six and Prior 12,017   12,017 12,591
Revolving 0   0 499
Total 24,234   24,234 23,226
Residential real estate        
Amortized Cost Basis of Term Loans by Year of Origination        
Year One 34,903   34,903 72,382
Year Two 59,015   59,015 178,687
Year Three 147,296   147,296 245,707
Year Four 214,006   214,006 74,152
Year Five 63,945   63,945 42,974
Year Six and Prior 170,247   170,247 164,393
Revolving 18,572   18,572 19,534
Total 707,984   707,984 797,829
Charge-offs        
Year One     0 0
Year Two     0 59
Year Three     0 124
Year Four     0 0
Year Five     0 0
Year Six and Prior     182 0
Revolving     0 0
Total charge-offs 182 0 182 183
Residential real estate | Pass        
Amortized Cost Basis of Term Loans by Year of Origination        
Year One 34,859   34,859 71,470
Year Two 56,401   56,401 177,564
Year Three 145,289   145,289 241,362
Year Four 209,388   209,388 73,029
Year Five 61,100   61,100 42,526
Year Six and Prior 162,320   162,320 155,899
Revolving 18,401   18,401 19,534
Total 687,758   687,758 781,384
Residential real estate | Watch        
Amortized Cost Basis of Term Loans by Year of Origination        
Year One 44   44 171
Year Two 1,841   1,841 973
Year Three 1,174   1,174 945
Year Four 1,457   1,457 659
Year Five 2,479   2,479 158
Year Six and Prior 4,545   4,545 4,845
Revolving 171   171 0
Total 11,711   11,711 7,751
Residential real estate | Substandard        
Amortized Cost Basis of Term Loans by Year of Origination        
Year One 0   0 741
Year Two 773   773 150
Year Three 833   833 3,400
Year Four 3,161   3,161 464
Year Five 366   366 290
Year Six and Prior 3,382   3,382 3,649
Revolving 0   0 0
Total 8,515   8,515 8,694
Consumer        
Amortized Cost Basis of Term Loans by Year of Origination        
Year One 27,562   27,562 46,405
Year Two 34,196   34,196 63,292
Year Three 49,413   49,413 36,554
Year Four 27,980   27,980 7,827
Year Five 2,990   2,990 3,863
Year Six and Prior 8,606   8,606 8,522
Revolving 311,285   311,285 326,743
Total 462,032   462,032 493,206
Charge-offs        
Year One     12 2
Year Two     95 246
Year Three     183 154
Year Four     245 27
Year Five     17 19
Year Six and Prior     86 112
Revolving     1,982 3,117
Total charge-offs 622 $ 2,003 2,620 3,677
Consumer | Pass        
Amortized Cost Basis of Term Loans by Year of Origination        
Year One 27,040   27,040 45,595
Year Two 33,375   33,375 62,900
Year Three 48,793   48,793 35,459
Year Four 27,657   27,657 7,731
Year Five 2,780   2,780 3,663
Year Six and Prior 6,461   6,461 6,109
Revolving 307,812   307,812 324,218
Total 453,918   453,918 485,675
Consumer | Watch        
Amortized Cost Basis of Term Loans by Year of Origination        
Year One 353   353 730
Year Two 663   663 84
Year Three 366   366 694
Year Four 141   141 21
Year Five 20   20 41
Year Six and Prior 862   862 644
Revolving 2,248   2,248 2,060
Total 4,653   4,653 4,274
Consumer | Substandard        
Amortized Cost Basis of Term Loans by Year of Origination        
Year One 169   169 80
Year Two 158   158 308
Year Three 254   254 401
Year Four 182   182 75
Year Five 190   190 159
Year Six and Prior 1,283   1,283 1,769
Revolving 1,225   1,225 465
Total $ 3,461   $ 3,461 $ 3,257