XML 60 R44.htm IDEA: XBRL DOCUMENT v3.24.2.u1
LOANS (Loans by credit quality indicator) (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended 12 Months Ended
Jun. 30, 2024
Jun. 30, 2023
Jun. 30, 2024
Jun. 30, 2023
Dec. 31, 2023
Amortized Cost Basis of Term Loans by Year of Origination          
Year One $ 667,431   $ 667,431   $ 2,247,517
Year Two 2,041,673   2,041,673   3,073,040
Year Three 2,829,815   2,829,815   2,172,951
Year Four 1,926,233   1,926,233   802,905
Year Five 697,712   697,712   720,479
Year Six and Prior 1,640,947   1,640,947   1,148,381
Revolving 1,804,498   1,804,498   1,903,372
Total 11,608,309   11,608,309   12,068,645
Charge-offs          
Year One     10   531
Year Two     59   1,953
Year Three     1,358   958
Year Four     846   1,527
Year Five     3,552   981
Year Six and Prior     308   2,272
Revolving     5,348   11,392
Total charge-offs 7,388 $ 9,613 11,481 $ 11,764 19,614
Pass          
Amortized Cost Basis of Term Loans by Year of Origination          
Year One 641,750   641,750   2,085,645
Year Two 1,896,034   1,896,034   2,901,425
Year Three 2,566,916   2,566,916   2,128,112
Year Four 1,824,676   1,824,676   773,698
Year Five 661,487   661,487   651,885
Year Six and Prior 1,409,680   1,409,680   1,012,958
Revolving 1,661,918   1,661,918   1,838,626
Total 10,662,461   10,662,461   11,392,349
Watch          
Amortized Cost Basis of Term Loans by Year of Origination          
Year One 21,393   21,393   103,921
Year Two 105,773   105,773   130,920
Year Three 136,393   136,393   33,047
Year Four 80,661   80,661   11,501
Year Five 9,919   9,919   38,127
Year Six and Prior 144,675   144,675   73,492
Revolving 90,499   90,499   31,236
Total 589,313   589,313   422,244
Substandard          
Amortized Cost Basis of Term Loans by Year of Origination          
Year One 4,288   4,288   57,951
Year Two 39,866   39,866   40,695
Year Three 126,506   126,506   11,792
Year Four 20,896   20,896   17,706
Year Five 26,306   26,306   30,467
Year Six and Prior 86,592   86,592   61,931
Revolving 52,081   52,081   33,510
Total 356,535   356,535   254,052
Commercial and industrial | Commercial and industrial          
Amortized Cost Basis of Term Loans by Year of Origination          
Year One 309,168   309,168   648,895
Year Two 546,425   546,425   811,664
Year Three 667,020   667,020   336,793
Year Four 282,382   282,382   196,484
Year Five 159,444   159,444   99,388
Year Six and Prior 376,493   376,493   338,217
Revolving 1,200,307   1,200,307   1,220,606
Total 3,541,239   3,541,239   3,652,047
Charge-offs          
Year One     0   245
Year Two     8   794
Year Three     1,127   680
Year Four     784   1,425
Year Five     3,283   563
Year Six and Prior     30   1,949
Revolving     2,979   2,966
Total charge-offs 5,914 3,686 8,211 5,137 8,622
Commercial and industrial | Commercial and industrial | Pass          
Amortized Cost Basis of Term Loans by Year of Origination          
Year One 295,000   295,000   608,030
Year Two 512,146   512,146   779,218
Year Three 618,107   618,107   333,900
Year Four 261,964   261,964   187,406
Year Five 154,860   154,860   78,455
Year Six and Prior 358,689   358,689   327,775
Revolving 1,068,196   1,068,196   1,159,397
Total 3,268,962   3,268,962   3,474,181
Commercial and industrial | Commercial and industrial | Watch          
Amortized Cost Basis of Term Loans by Year of Origination          
Year One 13,856   13,856   20,694
Year Two 28,148   28,148   19,788
Year Three 32,584   32,584   257
Year Four 18,695   18,695   3,631
Year Five 833   833   2,398
Year Six and Prior 8,763   8,763   2,953
Revolving 81,055   81,055   28,749
Total 183,934   183,934   78,470
Commercial and industrial | Commercial and industrial | Substandard          
Amortized Cost Basis of Term Loans by Year of Origination          
Year One 312   312   20,171
Year Two 6,131   6,131   12,658
Year Three 16,329   16,329   2,636
Year Four 1,723   1,723   5,447
Year Five 3,751   3,751   18,535
Year Six and Prior 9,041   9,041   7,489
Revolving 51,056   51,056   32,460
Total 88,343   88,343   99,396
Commercial and industrial | Paycheck Protection Program ("PPP")          
Amortized Cost Basis of Term Loans by Year of Origination          
Year One 0   0   0
Year Two 0   0   0
Year Three 0   0   2,727
Year Four 1,833   1,833   50
Year Five 31   31   0
Year Six and Prior 0   0   0
Revolving 0   0   0
Total 1,864   1,864   2,777
Charge-offs          
Year One     0   0
Year Two     0   0
Year Three     0   0
Year Four     0   0
Year Five     0   0
Year Six and Prior     0   0
Revolving     0   0
Total charge-offs     0   0
Commercial and industrial | Paycheck Protection Program ("PPP") | Pass          
Amortized Cost Basis of Term Loans by Year of Origination          
Year One 0   0   0
Year Two 0   0   0
Year Three 0   0   2,591
Year Four 1,610   1,610   50
Year Five 31   31   0
Year Six and Prior 0   0   0
Revolving 0   0   0
Total 1,641   1,641   2,641
Commercial and industrial | Paycheck Protection Program ("PPP") | Watch          
Amortized Cost Basis of Term Loans by Year of Origination          
Year One 0   0   0
Year Two 0   0   0
Year Three 0   0   89
Year Four 223   223   0
Year Five 0   0   0
Year Six and Prior 0   0   0
Revolving 0   0   0
Total 223   223   89
Commercial and industrial | Paycheck Protection Program ("PPP") | Substandard          
Amortized Cost Basis of Term Loans by Year of Origination          
Year One 0   0   0
Year Two 0   0   0
Year Three 0   0   47
Year Four 0   0   0
Year Five 0   0   0
Year Six and Prior 0   0   0
Revolving 0   0   0
Total 0   0   47
Commercial and industrial | Owner occupied commercial real estate          
Amortized Cost Basis of Term Loans by Year of Origination          
Year One 113,538   113,538   483,639
Year Two 453,622   453,622   584,334
Year Three 579,995   579,995   815,360
Year Four 727,324   727,324   239,528
Year Five 224,087   224,087   239,910
Year Six and Prior 414,400   414,400   234,332
Revolving 42,998   42,998   41,072
Total 2,555,964   2,555,964   2,638,175
Charge-offs          
Year One     0   0
Year Two     0   802
Year Three     87   0
Year Four     0   5
Year Five     248   0
Year Six and Prior     62   63
Revolving     0   0
Total charge-offs 397 5 397 19 870
Commercial and industrial | Owner occupied commercial real estate | Pass          
Amortized Cost Basis of Term Loans by Year of Origination          
Year One 110,750   110,750   443,683
Year Two 425,238   425,238   547,898
Year Three 510,666   510,666   799,978
Year Four 711,407   711,407   225,257
Year Five 200,668   200,668   225,405
Year Six and Prior 368,105   368,105   224,608
Revolving 42,998   42,998   41,072
Total 2,369,832   2,369,832   2,507,901
Commercial and industrial | Owner occupied commercial real estate | Watch          
Amortized Cost Basis of Term Loans by Year of Origination          
Year One 2,788   2,788   8,052
Year Two 4,983   4,983   25,947
Year Three 36,793   36,793   13,114
Year Four 11,004   11,004   2,662
Year Five 2,920   2,920   8,115
Year Six and Prior 39,109   39,109   7,553
Revolving 0   0   0
Total 97,597   97,597   65,443
Commercial and industrial | Owner occupied commercial real estate | Substandard          
Amortized Cost Basis of Term Loans by Year of Origination          
Year One 0   0   31,904
Year Two 23,401   23,401   10,489
Year Three 32,536   32,536   2,268
Year Four 4,913   4,913   11,609
Year Five 20,499   20,499   6,390
Year Six and Prior 7,186   7,186   2,171
Revolving 0   0   0
Total 88,535   88,535   64,831
Commercial and industrial | Non-owner occupied commercial real estate          
Amortized Cost Basis of Term Loans by Year of Origination          
Year One 79,275   79,275   557,126
Year Two 491,074   491,074   692,427
Year Three 692,961   692,961   433,048
Year Four 414,903   414,903   207,164
Year Five 185,171   185,171   294,124
Year Six and Prior 554,062   554,062   342,844
Revolving 16,812   16,812   26,978
Total 2,434,258   2,434,258   2,553,711
Charge-offs          
Year One     0   0
Year Two     0   52
Year Three     0   0
Year Four     0   29
Year Five     0   399
Year Six and Prior     0   147
Revolving     0   0
Total charge-offs 0 29 0 29 627
Commercial and industrial | Non-owner occupied commercial real estate | Pass          
Amortized Cost Basis of Term Loans by Year of Origination          
Year One 75,332   75,332   480,683
Year Two 423,879   423,879   656,824
Year Three 648,769   648,769   423,420
Year Four 401,764   401,764   203,330
Year Five 181,074   181,074   262,541
Year Six and Prior 434,109   434,109   251,499
Revolving 16,812   16,812   26,978
Total 2,181,739   2,181,739   2,305,275
Commercial and industrial | Non-owner occupied commercial real estate | Watch          
Amortized Cost Basis of Term Loans by Year of Origination          
Year One 3,943   3,943   71,400
Year Two 67,195   67,195   34,651
Year Three 44,057   44,057   8,237
Year Four 4,601   4,601   3,834
Year Five 4,097   4,097   27,345
Year Six and Prior 67,735   67,735   57,083
Revolving 0   0   0
Total 191,628   191,628   202,550
Commercial and industrial | Non-owner occupied commercial real estate | Substandard          
Amortized Cost Basis of Term Loans by Year of Origination          
Year One 0   0   5,043
Year Two 0   0   952
Year Three 135   135   1,391
Year Four 8,538   8,538   0
Year Five 0   0   4,238
Year Six and Prior 52,218   52,218   34,262
Revolving 0   0   0
Total 60,891   60,891   45,886
Commercial and industrial | Real estate construction          
Amortized Cost Basis of Term Loans by Year of Origination          
Year One 67,207   67,207   284,148
Year Two 333,642   333,642   510,388
Year Three 482,872   482,872   186,022
Year Four 148,974   148,974   10,068
Year Five 7,615   7,615   11,048
Year Six and Prior 35,006   35,006   3,470
Revolving 7,410   7,410   6,572
Total 1,082,726   1,082,726   1,011,716
Charge-offs          
Year One     0   284
Year Two     0   0
Year Three     0   0
Year Four     0   32
Year Five     0   0
Year Six and Prior     0   0
Revolving     0   0
Total charge-offs 0 0 0 0 316
Commercial and industrial | Real estate construction | Pass          
Amortized Cost Basis of Term Loans by Year of Origination          
Year One 64,091   64,091   283,519
Year Two 323,350   323,350   468,646
Year Three 404,646   404,646   176,604
Year Four 104,823   104,823   9,889
Year Five 7,544   7,544   11,048
Year Six and Prior 10,269   10,269   3,405
Revolving 7,324   7,324   6,486
Total 922,047   922,047   959,597
Commercial and industrial | Real estate construction | Watch          
Amortized Cost Basis of Term Loans by Year of Origination          
Year One 0   0   629
Year Two 917   917   33,220
Year Three 20,576   20,576   9,418
Year Four 44,063   44,063   72
Year Five 71   71   0
Year Six and Prior 24,656   24,656   65
Revolving 0   0   0
Total 90,283   90,283   43,404
Commercial and industrial | Real estate construction | Substandard          
Amortized Cost Basis of Term Loans by Year of Origination          
Year One 3,116   3,116   0
Year Two 9,375   9,375   8,522
Year Three 57,650   57,650   0
Year Four 88   88   107
Year Five 0   0   0
Year Six and Prior 81   81   0
Revolving 86   86   86
Total 70,396   70,396   8,715
Agricultural and agricultural real estate          
Amortized Cost Basis of Term Loans by Year of Origination          
Year One 52,041   52,041   154,922
Year Two 116,849   116,849   232,248
Year Three 198,973   198,973   116,740
Year Four 101,346   101,346   67,632
Year Five 51,446   51,446   29,172
Year Six and Prior 70,717   70,717   56,603
Revolving 211,586   211,586   261,867
Total 802,958   802,958   919,184
Charge-offs          
Year One     0   0
Year Two     0   0
Year Three     52   0
Year Four     0   9
Year Five     8   0
Year Six and Prior     167   1
Revolving     648   5,309
Total charge-offs 608 5,309 875 5,309 5,319
Agricultural and agricultural real estate | Pass          
Amortized Cost Basis of Term Loans by Year of Origination          
Year One 50,760   50,760   152,665
Year Two 113,573   113,573   208,375
Year Three 178,283   178,283   114,798
Year Four 98,886   98,886   67,006
Year Five 49,712   49,712   28,247
Year Six and Prior 58,360   58,360   43,663
Revolving 204,938   204,938   260,941
Total 754,512   754,512   875,695
Agricultural and agricultural real estate | Watch          
Amortized Cost Basis of Term Loans by Year of Origination          
Year One 755   755   2,245
Year Two 3,095   3,095   16,257
Year Three 1,291   1,291   293
Year Four 420   420   622
Year Five 152   152   70
Year Six and Prior 73   73   349
Revolving 6,648   6,648   427
Total 12,434   12,434   20,263
Agricultural and agricultural real estate | Substandard          
Amortized Cost Basis of Term Loans by Year of Origination          
Year One 526   526   12
Year Two 181   181   7,616
Year Three 19,399   19,399   1,649
Year Four 2,040   2,040   4
Year Five 1,582   1,582   855
Year Six and Prior 12,284   12,284   12,591
Revolving 0   0   499
Total 36,012   36,012   23,226
Residential real estate          
Amortized Cost Basis of Term Loans by Year of Origination          
Year One 26,826   26,826   72,382
Year Two 62,309   62,309   178,687
Year Three 156,632   156,632   245,707
Year Four 219,656   219,656   74,152
Year Five 66,660   66,660   42,974
Year Six and Prior 181,381   181,381   164,393
Revolving 19,937   19,937   19,534
Total 733,401   733,401   797,829
Charge-offs          
Year One     0   0
Year Two     0   59
Year Three     0   124
Year Four     0   0
Year Five     0   0
Year Six and Prior     0   0
Revolving     0   0
Total charge-offs 0 59 0 59 183
Residential real estate | Pass          
Amortized Cost Basis of Term Loans by Year of Origination          
Year One 26,824   26,824   71,470
Year Two 61,048   61,048   177,564
Year Three 155,494   155,494   241,362
Year Four 214,982   214,982   73,029
Year Five 64,465   64,465   42,526
Year Six and Prior 173,439   173,439   155,899
Revolving 19,687   19,687   19,534
Total 715,939   715,939   781,384
Residential real estate | Watch          
Amortized Cost Basis of Term Loans by Year of Origination          
Year One 2   2   171
Year Two 534   534   973
Year Three 998   998   945
Year Four 1,452   1,452   659
Year Five 1,829   1,829   158
Year Six and Prior 3,537   3,537   4,845
Revolving 250   250   0
Total 8,602   8,602   7,751
Residential real estate | Substandard          
Amortized Cost Basis of Term Loans by Year of Origination          
Year One 0   0   741
Year Two 727   727   150
Year Three 140   140   3,400
Year Four 3,222   3,222   464
Year Five 366   366   290
Year Six and Prior 4,405   4,405   3,649
Revolving 0   0   0
Total 8,860   8,860   8,694
Consumer          
Amortized Cost Basis of Term Loans by Year of Origination          
Year One 19,376   19,376   46,405
Year Two 37,752   37,752   63,292
Year Three 51,362   51,362   36,554
Year Four 29,815   29,815   7,827
Year Five 3,258   3,258   3,863
Year Six and Prior 8,888   8,888   8,522
Revolving 305,448   305,448   326,743
Total 455,899   455,899   493,206
Charge-offs          
Year One     10   2
Year Two     51   246
Year Three     92   154
Year Four     62   27
Year Five     13   19
Year Six and Prior     49   112
Revolving     1,721   3,117
Total charge-offs 469 $ 525 1,998 $ 1,211 3,677
Consumer | Pass          
Amortized Cost Basis of Term Loans by Year of Origination          
Year One 18,993   18,993   45,595
Year Two 36,800   36,800   62,900
Year Three 50,951   50,951   35,459
Year Four 29,240   29,240   7,731
Year Five 3,133   3,133   3,663
Year Six and Prior 6,709   6,709   6,109
Revolving 301,963   301,963   324,218
Total 447,789   447,789   485,675
Consumer | Watch          
Amortized Cost Basis of Term Loans by Year of Origination          
Year One 49   49   730
Year Two 901   901   84
Year Three 94   94   694
Year Four 203   203   21
Year Five 17   17   41
Year Six and Prior 802   802   644
Revolving 2,546   2,546   2,060
Total 4,612   4,612   4,274
Consumer | Substandard          
Amortized Cost Basis of Term Loans by Year of Origination          
Year One 334   334   80
Year Two 51   51   308
Year Three 317   317   401
Year Four 372   372   75
Year Five 108   108   159
Year Six and Prior 1,377   1,377   1,769
Revolving 939   939   465
Total $ 3,498   $ 3,498   $ 3,257