XML 62 R25.htm IDEA: XBRL DOCUMENT v3.24.1.u1
FAIR VALUE (Tables)
3 Months Ended
Mar. 31, 2024
Fair Value Disclosures [Abstract]  
Schedule of Fair Value, Assets and Liabilities Measured on Recurring Basis
The table below presents HTLF's assets and liabilities that are measured at fair value on a recurring basis as of March 31, 2024, and December 31, 2023, in thousands, aggregated by the level in the fair value hierarchy within which those measurements fall:
Total Fair ValueLevel 1Level 2Level 3
March 31, 2024
Assets
Securities available for sale
U.S. treasuries$32,222 $32,222 $— $— 
U.S. agencies13,892 — 13,892 — 
Obligations of states and political subdivisions727,491 — 727,491 — 
Mortgage-backed securities - agency1,359,541 — 1,359,541 — 
Mortgage-backed securities - non-agency1,457,798 — 1,457,798 — 
Commercial mortgage-backed securities - agency64,074 — 64,074 — 
Commercial mortgage-backed securities - non-agency426,094 — 426,094 — 
Asset-backed securities197,108 — 197,108 — 
Corporate bonds118,701 — 118,701 — 
Equity securities with a readily determinable fair value 21,301 — 21,301 — 
Derivative financial instruments(1)
120,460 — 120,460 — 
Total assets at fair value$4,538,682 $32,222 $4,506,460 $— 
Liabilities
Derivative financial instruments(2)
$69,533 $— $69,533 $— 
Total liabilities at fair value$69,533 $— $69,533 $— 
December 31, 2023
Assets
Securities available for sale
U.S. treasuries$32,118 $32,118 $— $— 
U.S. agencies14,530 — 14,530 — 
Obligations of states and political subdivisions741,245 — 741,245 — 
Mortgage-backed securities - agency1,393,629 — 1,393,629 — 
Mortgage-backed securities - non-agency1,529,128 — 1,529,128 — 
Commercial mortgage-backed securities - agency64,788 — 64,788 — 
Commercial mortgage-backed securities - non-agency514,858 — 514,858 — 
Asset-backed securities217,370 — 217,370 — 
Corporate bonds118,169 — 118,169 — 
Equity securities with a readily determinable fair value21,056 — 21,056 — 
Derivative financial instruments(1)
84,904 — 84,904 — 
Total assets at fair value$4,731,795 $32,118 $4,699,677 $— 
Liabilities
Derivative financial instruments(2)
$84,249 $— $84,249 $— 
Total liabilities at fair value$84,249 $— $84,249 $— 
(1) Includes interest rate swaps, fair value hedges, embedded derivatives and back-to-back loan swaps.
(2) Includes fair value hedges, back-to-back loan swaps and free standing derivatives.
Fair Value Measurements, Nonrecurring
The tables below present HTLF's assets that are measured at fair value on a nonrecurring basis as of March 31, 2024, and December 31, 2023, in thousands:
Fair Value Measurements at
March 31, 2024
TotalQuoted Prices in
Active Markets for
Identical Assets
(Level 1)
Significant Other
Observable
Inputs
(Level 2)
Significant
Unobservable
 Inputs
(Level 3)
Year-to-
Date (Gains)
Losses
Collateral dependent individually assessed loans:
Commercial and industrial$22,292 $— $— $22,292 $— 
Owner occupied commercial real estate30,089 — — 30,089 — 
Non-owner occupied commercial real estate— — — — — 
Real estate construction642 — — 642 — 
Agricultural and agricultural real estate4,664 — — 4,664 — 
Residential real estate727 — — 727 — 
Total collateral dependent individually assessed loans$58,414 $— $— $58,414 $— 
Loans held for sale$352,744 $— $352,744 $— $— 
Other real estate owned2,590 — — 2,590 539 
Premises, furniture and equipment held for sale16,064 — — 16,064 

Fair Value Measurements at
December 31, 2023
TotalQuoted Prices in
Active Markets for
Identical Assets
(Level 1)
Significant Other
Observable
Inputs
(Level 2)
Significant
Unobservable
 Inputs
(Level 3)
Year-to-
Date (Gains)
Losses
Collateral dependent individually assessed loans:
Commercial and industrial$23,422 $— $— $23,422 $554 
Owner occupied commercial real estate30,400 — — 30,400 — 
Non-owner occupied commercial real estate— — — — — 
Real estate construction642 — — 642 — 
Agricultural and agricultural real estate4,768 — — 4,768 5,309 
Residential real estate741 — — 741 — 
Total collateral dependent individually assessed loans$59,973 $— $— $59,973 $5,863 
Loans held for sale$5,071 $— $5,071 $— $— 
Other real estate owned12,548 — — 12,548 2,967 
Premises, furniture and equipment held for sale4,069 — — 4,069 2,786 
Fair Value Inputs, Assets, Quantitative Information
The following tables present additional quantitative information about assets measured at fair value on a recurring and nonrecurring basis and for which HTLF has utilized Level 3 inputs to determine fair value, in thousands:
Fair Value at
3/31/2024
Valuation
Technique
Unobservable
Input
Range (Weighted
Average)
Other real estate owned2,590 Modified appraised valueThird party appraisal(1)
Appraisal discount
0-10%(2)
Premises, furniture and equipment held for sale16,064 Modified appraised valueThird party appraisal(1)
Appraisal discount
0-10%(2)
Collateral dependent individually assessed loans:
Commercial22,292 Modified appraised valueThird party appraisal(1)
Appraisal discount
0-12%(2)
Owner occupied commercial real estate30,089 Modified appraised valueThird party appraisal(1)
Appraisal discount
0-20%(2)
Non-owner occupied commercial real estate— Modified appraised valueThird party appraisal(1)
Appraisal discount
0-10%(2)
Real estate construction 642 Modified appraised valueThird party appraisal(1)
Appraisal discount
0-10%(2)
Agricultural and agricultural real estate4,664 Modified appraised valueThird party appraisal(1)
Appraisal discount
0-10%(2)
Residential real estate727 Modified appraised valueThird party appraisal(1)
Appraisal discount
0-10%(2)
(1) Third party appraisals are obtained and updated at least annually to establish the value of the underlying asset, but the disclosure of the unobservable inputs used by the appraisers would not be meaningful because the range will vary widely from appraisal to appraisal.
(2) Discounts applied to the appraised values primarily include estimated sales costs, but also consider the age of the appraisal, changes in local market conditions and changes in the current condition of the collateral.
Fair Value at 12/31/2023Valuation
Technique
Unobservable
Input
Range (Weighted Average)
Other real estate owned2,590 Modified appraised valueThird party appraisal(1)
Appraisal discount
0-10%(2)
Premises, furniture and equipment held for sale16,064 Modified appraised valueThird party appraisal(1)
Appraisal discount
0-10%(2)
Collateral dependent individually assessed loans:
Commercial and industrial23,422 Modified appraised valueThird party appraisal(1)
Appraisal discount
0-12%(2)
Owner occupied commercial real estate30,400 Modified appraised valueThird party appraisal(1)
Appraisal discount
0-20%(2)
Non-owner occupied commercial real estate— Modified appraised valueThird party appraisal(1)
Appraisal discount
0-10%(2)
Real estate construction 642 Modified appraised valueThird party appraisal(1)
Appraisal discount
0-10%(2)
Agricultural and agricultural real estate4,768 Modified appraised valueThird party appraisal(1)
Appraisal discount
0-15%(2)
Residential real estate741 Modified appraised valueThird party appraisal(1)
Appraisal discount
0-10%(2)
(1) Third-party appraisals are obtained and updated at least annually to establish the value of the underlying asset, but the disclosure of the unobservable inputs used by the appraisers would not be meaningful because the range will vary widely from appraisal to appraisal.
(2) Discounts applied to the appraised values primarily include estimated sales costs, but also consider the age of the appraisal, changes in local market conditions and changes in the current condition of the collateral.
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation
Fair Value, by Balance Sheet Grouping
The table below is a summary of the estimated fair value of HTLF's financial instruments (as defined by ASC 825) as of March 31, 2024, and December 31, 2023, in thousands. The carrying amounts in the following tables are recorded in the consolidated balance sheets under the indicated captions. In accordance with ASC 825, the assets and liabilities that are not financial instruments are not included in the disclosure, including the value of premises, furniture and equipment, premises, furniture and equipment held for sale, OREO, goodwill, and other intangibles and other liabilities.

HTLF does not believe that the estimated information presented herein is representative of the earnings power or value of HTLF. The following analysis, which is inherently limited in depicting fair value, also does not consider any value associated with either existing customer relationships or the ability of HTLF to create value through loan origination, deposit gathering or fee generating activities. Many of the estimates presented herein are based upon the use of highly subjective information and assumptions and, accordingly, the results may not be precise. Management believes that fair value estimates may not be comparable between financial institutions due to the wide range of permitted valuation techniques and numerous estimates which must be made. Furthermore, because the disclosed fair value amounts were estimated as of the balance sheet date, the amounts actually realized or paid upon maturity or settlement of the various financial instruments could be significantly different.
Fair Value Measurements at
March 31, 2024
Carrying
Amount
Estimated
Fair
Value
Quoted Prices in
Active Markets for
Identical Assets
(Level 1)
Significant Other
Observable
Inputs
(Level 2)
Significant
Unobservable
 Inputs
(Level 3)
Financial assets:
Cash and cash equivalents$444,366 $444,366 $444,366 $— $— 
Time deposits in other financial institutions1,240 1,240 1,240 — — 
Securities:
Carried at fair value4,418,222 4,418,222 32,222 4,386,000 — 
Held to maturity841,055 813,752 — 813,752 — 
Other investments
68,524 68,524 — 68,524 — 
Loans held for sale352,744 352,744 — 352,744 — 
Loans, net:
Commercial and industrial3,503,946 3,301,416 — 3,279,124 22,292 
PPP 2,172 2,172 — 2,172 — 
Owner occupied commercial real estate2,530,638 2,356,849 — 2,326,760 30,089 
Non-owner occupied commercial real estate2,479,298 2,350,454 — 2,350,454 — 
Real estate construction 1,006,658 1,002,602 — 1,001,960 642 
Agricultural and agricultural real estate804,768 734,698 — 730,034 4,664 
Residential real estate750,866 654,298 — 653,571 727 
Consumer442,361 424,618 — 424,618 — 
Total Loans, net
11,520,707 10,827,107 — 10,768,693 58,414 
Cash surrender value on life insurance197,671 197,671 — 197,671 — 
Derivative financial instruments(1)
120,460 120,460 — 120,460 — 
Financial liabilities:
Deposits
Demand deposits
4,264,390 4,264,390 — 4,264,390 — 
Savings deposits
8,669,221 8,669,221 — 8,669,221 — 
Time deposits
2,368,555 2,368,555 — 2,368,555 — 
Deposits held for sale596,328 631,274 — 631,274 — 
Borrowings650,033 650,033 — 650,033 — 
Term Debt372,652 374,240 — 374,240 — 
Derivative financial instruments(2)
69,533 69,533 — 69,533 — 
(1) Includes interest rate swaps, fair value hedges, embedded derivatives and back-to-back loan swaps.
(2) Includes fair value hedges, back-to-back loan swaps and undesignated interest rate swaps.
Fair Value Measurements at
December 31, 2023
Carrying
Amount
Estimated
Fair
Value
Quoted Prices in
Active Markets for
Identical Assets
(Level 1)
Significant Other
Observable
Inputs
(Level 2)
Significant
Unobservable
 Inputs
(Level 3)
Financial assets:
Cash and cash equivalents$323,013 $323,013 $323,013 $— $— 
Time deposits in other financial institutions1,240 1,240 1,240 — — 
Securities:
Carried at fair value4,646,891 4,646,891 32,118 4,614,773 — 
Held to maturity838,241 816,399 — 816,399 — 
Other investments
91,277 91,277 — 91,277 — 
Loans held for sale5,071 5,071 — 5,071 — 
Loans, net:
Commercial and industrial3,611,368 3,396,628 — 3,373,206 23,422 
PPP2,777 2,777 — 2,777 — 
Owner occupied commercial real estate2,621,019 2,444,540 — 2,414,140 30,400 
Non-owner occupied commercial real estate2,536,462 2,393,931 — 2,393,931 — 
Real estate construction982,943 979,105 — 978,463 642 
Agricultural and agricultural real estate914,892 839,572 — 834,804 4,768 
Residential real estate791,984 687,428 — 686,687 741 
Consumer484,634 465,686 — 465,686 — 
Total Loans, net
11,946,079 11,209,667 — 11,149,694 59,973 
Cash surrender value on life insurance197,085 197,085 — 197,085 — 
Derivative financial instruments(1)
84,904 84,904 — 84,904 — 
Financial liabilities:
Deposits
Demand deposits
4,500,304 4,500,304 — 4,500,304 — 
Savings deposits
8,805,597 8,805,597 — 8,805,597 — 
Time deposits
2,895,813 2,895,813 — 2,895,813 — 
Borrowings622,255 622,255 — 622,255 — 
Term Debt372,396 374,017 — 374,017 — 
Derivative financial instruments(2)
84,249 84,249 — 84,249 — 
(1) Includes interest rate swaps, fair value hedges, embedded derivatives and back-to-back loan swaps.
(2) Includes fair value hedges, back-to-back loan swaps and undesignated interest rate swaps.