XML 75 R50.htm IDEA: XBRL DOCUMENT v3.22.4
PARENT COMPANY ONLY FINANCIAL INFORMATION (Tables)
12 Months Ended
Dec. 31, 2022
Condensed Financial Information Disclosure [Abstract]  
Schedule of Condensed Balance Sheets Condensed financial information for Heartland Financial USA, Inc. is as follows:
BALANCE SHEETS (Dollars in thousands)
 December 31,
 20222021
Assets:  
Cash and interest bearing deposits$307,026 $259,830 
Investment in subsidiaries1,747,188 2,263,037 
Other assets94,953 81,020 
Total assets$2,149,167 $2,603,887 
Liabilities and Stockholders’ equity:
Other borrowings$370,930 $369,581 
Accrued expenses and other liabilities43,182 52,128 
Total liabilities414,112 421,709 
Stockholders’ equity:
Preferred stock110,705 110,705 
Common stock42,467 42,275 
Capital surplus1,080,964 1,071,956 
Retained earnings1,120,925 962,994 
Accumulated other comprehensive loss(620,006)(5,752)
Total stockholders’ equity1,735,055 2,182,178 
Total liabilities and stockholders’ equity$2,149,167 $2,603,887 
Schedule of Condensed Income Statements
INCOME STATEMENTS (Dollars in thousands)
 For the Years Ended December 31,
 202220212020
Operating revenues:   
Dividends from subsidiaries$142,500 $163,500 $83,000 
Other1,200 1,885 1,948 
Total operating revenues143,700 165,385 84,948 
Operating expenses: 
Interest16,886 12,851 13,573 
Salaries and employee benefits7,225 7,509 8,147 
Professional fees11,594 5,161 4,310 
Other operating expenses10,474 10,984 4,939 
Total operating expenses46,179 36,505 30,969 
Equity in undistributed earnings98,983 75,368 73,430 
Income before income tax benefit196,504 204,248 127,409 
Income tax benefit15,676 15,675 10,529 
Net income212,180 219,923 137,938 
Preferred dividends(8,050)(8,050)(4,451)
Net income available to common stockholders$204,130 $211,873 $133,487 
Schedule of Condensed Statements of Cash Flows
STATEMENTS OF CASH FLOWS (Dollars in thousands)
 For the Years Ended December 31,
 202220212020
Cash flows from operating activities:   
Net income$212,180 $219,923 $137,938 
Adjustments to reconcile net income to net cash provided by operating activities: 
Undistributed earnings of subsidiaries(98,983)(75,368)(73,430)
Increase (decrease) in accrued expenses and other liabilities(8,946)8,723 8,419 
Increase in other assets(13,933)(13,069)(19,168)
Excess tax (expense) benefit from stock based compensation131 312 (93)
Other, net9,958 12,632 6,375 
Net cash provided by operating activities100,407 153,153 60,041 
Cash flows from investing activities: 
Capital contributions to subsidiaries— (34,000)(70,000)
Net assets acquired— — (41,982)
Net cash used by investing activities— (34,000)(111,982)
Cash flows from financing activities: 
Proceeds from borrowings— 147,614 — 
Repayments of borrowings— (44,417)(7,000)
Cash dividends paid(54,249)(48,559)(31,906)
Proceeds from issuance of preferred stock— — 110,705 
Proceeds from issuance of common stock1,038 1,311 3,004 
Net cash provided by (used in) by financing activities(53,211)55,949 74,803 
Net increase in cash and cash equivalents47,196 175,102 22,862 
Cash and cash equivalents at beginning of year259,830 84,728 61,866 
Cash and cash equivalents at end of year$307,026 $259,830 $84,728 
Supplemental disclosure:
Cumulative effect adjustment from the adoption of ASU 2016-13
on January 1, 2020
$— $— $14,891 
Dividends declared, not paid 2,013 2,013 2,013 
Stock consideration granted for acquisitions— — 217,202