XML 24 R13.htm IDEA: XBRL DOCUMENT v3.21.2
LOANS
9 Months Ended
Sep. 30, 2021
Receivables [Abstract]  
LOANS LOANS
Loans as of September 30, 2021, and December 31, 2020, were as follows, in thousands:
September 30, 2021December 31, 2020
Loans receivable held to maturity:  
Commercial and industrial$2,538,369 $2,534,799 
Paycheck Protection Program ("PPP")409,247 957,785 
Owner occupied commercial real estate2,135,227 1,776,406 
Non-owner occupied commercial real estate2,020,487 1,921,481 
Real estate construction814,001 863,220 
Agricultural and agricultural real estate684,670 714,526 
Residential real estate840,356 840,442 
Consumer412,550 414,392 
Total loans receivable held to maturity9,854,907 10,023,051 
Allowance for credit losses(117,533)(131,606)
Loans receivable, net$9,737,374 $9,891,445 

As of September 30, 2021, and December 31, 2020, HTLF had $37.4 million and $42.4 million, respectively, of accrued interest receivable, which is included in other assets on the consolidated balance sheet. HTLF does not consider accrued interest receivable in the allowance for credit losses calculation.

The following table shows the balance in the allowance for credit losses at September 30, 2021, and December 31, 2020, and the related loan balances, disaggregated on the basis of measurement methodology, in thousands. If a loan no longer shares similar risk characteristics with other loans in the pool, it is evaluated on an individual basis and is not included in the collective evaluation. Lending relationships with $500,000 or more of total exposure and are on nonaccrual are individually assessed using a collateral dependency calculation. All other loans are collectively evaluated for losses.
Allowance For Credit LossesGross Loans Receivable Held to Maturity
Individually Evaluated for Credit LossesCollectively Evaluated for Credit LossesTotalLoans Individually Evaluated for Credit LossesLoans Collectively Evaluated for Credit Losses Total
September 30, 2021
Commercial and industrial$4,710 $23,198 $27,908 $15,524 $2,522,845 $2,538,369 
PPP — — — — 409,247 409,247 
Owner occupied commercial real estate110 19,018 19,128 10,166 2,125,061 2,135,227 
Non-owner occupied commercial real estate2,847 19,268 22,115 19,314 2,001,173 2,020,487 
Real estate construction— 23,698 23,698 — 814,001 814,001 
Agricultural and agricultural real estate3,062 3,264 6,326 13,917 670,753 684,670 
Residential real estate— 9,238 9,238 — 840,356 840,356 
Consumer— 9,120 9,120 — 412,550 412,550 
Total$10,729 $106,804 $117,533 $58,921 $9,795,986 $9,854,907 
Allowance For Credit LossesGross Loans Receivable Held to Maturity
Individually Evaluated for Credit LossesCollectively Evaluated for Credit LossesTotalLoans Individually Evaluated for Credit LossesLoans Collectively Evaluated for Credit Losses Total
December 31, 2020
Commercial and industrial$4,077 $34,741 $38,818 $16,578 $2,518,221 $2,534,799 
PPP— — — — 957,785 957,785 
Owner occupied commercial real estate111 19,890 20,001 11,174 1,765,232 1,776,406 
Non-owner occupied commercial real estate3,250 17,623 20,873 13,490 1,907,991 1,921,481 
Real estate construction— 20,080 20,080 — 863,220 863,220 
Agricultural and agricultural real estate1,988 5,141 7,129 15,453 699,073 714,526 
Residential real estate— 11,935 11,935 535 839,907 840,442 
Consumer— 12,770 12,770 — 414,392 414,392 
Total$9,426 $122,180 $131,606 $57,230 $9,965,821 $10,023,051 

HTLF had $13.2 million of troubled debt restructured loans at September 30, 2021, of which $11.4 million were classified as nonaccrual and $1.8 million were accruing according to the restructured terms. HTLF had $6.2 million of troubled debt restructured loans at December 31, 2020, of which $3.8 million were classified as nonaccrual and $2.4 million were accruing according to the restructured terms.

The following tables provide information on troubled debt restructured loans that were modified during the three- and nine- months ended September 30, 2021, and September 30, 2020, dollars in thousands:
Three Months Ended
September 30,
20212020
Number
of Loans
Pre-
Modification
Recorded
Investment
Post-
Modification
Recorded
Investment
Number
of Loans
Pre-
Modification
Recorded
Investment
Post-
Modification
Recorded
Investment
Commercial— $— $— $20 $20 
PPP — — — — 
Owner occupied commercial real estate— — — — 
Non-owner occupied commercial real estate— — 9,434 9,434 
Real estate construction— — — — 
Agricultural and agricultural real estate— — — — 
Residential real estate— — — — 
Consumer— — — — 
Total— $— $— $9,454 $9,454 

Nine Months Ended
September 30,
20212020
Number
of Loans
Pre-
Modification
Recorded
Investment
Post-
Modification
Recorded
Investment
Number
of Loans
Pre-
Modification
Recorded
Investment
Post-
Modification
Recorded
Investment
Commercial and industrial— $— $— $20 $20 
PPP— —     
Owner occupied commercial real estate— —     
Non-owner occupied commercial real estate7,850 7,850 9,434 9,434 
Real estate construction— —     
Agricultural and agricultural real estate— — — — — — 
Nine Months Ended
September 30,
20212020
Number
of Loans
Pre-
Modification
Recorded
Investment
Post-
Modification
Recorded
Investment
Number
of Loans
Pre-
Modification
Recorded
Investment
Post-
Modification
Recorded
Investment
Residential real estate— — — 92 98 
Consumer— —  — — — 
Total$7,850 $7,850 $9,546 $9,552 

At September 30, 2021, there were no commitments to extend credit to any of the borrowers with an existing troubled debt restructured loan. The tables above do not include any loan modifications made under COVID-19 modification programs.

The following tables show troubled debt restructured loans for which there was a payment default during the three- and nine- months ended September 30, 2021, and September 30, 2020, that had been modified during the twelve-month period prior to default.
With Payment Defaults During the
Three Months Ended
September 30,
20212020
Number of LoansRecorded InvestmentNumber of LoansRecorded Investment
Commercial and industrial— $— — $— 
PPP — — — — 
Owner occupied commercial real estate— — — — 
Non-owner occupied commercial real estate— — — — 
Real estate construction— — — — 
Agricultural and agricultural real estate  — — 
Residential real estate— — — — 
Consumer  — — 
Total— $— — $— 

With Payment Defaults During the
Nine Months Ended
September 30,
20212020
Number of LoansRecorded InvestmentNumber of LoansRecorded Investment
Commercial and industrial $— — $— 
 PPP — — — — 
Owner occupied commercial real estate — — — 
Non-owner occupied commercial real estate— — — — 
Real estate construction— — — — 
Agricultural and agricultural real estate  — — 
Residential real estate— — 236 
Consumer  — — 
Total— $— $236 

HTLF's internal rating system is a series of grades reflecting management's risk assessment, based on its analysis of the borrower's financial condition. The "pass" category consists of all loans that are not in the "nonpass" category and categorized
into a range of loan grades that reflect increasing, though still acceptable, risk. Movement of risk through the various grade levels in the pass category is monitored for early identification of credit deterioration.

The "nonpass" category consists of watch, substandard, doubtful and loss rated loans. The "watch" rating is attached to loans where the borrower exhibits negative trends in financial circumstances due to borrower specific or systemic conditions that, if left uncorrected, threaten the borrower's capacity to meet its debt obligations. The borrower is believed to have sufficient financial flexibility to react to and resolve its negative financial situation. These credits are closely monitored for improvement or deterioration.

The "substandard" rating is assigned to loans that are inadequately protected by the current net worth and repaying capacity of the borrower and that may be further at risk due to deterioration in the value of collateral pledged. Well-defined weaknesses jeopardize liquidation of the debt. These loans are still considered collectible; however, a distinct possibility exists that HTLF will sustain some loss if deficiencies are not corrected. Substandard loans may exhibit some or all of the following weaknesses: deteriorating financial trends, lack of earnings, inadequate debt service capacity, excessive debt and/or lack of liquidity.

The "doubtful" rating is assigned to loans where identified weaknesses in the borrowers' ability to repay the loan make collection or liquidation in full, on the basis of existing facts, conditions and values, highly questionable and improbable. These borrowers are usually in default, lack liquidity and capital, as well as resources necessary to remain as an operating entity. Specific pending events, such as capital injections, liquidations or perfection of liens on additional collateral, may strengthen the credit, thus deferring the rating of the loan as "loss" until the exact status of the loan can be determined. The "loss" rating is assigned to loans considered uncollectible. HTLF had no loans classified as "loss" or "doubtful" as of September 30, 2021, and December 31, 2020.

The following tables show the risk category of loans by loan category and year of origination as of September 30, 2021, and December 31, 2020, in thousands:
As of September 30, 2021Amortized Cost Basis of Term Loans by Year of Origination
202120202019201820172016 and PriorRevolvingTotal
Commercial and industrial
Pass$460,258 $401,606 $239,419 $100,840 $179,241 $343,238 $602,155 $2,326,757 
Watch 13,274 14,096 13,982 11,230 6,363 16,657 30,157 105,759 
Substandard 14,511 9,315 14,949 8,858 10,880 16,921 30,419 105,853 
Commercial and industrial total$488,043 $425,017 $268,350 $120,928 $196,484 $376,816 $662,731 $2,538,369 
PPP
Pass$297,218 $59,481 $— $— $— $— $— $356,699 
Watch19,656 11,210 — — — — — 30,866 
Substandard19,434 2,248 — — — — — 21,682 
PPP total $336,308 $72,939 $ $ $ $ $ $409,247 
Owner occupied commercial real estate
Pass$679,698 $378,366 $337,572 $207,982 $128,973 $220,013 $29,446 $1,982,050 
Watch2,517 16,981 13,277 18,264 15,618 9,216 1,853 77,726 
Substandard4,490 17,518 13,338 2,866 13,857 21,632 1,750 75,451 
Owner occupied commercial real estate total$686,705 $412,865 $364,187 $229,112 $158,448 $250,861 $33,049 $2,135,227 
Non-owner occupied commercial real estate
Pass$394,782 $316,992 $353,092 $274,618 $166,123 $199,072 $37,518 $1,742,197 
Watch12,832 17,170 48,377 35,098 7,595 35,783 — 156,855 
Substandard18,113 15,291 22,011 2,828 14,848 48,036 308 121,435 
Non-owner occupied commercial real estate total$425,727 $349,453 $423,480 $312,544 $188,566 $282,891 $37,826 $2,020,487 
Real estate construction
Pass$240,048 $282,023 $177,594 $15,228 $8,501 $9,628 $13,269 $746,291 
Watch 2,191 876 15,006 47,267 — — 112 65,452 
Substandard— 50 47 1,992 — 169 — 2,258 
Real estate construction total$242,239 $282,949 $192,647 $64,487 $8,501 $9,797 $13,381 $814,001 
Agricultural and agricultural real estate
Pass$174,014 $114,928 $66,869 $37,763 $24,751 $39,479 $128,684 $586,488 
As of September 30, 2021Amortized Cost Basis of Term Loans by Year of Origination
202120202019201820172016 and PriorRevolvingTotal
Watch5,343 10,435 5,967 3,013 38 3,711 6,840 35,347 
Substandard7,559 6,354 8,570 18,243 3,937 9,826 8,346 62,835 
Agricultural and agricultural real estate total$186,916 $131,717 $81,406 $59,019 $28,726 $53,016 $143,870 $684,670 
Residential real estate
Pass$251,931 $103,529 $58,179 $68,551 $50,817 $244,641 $32,474 $810,122 
Watch1,086 4,650 1,205 1,503 807 5,043 — 14,294 
Substandard4,085 537 496 2,555 1,185 7,082 — 15,940 
Residential real estate total $257,102 $108,716 $59,880 $72,609 $52,809 $256,766 $32,474 $840,356 
Consumer
Pass$57,680 $22,845 $16,732 $10,290 $11,722 $18,442 $265,241 $402,952 
Watch912 196 281 1,368 190 542 1,387 4,876 
Substandard891 359 511 259 335 1,742 625 4,722 
Consumer total$59,483 $23,400 $17,524 $11,917 $12,247 $20,726 $267,253 $412,550 
Total Pass$2,555,629 $1,679,770 $1,249,457 $715,272 $570,128 $1,074,513 $1,108,787 $8,953,556 
Total Watch57,811 75,614 98,095 117,743 30,611 70,952 40,349 491,175 
Total Substandard 69,083 51,672 59,922 37,601 45,042 105,408 41,448 410,176 
Total Loans$2,682,523 $1,807,056 $1,407,474 $870,616 $645,781 $1,250,873 $1,190,584 $9,854,907 

As of December 31, 2020Amortized Cost Basis of Term Loans by Year of Origination
202020192018201720162015 and PriorRevolvingTotal
Commercial and industrial
Pass$557,853 $340,809 $168,873 $215,696 $101,010 $337,834 $541,627 $2,263,702 
Watch 41,574 24,676 19,672 14,262 8,072 2,474 49,432 160,162 
Substandard 23,024 16,274 8,897 15,717 9,098 19,537 18,388 110,935 
Commercial and industrial total$622,451 $381,759 $197,442 $245,675 $118,180 $359,845 $609,447 $2,534,799 
PPP
Pass$880,709 $— $— $— $— $— $— $880,709 
Watch22,533 — — — — — — 22,533 
Substandard54,543 — — — — — — 54,543 
PPP total $957,785 $ $ $ $ $ $ $957,785 
Owner occupied commercial real estate
Pass$400,662 $369,401 $300,242 $167,470 $107,234 $213,780 $33,759 $1,592,548 
Watch15,345 13,764 22,488 20,811 8,717 15,282 4,311 100,718 
Substandard15,914 9,522 12,164 14,147 8,580 21,708 1,105 83,140 
Owner occupied commercial real estate total$431,921 $392,687 $334,894 $202,428 $124,531 $250,770 $39,175 $1,776,406 
Non-owner occupied commercial real estate
Pass$334,722 $411,301 $305,456 $194,101 $108,070 $233,153 $24,466 $1,611,269 
Watch22,826 55,225 24,718 18,724 20,954 45,672 5,114 193,233 
Substandard30,899 15,035 23,290 17,046 9,147 21,060 502 116,979 
Non-owner occupied commercial real estate total$388,447 $481,561 $353,464 $229,871 $138,171 $299,885 $30,082 $1,921,481 
Real estate construction
Pass$311,625 $309,678 $157,171 $12,625 $6,954 $5,110 $21,431 $824,594 
Watch 2,105 26,659 2,403 332 55 388 1,295 33,237 
Substandard196 2,760 2,036 — 39 358 — 5,389 
Real estate construction total$313,926 $339,097 $161,610 $12,957 $7,048 $5,856 $22,726 $863,220 
As of December 31, 2020Amortized Cost Basis of Term Loans by Year of Origination
202020192018201720162015 and PriorRevolvingTotal
Agricultural and agricultural real estate
Pass$171,578 $90,944 $62,349 $39,252 $17,626 $37,696 $148,456 $567,901 
Watch20,500 16,202 8,854 2,448 3,515 3,157 12,282 66,958 
Substandard17,403 7,044 23,519 6,758 3,917 9,952 11,074 79,667 
Agricultural and agricultural real estate total$209,481 $114,190 $94,722 $48,458 $25,058 $50,805 $171,812 $714,526 
Residential real estate
Pass$153,017 $99,440 $118,854 $83,534 $63,477 $244,852 $33,467 $796,641 
Watch3,986 4,507 2,188 1,896 3,117 8,525 — 24,219 
Substandard980 442 2,507 1,528 884 12,141 1,100 19,582 
Residential real estate total $157,983 $104,389 $123,549 $86,958 $67,478 $265,518 $34,567 $840,442 
Consumer
Pass$37,037 $27,646 $18,811 $15,034 $4,009 $19,483 $280,996 $403,016 
Watch168 352 647 340 82 646 1,622 3,857 
Substandard481 959 1,884 500 897 1,976 822 7,519 
Consumer total$37,686 $28,957 $21,342 $15,874 $4,988 $22,105 $283,440 $414,392 
Total Pass$2,847,203 $1,649,219 $1,131,756 $727,712 $408,380 $1,091,908 $1,084,202 $8,940,380 
Total Watch129,037 141,385 80,970 58,813 44,512 76,144 74,056 604,917 
Total Substandard 143,440 52,036 74,297 55,696 32,562 86,732 32,991 477,754 
Total Loans$3,119,680 $1,842,640 $1,287,023 $842,221 $485,454 $1,254,784 $1,191,249 $10,023,051 

Included in the nonpass loans at September 30, 2021 and December 31, 2020 were $52.5 million and $77.1 million, respectively, of nonpass PPP loans as a result of risk ratings on non-PPP related credits. HTLF's risk rating methodology assigns a risk rating to the whole lending relationship. HTLF has no allowance recorded related to the PPP loans because of the 100% government guarantee.

As of September 30, 2021, HTLF had $712,000 of loans secured by residential real estate property that were in the process of foreclosure.
The following table sets forth information regarding accruing and nonaccrual loans at September 30, 2021, and December 31, 2020, in thousands:
Accruing Loans
30-59
Days
Past Due
60-89
Days
Past Due
90 Days or
More
Past Due
Total
Past
Due
CurrentNonaccrualTotal Loans
September 30, 2021
Commercial and industrial$3,800 $653 $727 $5,180 $2,513,785 $19,404 $2,538,369 
PPP— — — — 409,247 — 409,247 
Owner occupied commercial real estate1,255 952 2,213 2,120,755 12,259 2,135,227 
Non-owner occupied commercial real estate41 26 — 67 1,999,904 20,516 2,020,487 
Real estate construction50 101 52 203 813,343 455 814,001 
Agricultural and agricultural real estate625 — — 625 668,065 15,980 684,670 
Residential real estate2,168 903 76 3,147 825,013 12,196 840,356 
Consumer1,112 27 — 1,139 409,846 1,565 412,550 
Total gross loans receivable held to maturity$9,051 $2,662 $861 $12,574 $9,759,958 $82,375 $9,854,907 
December 31, 2020
Commercial and industrial$5,825 $2,322 $720 $8,867 $2,504,170 $21,762 $2,534,799 
PPP— — 957,784 — 957,785 
Owner occupied commercial real estate2,815 167 — 2,982 1,759,649 13,775 1,776,406 
Non-owner occupied commercial real estate2,143 2,674 — 4,817 1,902,003 14,661 1,921,481 
Real estate construction2,446 96 — 2,542 859,784 894 863,220 
Agricultural and agricultural real estate1,688 — — 1,688 694,150 18,688 714,526 
Residential real estate1,675 83 — 1,758 825,047 13,637 840,442 
Consumer807 139 — 946 409,477 3,969 414,392 
Total gross loans receivable held to maturity$17,400 $5,481 $720 $23,601 $9,912,064 $87,386 $10,023,051 

Loans delinquent 30 to 89 days as a percent of total loans were 0.12% at September 30, 2021, compared to 0.23% at December 31, 2020. Changes in credit risk are monitored on a continuous basis as part of relationship management, and changes in risk ratings are made when identified. All individually assessed loans are reviewed at least annually.

HTLF recognized $0 of interest income on nonaccrual loans during the three and nine months ended September 30, 2021 and September 30, 2020. As of September 30, 2021, and December 31, 2020, HTLF had $28.6 million and $32.5 million of nonaccrual loans with no related allowance, respectively.

On December 4, 2020, HTLF's Arizona Bank & Trust subsidiary completed the acquisition of certain assets and substantially all of the deposits and certain other liabilities of Johnson Bank's Arizona operations, headquartered in Racine, Wisconsin. As of December 4, 2020, the Johnson Bank branches acquired had gross loans with a fair value of $150.7 million.

On December 4, 2020, HTLF completed the acquisition of AimBank, headquartered in Levelland, Texas. As of December 4, 2020, AimBank had gross loans with a fair value of $1.09 billion.