XML 126 R48.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Regulatory Capital Requirements and Restrictions on Subsidiary Dividends (Tables)
12 Months Ended
Dec. 31, 2019
Banking and Thrift [Abstract]  
Schedule of Actual Capital Amounts and Ratios
The Heartland banks’ actual capital amounts and ratios are also presented in the tables below, in thousands:
 Actual
For Capital
Adequacy Purposes
To Be Well Capitalized Under Prompt Corrective Action Provisions
 AmountRatioAmountRatioAmountRatio
As of December 31, 2019      
Total Capital (to Risk-Weighted Assets)      
Consolidated$1,388,511  13.75 %$807,881  8.00 % N/A   
Dubuque Bank and Trust Company168,959  14.55  92,872  8.00  $116,090  10.00 %
Illinois Bank & Trust107,678  10.54  81,731  8.00  102,164  10.00  
Wisconsin Bank & Trust117,355  14.13  66,431  8.00  83,039  10.00  
New Mexico Bank & Trust157,555  12.33  102,193  8.00  127,741  10.00  
Arizona Bank & Trust75,498  11.19  53,982  8.00  67,477  10.00  
Rocky Mountain Bank53,266  13.80  30,868  8.00  38,585  10.00  
Citywide Banks240,735  13.88  138,704  8.00  173,380  10.00  
Minnesota Bank & Trust76,400  13.50  45,260  8.00  56,575  10.00  
Bank of Blue Valley 145,256  14.50  80,153  8.00  100,191  10.00  
Premier Valley Bank91,257  13.21  55,273  8.00  69,091  10.00  
First Bank & Trust109,545  14.11  62,128  —  8.00  77,660  10.00  
 Actual
For Capital
Adequacy Purposes
To Be Well Capitalized Under Prompt Corrective Action Provisions
 AmountRatioAmountRatioAmountRatio
As of December 31, 2019
Tier 1 Capital (to Risk-Weighted Assets)
Consolidated$1,243,582  12.31 %$605,911  6.00 % N/A  
Dubuque Bank and Trust Company159,579  13.75  69,654  6.00  $92,872  8.00 %
Illinois Bank & Trust103,011  10.08  61,298  6.00  81,731  8.00  
Wisconsin Bank & Trust109,939  13.24  49,824  6.00  66,431  8.00  
New Mexico Bank & Trust148,227  11.60  76,645  6.00  102,193  8.00  
Arizona Bank & Trust69,648  10.32  40,486  6.00  53,982  8.00  
Rocky Mountain Bank48,692  12.62  23,151  6.00  30,868  8.00  
Citywide Banks231,085  13.33  104,028  6.00  138,704  8.00  
Minnesota Bank & Trust70,235  12.41  33,945  6.00  45,260  8.00  
Bank of Blue Valley140,195  13.99  60,115  6.00  80,153  8.00  
Premier Valley Bank87,335  12.64  41,455  6.00  55,273  8.00  
First Bank & Trust104,914  13.51  46,596  6.00  62,128  8.00  
Common Equity Tier 1 (to Risk-Weighted Assets)
Consolidated$1,098,428  10.88 %$454,433  4.50 %N/A
Dubuque Bank and Trust Company159,579  13.75  52,241  4.50  $75,459  6.50 %
Illinois Bank & Trust103,011  10.08  45,974  4.50  66,407  6.50  
Wisconsin Bank & Trust109,939  13.24  37,368  4.50  53,976  6.50  
New Mexico Bank & Trust148,227  11.60  57,484  4.50  83,032  6.50  
Arizona Bank & Trust69,648  10.32  30,365  4.50  43,860  6.50  
Rocky Mountain Bank48,692  12.62  17,363  4.50  25,080  6.50  
Citywide Banks231,085  13.33  78,021  4.50  112,697  6.50  
Minnesota Bank & Trust70,235  12.41  25,459  4.50  36,774  6.50  
Bank of Blue Valley140,195  13.99  45,086  4.50  65,124  6.50  
Premier Valley Bank87,335  12.64  31,091  4.50  44,909  6.50  
First Bank & Trust104,914  13.51  34,947  —  4.50  50,479  6.50  
Tier 1 Capital (to Average Assets)
Consolidated$1,243,582  10.10 %$492,725  4.00 %N/A  
Dubuque Bank and Trust Company159,579  9.83  64,961  4.00  $81,202  5.00 %
Illinois Bank & Trust103,011  10.26  40,144  4.00  50,180  5.00  
Wisconsin Bank & Trust109,939  10.76  40,863  4.00  51,078  5.00  
New Mexico Bank & Trust148,227  9.11  65,076  4.00  81,345  5.00  
Arizona Bank & Trust69,648  9.87  28,235  4.00  35,293  5.00  
Rocky Mountain Bank48,692  9.22  21,132  4.00  26,415  5.00  
Citywide Banks231,085  10.66  86,732  4.00  108,416  5.00  
Minnesota Bank & Trust70,235  10.51  26,740  4.00  33,426  5.00  
Bank of Blue Valley140,195  11.07  50,638  4.00  63,297  5.00  
Premier Valley Bank87,335  10.43  33,487  4.00  41,859  5.00  
First Bank & Trust104,914  10.25  40,941  4.00  51,177  5.00  
 Actual
For Capital
Adequacy Purposes
To Be Well Capitalized Under Prompt Corrective Action Provisions
 AmountRatioAmountRatioAmountRatio
As of December 31, 2018      
Total Capital (to Risk-Weighted Assets)      
Consolidated$1,200,947  13.72 %$700,490  8.00 % N/A     
Dubuque Bank and Trust Company165,687  14.10  93,975  8.00  $117,469  10.00 %
Illinois Bank & Trust74,657  13.02  45,884  8.00  57,355  10.00  
Wisconsin Bank & Trust115,318  13.90  66,351  8.00  82,939  10.00  
New Mexico Bank & Trust150,261  12.92  93,063  8.00  116,328  10.00  
Arizona Bank & Trust63,606  11.90  42,766  8.00  53,458  10.00  
Rocky Mountain Bank51,982  14.26  29,160  8.00  36,449  10.00  
Citywide Banks235,691  13.46  140,117  8.00  175,146  10.00  
Minnesota Bank & Trust69,002  12.99  42,493  8.00  53,117  10.00  
Bank of Blue Valley(1)
72,520  16.14  35,937  8.00  44,922  10.00  
Premier Valley Bank85,710  13.71  50,017  8.00  62,521  10.00  
First Bank & Trust102,795  13.48  61,004  8.00  76,255  10.00  
Tier 1 Capital (to Risk-Weighted Assets) 
Consolidated$1,064,669  12.16 %$525,368  6.00 % N/A  
Dubuque Bank and Trust Company155,391  13.23  70,482  6.00  $93,975  8.00 %
Illinois Bank & Trust70,470  12.29  34,413  6.00  45,884  8.00  
Wisconsin Bank & Trust108,193  13.04  49,763  6.00  66,351  8.00  
New Mexico Bank & Trust141,161  12.13  69,797  6.00  93,063  8.00  
Arizona Bank & Trust59,993  11.22  32,075  6.00  42,766  8.00  
Rocky Mountain Bank48,428  13.29  21,870  6.00  29,160  8.00  
Citywide Banks226,645  12.94  105,088  6.00  140,117  8.00  
Minnesota Bank & Trust63,633  11.98  31,870  6.00  42,493  8.00  
Bank of Blue Valley(1)
67,975  15.13  26,953  6.00  35,937  8.00  
Premier Valley Bank82,321  13.17  37,513  6.00  50,017  8.00  
First Bank & Trust100,884  13.23  45,753  6.00  61,004  8.00  
Common Equity Tier 1 (to Risk Weighted Assets)
Consolidated $933,755  10.66 %$394,026  4.50 %N/A  
Dubuque Bank and Trust Company155,391  13.23  52,861  4.50  $76,355  6.50 %
Illinois Bank & Trust70,470  12.29  25,810  4.50  37,281  6.50  
Wisconsin Bank & Trust108,193  13.04  37,323  4.50  53,910  6.50  
New Mexico Bank & Trust141,161  12.13  52,348  4.50  75,613  6.50  
Arizona Bank & Trust59,993  11.22  24,056  4.50  34,748  6.50  
Rocky Mountain Bank48,428  13.29  16,402  4.50  23,692  6.50  
Citywide Banks226,645  12.94  78,816  4.50  113,845  6.50  
Minnesota Bank & Trust63,633  11.98  23,903  4.50  34,526  6.50  
Bank of Blue Valley(1)
67,975  15.13  20,215  4.50  29,199  6.50  
Premier Valley Bank82,321  13.17  28,134  4.50  40,639  6.50  
First Bank & Trust100,884  13.23  34,315  4.50  49,566  6.5  
Tier 1 Capital (to Average Assets)
Consolidated$1,064,669  9.73 %$437,858  4.00 % N/A  
Dubuque Bank and Trust Company155,391  9.97  62,317  4.00  $77,897  5.00 %
 Actual
For Capital
Adequacy Purposes
To Be Well Capitalized Under Prompt Corrective Action Provisions
 AmountRatioAmountRatioAmountRatio
Illinois Bank & Trust70,470  8.56  32,941  4.00  41,177  5.00  
Wisconsin Bank & Trust108,193  10.47  41,317  4.00  51,647  5.00  
New Mexico Bank & Trust141,161  9.58  58,958  4.00  73,697  5.00  
Arizona Bank & Trust59,993  9.20  26,089  4.00  32,611  5.00  
Rocky Mountain Bank48,428  9.82  19,730  4.00  24,662  5.00  
Citywide Banks226,645  10.53  86,129  4.00  107,662  5.00  
Minnesota Bank & Trust63,633  10.00  25,445  4.00  31,806  5.00  
Bank of Blue Valley(1)
67,975  11.31  24,041  4.00  30,052  5.00  
Premier Valley Bank82,321  10.53  31,285  4.00  39,106  5.00  
First Bank & Trust100,884  10.13  39,846  4.00  49,807  5.00  
(1) Morrill & Janes Bank and Trust Company changed its name to Bank of Blue Valley upon the acquisition of Blue Valley Ban Corp. on May 10, 2019.