XML 146 R28.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Regulatory Capital Requirements and Restrictions on Subsidiary Dividends
12 Months Ended
Dec. 31, 2019
Banking and Thrift [Abstract]  
Regulatory Capital Requirements and Restrictions on Subsidiary Dividends
REGULATORY CAPITAL REQUIREMENTS AND RESTRICTIONS ON SUBSIDIARY DIVIDENDS

The Heartland banks are subject to various regulatory capital requirements administered by the federal banking agencies. Failure to meet minimum capital requirements can initiate certain mandatory, and possibly additional discretionary, actions by regulators that, if undertaken, could have a direct material effect on the Heartland banks’ financial statements. The regulations prescribe specific capital adequacy guidelines that involve quantitative measures of a bank’s assets, liabilities and certain off balance sheet items as calculated under regulatory accounting practices. Capital classification is also subject to qualitative judgments by the regulators about components, risk weightings and other factors.

Quantitative measures established by regulation to ensure capital adequacy require the Heartland banks to maintain minimum amounts and ratios (set forth in the table below) of total and Tier 1 capital (as defined in the regulations) to risk-weighted assets (as defined), and of Tier 1 capital (as defined) to average assets (as defined).

The requirements to be categorized as well-capitalized under the Tier 1 leverage capital ratio is 4% for all banks. The minimum requirement to be well-capitalized for the Tier 1 risk-based capital ratio is 8%. The total risk-based capital ratio minimum requirement to be well-capitalized remained is 10%. Management believes, as of December 31, 2019 and 2018, that the Heartland banks met all capital adequacy requirements to which they were subject.

As of December 31, 2019 and 2018, the FDIC categorized each of the Heartland banks as well capitalized under the regulatory framework for prompt corrective action. To be categorized as well capitalized, the Heartland banks must maintain minimum total risk-based, Tier 1 risk-based, Tier 1 common equity and Tier 1 leverage ratios as set forth in the following table. There are no conditions or events since December 31, 2019, that management believes have changed each institution’s category.
The Heartland banks’ actual capital amounts and ratios are also presented in the tables below, in thousands:
 Actual
For Capital
Adequacy Purposes
To Be Well Capitalized Under Prompt Corrective Action Provisions
 AmountRatioAmountRatioAmountRatio
As of December 31, 2019      
Total Capital (to Risk-Weighted Assets)      
Consolidated$1,388,511  13.75 %$807,881  8.00 % N/A   
Dubuque Bank and Trust Company168,959  14.55  92,872  8.00  $116,090  10.00 %
Illinois Bank & Trust107,678  10.54  81,731  8.00  102,164  10.00  
Wisconsin Bank & Trust117,355  14.13  66,431  8.00  83,039  10.00  
New Mexico Bank & Trust157,555  12.33  102,193  8.00  127,741  10.00  
Arizona Bank & Trust75,498  11.19  53,982  8.00  67,477  10.00  
Rocky Mountain Bank53,266  13.80  30,868  8.00  38,585  10.00  
Citywide Banks240,735  13.88  138,704  8.00  173,380  10.00  
Minnesota Bank & Trust76,400  13.50  45,260  8.00  56,575  10.00  
Bank of Blue Valley 145,256  14.50  80,153  8.00  100,191  10.00  
Premier Valley Bank91,257  13.21  55,273  8.00  69,091  10.00  
First Bank & Trust109,545  14.11  62,128  —  8.00  77,660  10.00  
 Actual
For Capital
Adequacy Purposes
To Be Well Capitalized Under Prompt Corrective Action Provisions
 AmountRatioAmountRatioAmountRatio
As of December 31, 2019
Tier 1 Capital (to Risk-Weighted Assets)
Consolidated$1,243,582  12.31 %$605,911  6.00 % N/A  
Dubuque Bank and Trust Company159,579  13.75  69,654  6.00  $92,872  8.00 %
Illinois Bank & Trust103,011  10.08  61,298  6.00  81,731  8.00  
Wisconsin Bank & Trust109,939  13.24  49,824  6.00  66,431  8.00  
New Mexico Bank & Trust148,227  11.60  76,645  6.00  102,193  8.00  
Arizona Bank & Trust69,648  10.32  40,486  6.00  53,982  8.00  
Rocky Mountain Bank48,692  12.62  23,151  6.00  30,868  8.00  
Citywide Banks231,085  13.33  104,028  6.00  138,704  8.00  
Minnesota Bank & Trust70,235  12.41  33,945  6.00  45,260  8.00  
Bank of Blue Valley140,195  13.99  60,115  6.00  80,153  8.00  
Premier Valley Bank87,335  12.64  41,455  6.00  55,273  8.00  
First Bank & Trust104,914  13.51  46,596  6.00  62,128  8.00  
Common Equity Tier 1 (to Risk-Weighted Assets)
Consolidated$1,098,428  10.88 %$454,433  4.50 %N/A
Dubuque Bank and Trust Company159,579  13.75  52,241  4.50  $75,459  6.50 %
Illinois Bank & Trust103,011  10.08  45,974  4.50  66,407  6.50  
Wisconsin Bank & Trust109,939  13.24  37,368  4.50  53,976  6.50  
New Mexico Bank & Trust148,227  11.60  57,484  4.50  83,032  6.50  
Arizona Bank & Trust69,648  10.32  30,365  4.50  43,860  6.50  
Rocky Mountain Bank48,692  12.62  17,363  4.50  25,080  6.50  
Citywide Banks231,085  13.33  78,021  4.50  112,697  6.50  
Minnesota Bank & Trust70,235  12.41  25,459  4.50  36,774  6.50  
Bank of Blue Valley140,195  13.99  45,086  4.50  65,124  6.50  
Premier Valley Bank87,335  12.64  31,091  4.50  44,909  6.50  
First Bank & Trust104,914  13.51  34,947  —  4.50  50,479  6.50  
Tier 1 Capital (to Average Assets)
Consolidated$1,243,582  10.10 %$492,725  4.00 %N/A  
Dubuque Bank and Trust Company159,579  9.83  64,961  4.00  $81,202  5.00 %
Illinois Bank & Trust103,011  10.26  40,144  4.00  50,180  5.00  
Wisconsin Bank & Trust109,939  10.76  40,863  4.00  51,078  5.00  
New Mexico Bank & Trust148,227  9.11  65,076  4.00  81,345  5.00  
Arizona Bank & Trust69,648  9.87  28,235  4.00  35,293  5.00  
Rocky Mountain Bank48,692  9.22  21,132  4.00  26,415  5.00  
Citywide Banks231,085  10.66  86,732  4.00  108,416  5.00  
Minnesota Bank & Trust70,235  10.51  26,740  4.00  33,426  5.00  
Bank of Blue Valley140,195  11.07  50,638  4.00  63,297  5.00  
Premier Valley Bank87,335  10.43  33,487  4.00  41,859  5.00  
First Bank & Trust104,914  10.25  40,941  4.00  51,177  5.00  
 Actual
For Capital
Adequacy Purposes
To Be Well Capitalized Under Prompt Corrective Action Provisions
 AmountRatioAmountRatioAmountRatio
As of December 31, 2018      
Total Capital (to Risk-Weighted Assets)      
Consolidated$1,200,947  13.72 %$700,490  8.00 % N/A     
Dubuque Bank and Trust Company165,687  14.10  93,975  8.00  $117,469  10.00 %
Illinois Bank & Trust74,657  13.02  45,884  8.00  57,355  10.00  
Wisconsin Bank & Trust115,318  13.90  66,351  8.00  82,939  10.00  
New Mexico Bank & Trust150,261  12.92  93,063  8.00  116,328  10.00  
Arizona Bank & Trust63,606  11.90  42,766  8.00  53,458  10.00  
Rocky Mountain Bank51,982  14.26  29,160  8.00  36,449  10.00  
Citywide Banks235,691  13.46  140,117  8.00  175,146  10.00  
Minnesota Bank & Trust69,002  12.99  42,493  8.00  53,117  10.00  
Bank of Blue Valley(1)
72,520  16.14  35,937  8.00  44,922  10.00  
Premier Valley Bank85,710  13.71  50,017  8.00  62,521  10.00  
First Bank & Trust102,795  13.48  61,004  8.00  76,255  10.00  
Tier 1 Capital (to Risk-Weighted Assets) 
Consolidated$1,064,669  12.16 %$525,368  6.00 % N/A  
Dubuque Bank and Trust Company155,391  13.23  70,482  6.00  $93,975  8.00 %
Illinois Bank & Trust70,470  12.29  34,413  6.00  45,884  8.00  
Wisconsin Bank & Trust108,193  13.04  49,763  6.00  66,351  8.00  
New Mexico Bank & Trust141,161  12.13  69,797  6.00  93,063  8.00  
Arizona Bank & Trust59,993  11.22  32,075  6.00  42,766  8.00  
Rocky Mountain Bank48,428  13.29  21,870  6.00  29,160  8.00  
Citywide Banks226,645  12.94  105,088  6.00  140,117  8.00  
Minnesota Bank & Trust63,633  11.98  31,870  6.00  42,493  8.00  
Bank of Blue Valley(1)
67,975  15.13  26,953  6.00  35,937  8.00  
Premier Valley Bank82,321  13.17  37,513  6.00  50,017  8.00  
First Bank & Trust100,884  13.23  45,753  6.00  61,004  8.00  
Common Equity Tier 1 (to Risk Weighted Assets)
Consolidated $933,755  10.66 %$394,026  4.50 %N/A  
Dubuque Bank and Trust Company155,391  13.23  52,861  4.50  $76,355  6.50 %
Illinois Bank & Trust70,470  12.29  25,810  4.50  37,281  6.50  
Wisconsin Bank & Trust108,193  13.04  37,323  4.50  53,910  6.50  
New Mexico Bank & Trust141,161  12.13  52,348  4.50  75,613  6.50  
Arizona Bank & Trust59,993  11.22  24,056  4.50  34,748  6.50  
Rocky Mountain Bank48,428  13.29  16,402  4.50  23,692  6.50  
Citywide Banks226,645  12.94  78,816  4.50  113,845  6.50  
Minnesota Bank & Trust63,633  11.98  23,903  4.50  34,526  6.50  
Bank of Blue Valley(1)
67,975  15.13  20,215  4.50  29,199  6.50  
Premier Valley Bank82,321  13.17  28,134  4.50  40,639  6.50  
First Bank & Trust100,884  13.23  34,315  4.50  49,566  6.5  
Tier 1 Capital (to Average Assets)
Consolidated$1,064,669  9.73 %$437,858  4.00 % N/A  
Dubuque Bank and Trust Company155,391  9.97  62,317  4.00  $77,897  5.00 %
 Actual
For Capital
Adequacy Purposes
To Be Well Capitalized Under Prompt Corrective Action Provisions
 AmountRatioAmountRatioAmountRatio
Illinois Bank & Trust70,470  8.56  32,941  4.00  41,177  5.00  
Wisconsin Bank & Trust108,193  10.47  41,317  4.00  51,647  5.00  
New Mexico Bank & Trust141,161  9.58  58,958  4.00  73,697  5.00  
Arizona Bank & Trust59,993  9.20  26,089  4.00  32,611  5.00  
Rocky Mountain Bank48,428  9.82  19,730  4.00  24,662  5.00  
Citywide Banks226,645  10.53  86,129  4.00  107,662  5.00  
Minnesota Bank & Trust63,633  10.00  25,445  4.00  31,806  5.00  
Bank of Blue Valley(1)
67,975  11.31  24,041  4.00  30,052  5.00  
Premier Valley Bank82,321  10.53  31,285  4.00  39,106  5.00  
First Bank & Trust100,884  10.13  39,846  4.00  49,807  5.00  
(1) Morrill & Janes Bank and Trust Company changed its name to Bank of Blue Valley upon the acquisition of Blue Valley Ban Corp. on May 10, 2019.

The ability of Heartland to pay dividends to its stockholders is dependent upon dividends paid by its subsidiaries. The Heartland banks are subject to certain statutory and regulatory restrictions on the amount they may pay in dividends. To maintain acceptable capital ratios for the Banks, certain portions of their retained earnings are not available for the payment of dividends. Retained earnings that could be available for the payment of dividends to Heartland totaled approximately $533.9 million as of December 31, 2019, under the most restrictive minimum capital requirements. Retained earnings that could be available for the payment of dividends to Heartland totaled approximately $331.5 million as of December 31, 2019, under the capital requirements to remain well capitalized.