XML 139 R134.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Parent Company Only Financial Information (Cash Flows) (Details) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Dec. 31, 2019
Sep. 30, 2019
Jun. 30, 2019
Mar. 31, 2019
Dec. 31, 2018
Sep. 30, 2018
Jun. 30, 2018
Mar. 31, 2018
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2017
Cash flows from operating activities:                      
Net income $ 37,851 $ 34,612 $ 45,169 $ 31,497 $ 32,141 $ 33,710 $ 27,879 $ 23,268 $ 149,129 $ 116,998 $ 75,272
Adjustments to reconcile net income to net cash provided by operating activities:                      
Securities gains, net                 (7,659) (1,085) (6,973)
Gain on extinguishment of debt                 (375) 0 (1,280)
Excess tax benefits from stock based compensation                 266 674 1,246
Other, net                 (34,786) (8,760) (14,148)
NET CASH PROVIDED BY OPERATING ACTIVITIES                 161,174 242,750 155,930
Cash flows from investing activities:                      
Repayment of advances from subsidiaries                 6,000 0 0
Proceeds from sales of available for sale securities                 1,628,467 727,895 1,456,750
Net assets acquired                 76,071 212,197 71,089
NET CASH PROVIDED (USED) BY INVESTING ACTIVITIES                 (573,970) (124,220) 27,298
Cash flows from financing activities:                      
Proceeds on short-term revolving credit line                 0 25,000 20,000
Proceeds from other borrowings                 50 30,131 0
Repayments on short-term revolving credit line                 0 (25,000) (20,000)
Repayments of other borrowings                 (20,693) (59,157) (9,645)
Payment for the redemption of debt                 (2,125) 0 (13,800)
Cash dividends paid                 (24,607) (19,357) (14,557)
Purchase of treasury stock                 0 (97) (625)
Proceeds from issuance of common stock                 661 489 963
NET CASH PROVIDED (USED) BY FINANCING ACTIVITIES                 517,900 (40,903) (145,949)
Net increase in cash and cash equivalents                 105,104 77,627 37,279
Cash and cash equivalents at beginning of year       273,630       196,003 273,630 196,003 158,724
CASH AND CASH EQUIVALENTS AT END OF PERIOD 378,734       273,630       378,734 273,630 196,003
Supplemental disclosure:                      
Conversion of convertible debt to common stock                 0 0 558
Conversion/redemption of Series D preferred stock to common stock                 0 938 419
Stock consideration granted for acquisitions                 92,258 238,075 175,196
Parent                      
Cash flows from operating activities:                      
Net income                 149,129 116,998 75,272
Adjustments to reconcile net income to net cash provided by operating activities:                      
Undistributed earnings of subsidiaries                 (34,307) (52,570) (16,212)
Securities gains, net                 0 0 (3,021)
Gain on extinguishment of debt                 (375) 0 (1,200)
Increase (decrease) in accrued expenses and other liabilities                 3,274 5,336 (4,160)
Increase in other assets                 (12,248) (1,559) (567)
Excess tax benefits from stock based compensation                 270 674 1,246
Other, net                 4,103 5,401 4,714
NET CASH PROVIDED BY OPERATING ACTIVITIES                 109,846 74,280 56,072
Cash flows from investing activities:                      
Capital contributions to subsidiaries                 (46,583) (30,696) 0
Proceeds from sales of available for sale securities                 0 0 2,868
Proceeds from the sale, maturity of and principal paydowns on other investments                 0 0 211
Net assets acquired                 (594) (13,504) (62,813)
NET CASH PROVIDED (USED) BY INVESTING ACTIVITIES                 (41,177) (44,200) (59,734)
Cash flows from financing activities:                      
Proceeds on short-term revolving credit line                 0 25,000 20,000
Proceeds from other borrowings                 0 30,000 0
Repayments on short-term revolving credit line                 0 (25,000) (20,000)
Repayments of other borrowings                 (20,023) (25,759) (9,016)
Payment for the redemption of debt                 (2,500) 0 (13,800)
Cash dividends paid                 (24,607) (19,357) (14,557)
Purchase of treasury stock                 0 (97) (625)
Proceeds from issuance of common stock                 661 489 963
NET CASH PROVIDED (USED) BY FINANCING ACTIVITIES                 (46,469) (14,724) (37,035)
Net increase in cash and cash equivalents                 22,200 15,356 (40,697)
Cash and cash equivalents at beginning of year       $ 39,666       $ 24,310 39,666 24,310 65,007
CASH AND CASH EQUIVALENTS AT END OF PERIOD $ 61,866       $ 39,666       61,866 39,666 24,310
Supplemental disclosure:                      
Conversion of convertible debt to common stock                 0 0 558
Conversion/redemption of Series D preferred stock to common stock                 0 938 419
Stock consideration granted for acquisitions                 $ 92,258 $ 238,075 $ 175,196