XML 87 R16.htm IDEA: XBRL DOCUMENT v3.19.3
DERIVATIVE FINANCIAL INSTRUMENTS
9 Months Ended
Sep. 30, 2019
Derivative Instruments and Hedging Activities Disclosure [Abstract]  
DERIVATIVE FINANCIAL INSTRUMENTS DERIVATIVE FINANCIAL INSTRUMENTS
Heartland uses derivative financial instruments as part of its interest rate risk management strategy. As part of the strategy, Heartland considers the use of interest rate swaps, caps, floors, collars, and certain interest rate lock commitments and forward sales of securities related to mortgage banking activities. Heartland's current strategy includes the use of interest rate swaps, interest rate lock commitments and forward sales of mortgage securities. In addition, Heartland is facilitating back-to-back loan swaps to assist customers in managing interest rate risk. Heartland's objectives are to add stability to its net interest margin and to manage its exposure to movements in interest rates. The contract or notional amount of a derivative is used to determine, along with the other terms of the derivative, the amounts to be exchanged between the counterparties. Heartland is exposed to credit risk in the event of nonperformance by counterparties to financial instruments. Heartland minimizes this risk by entering into derivative contracts with counterparties that meet Heartland’s credit standards, and the contracts contain collateral provisions protecting the at-risk party. Heartland has not experienced any losses from nonperformance by these counterparties. Heartland monitors counterparty risk in accordance with the provisions of ASC 815.

In addition, interest rate-related derivative instruments generally contain language outlining collateral pledging requirements for each counterparty. Collateral must be posted when the market value exceeds certain threshold limits which are determined by credit ratings of each counterparty. Heartland was required to pledge $2.2 million cash as collateral at September 30, 2019 compared to no collateral at December 31, 2018. At September 30, 2019, no collateral was required to be pledged by Heartland's counterparties, compared to $770,000 collateral at December 31, 2018.

Heartland's derivative and hedging instruments are recorded at fair value on the consolidated balance sheets. See Note 8, “Fair Value,” for additional fair value information and disclosures.
Cash Flow Hedges
Heartland has variable rate funding which creates exposure to variability in interest payments due to changes in interest rates. To manage the interest rate risk related to the variability of interest payments, Heartland has entered into various interest rate swap agreements. Amounts reported in accumulated other comprehensive income related to derivatives will be reclassified to interest expense as interest payments are received or made on Heartland's variable-rate liabilities. For the nine months ended September 30, 2019, the change in net unrealized losses on cash flow hedges reflects changes in the fair value of the swaps and reclassification from accumulated other comprehensive income to interest expense totaling $299,000. For the next twelve months, Heartland estimates that cash receipts and reclassification from accumulated other comprehensive income to reduce interest expense will total $134,000.

Heartland entered into six forward starting interest rate swap transactions to effectively convert Heartland Financial Statutory Trust IV, V, VI, and VII, which total $85.0 million, as well as Morrill Statutory Trust I and II, which total $20.0 million, from variable rate subordinated debentures to fixed rate debt. For accounting purposes, these six swap transactions are designated as cash flow hedges of the changes in LIBOR, the benchmark interest rate being hedged, associated with the interest payments made on $105.0 million of Heartland's subordinated debentures that reset quarterly on a specified reset date. At inception, Heartland asserted that the underlying principal balance would remain outstanding throughout the hedge transaction, making it probable that sufficient LIBOR-based interest payments would exist through the maturity date of the swaps. During the first quarter of 2019, the interest rate swap transactions associated with Morrill Statutory Trust I and II, totaling $20.0 million, matured and the fixed rate debt has been converted to variable rate subordinated debentures.

On May 18, 2018, Heartland acquired cash flow hedges related to OCGI Statutory Trust III and OCGI Capital Trust IV with notional amounts of $3.0 million and $6.0 million, respectively, in the First Bank Lubbock Bancshares, Inc. transaction. The cash flow hedges effectively convert OCGI Statutory Trust III and OGCI Capital Trust IV from variable rate subordinated debentures to fixed rate debt. These swaps are designated as cash flow hedges of the changes in LIBOR, the benchmark interest rate being hedged, associated with the interest payments made on $9.0 million of Heartland's subordinated debentures that reset quarterly on a specified reset date.
The table below identifies the balance sheet category and fair values of Heartland's derivative instruments designated as cash flow hedges at September 30, 2019, and December 31, 2018, in thousands:

 Notional
Amount
Fair
Value
Balance
Sheet
Category
Receive
Rate
Weighted
Average
Pay Rate
Maturity
September 30, 2019
Interest rate swap$25,000  $(202) Other liabilities  2.139 %2.255 %03/17/2021
Interest rate swap20,000  (119) Other liabilities  2.303  3.355  01/07/2020
Interest rate swap26,667  154  Other assets  4.549  3.674  05/10/2021
Interest rate swap26,500  (1,726) Other liabilities  4.537  5.425  07/24/2028
Interest rate swap20,000  (828) Other liabilities  2.119  2.390  06/15/2024
Interest rate swap20,000  (754) Other liabilities  2.138  2.352  03/01/2024
Interest rate swap6,000  (21) Other liabilities  2.119  1.866  06/15/2021
Interest rate swap3,000  (13) Other liabilities  2.303  1.878  06/30/2021
December 31, 2018
Interest rate swap$25,000  $191  Other assets  2.788 %2.255 %03/17/2021
Interest rate swap20,000  (177) Other liabilities  2.408  3.355  01/07/2020
Interest rate swap10,000  29  Other assets  2.822  1.674  03/26/2019
Interest rate swap10,000  28  Other assets  2.788  1.658  03/18/2019
Interest rate swap29,667  763  Other assets  4.887  3.674  05/10/2021
Interest rate swap28,750  (572) Other liabilities  5.004  5.425  07/24/2028
Interest rate swap20,000  157  Other assets  2.788  2.390  06/15/2024
Interest rate swap20,000  185  Other assets  2.738  2.352  03/01/2024
Interest rate swap6,000  105  Other Assets  2.788  1.866  06/15/2021
Interest rate swap3,000  51  Other assets  2.787  1.878  06/30/2021

The table below identifies the gains and losses recognized on Heartland's derivative instruments designated as cash flow hedges for the three- and nine-month periods ended September 30, 2019, and September 30, 2018, in thousands:

Effective PortionIneffective Portion
 Recognized in OCIReclassified from AOCI into IncomeRecognized in Income on Derivatives
Amount of
Gain (Loss)
CategoryAmount of
Gain (Loss)
CategoryAmount of
Gain (Loss)
Three Months Ended September 30, 2019
Interest rate swaps$(766) Interest expense  $(31) Other income  $—  
Nine Months Ended September 30, 2019
Interest rate swaps$(4,269) Interest expense  $(296) Other income  $—  
Three Months Ended September 30, 2018
Interest rate swaps $375  Interest expense  $21  Other income  $—  
Nine Months Ended September 30, 2018
Interest rate swaps $3,198  Interest expense  $(207) Other income  $—  

Fair Value Hedges
Heartland uses interest rate swaps to convert certain long term fixed rate loans to floating rates to hedge interest rate risk exposure. Heartland uses hedge accounting in accordance with ASC 815, with the unrealized gains and losses, representing the change in fair value of the derivative and the change in fair value of the risk being hedged on the related loan, being recorded in the consolidated statements of income. The ineffective portions of the unrealized gains or losses, if any, are recorded in interest income and interest expense in the consolidated statements of income. Heartland uses statistical regression to assess hedge effectiveness, both at the inception of the hedge as well as on a continual basis. The regression analysis involves regressing the
periodic change in the fair value of the hedging instrument against the periodic changes in the fair value of the asset being hedged due to changes in the hedge risk.

Heartland was required to pledge $3.4 million and $2.5 million of cash as collateral for these fair value hedges at September 30, 2019, and December 31, 2018, respectively.

The table below identifies the notional amount, fair value and balance sheet category of Heartland's fair value hedges at September 30, 2019, and December 31, 2018, in thousands:

Notional AmountFair ValueBalance Sheet Category
September 30, 2019
Fair value hedges $—  $—  Other assets
Fair value hedges21,349  (1,818) Other liabilities
December 31, 2018
Fair value hedges$19,820  $74  Other assets
Fair value hedges 15,064  $(339) Other liabilities

The table below identifies the gains and losses recognized on Heartland's fair value hedges for the three- and nine-month periods ended September 30, 2019, and September 30, 2018, in thousands:

Amount of Gain (Loss)Income Statement Category
Three Months Ended September 30, 2019
Fair value hedges$(263) Interest income
Nine Months Ended September 30, 2019
Fair value hedges$(1,553) Interest income
Three Months Ended September 30, 2018
Fair value hedges$179  Interest income
Nine Months Ended September 30, 2018
Fair value hedges$1,423  Interest income

Embedded Derivatives
Heartland has fixed rate loans with embedded derivatives. The loans contain terms that affect the cash flows or value of the loan similar to a derivative instrument, and therefore are considered to contain an embedded derivative. The embedded derivatives are bifurcated from the loans because the terms of the derivative instrument are not clearly and closely related to the loans. The embedded derivatives are recorded at fair value on the consolidated balance sheets as a part of other assets, and changes in the fair value are a component of noninterest income. The table below identifies the notional amount, fair value and balance sheet category of Heartland's embedded derivatives at September 30, 2019, and December 31, 2018, in thousands:

Notional AmountFair ValueBalance Sheet Category
September 30, 2019
Embedded derivatives $11,742  $717  Other assets
Embedded derivatives —  —  Other liabilities
December 31, 2018
Embedded derivatives $11,266  $453  Other assets
Embedded derivatives 2,231  (54) Other liabilities
The table below identifies the gains and losses recognized on Heartland's embedded derivatives for the three- and nine-month periods ended September 30, 2019, and September 30, 2018, in thousands:

Amount of Gain (Loss)Income Statement Category
Three Months Ended September 30, 2019
Embedded derivatives $1,389  Other noninterest income
Nine Months Ended September 30, 2019
Embedded derivatives $318  Other noninterest income
Three Months Ended September 30, 2018
Embedded derivatives $108  Other noninterest income
Nine Months Ended September 30, 2018
Embedded derivatives $523  Other noninterest income

Back-to-Back Loan Swaps
Heartland has interest rate swap loan relationships with customers to meet their financing needs. Upon entering into these loan swaps, Heartland enters into offsetting positions with counterparties in order to minimize interest rate risk. These back-to-back loan swaps qualify as free standing financial derivatives with the fair values reported in other assets and other liabilities on the consolidated balance sheets. Heartland was required to post $25.2 million and $2.0 million as of September 30, 2019, and December 31, 2018, respectively, as collateral related to these back-to-back swaps. Heartland's counterparties were required to pledge $0 at September 30, 2019, and $680,000 at December 31, 2018. Any gains and losses on these back-to-back swaps are recorded in noninterest income on the consolidated statements of income, and for the nine months ended September 30, 2019 and September 30, 2018, no gain or loss was recognized. The table below identifies the balance sheet category and fair values of Heartland's derivative instruments designated as loan swaps at September 30, 2019, and December 31, 2018, in thousands:

Notional
Amount
Fair
Value
Balance Sheet
Category
Weighted
Average
Receive
Rate
Weighted
Average
Pay
Rate
September 30, 2019
Customer interest rate swaps$320,994  $21,281  Other assets4.72 %4.32 %
Customer interest rate swaps320,994(21,281) Other liabilities4.32  4.72  
December 31, 2018
Customer interest rate swaps$211,246  $4,449  Other assets5.10 %4.96 %
Customer interest rate swaps211,246  (4,449) Other liabilities4.96  5.10  

Other Free Standing Derivatives
Heartland has entered into interest rate lock commitments to originate residential mortgage loans held for sale and forward commitments to sell residential mortgage loans and mortgage backed securities that are considered derivative instruments. Heartland enters into forward commitments for the future delivery of residential mortgage loans when interest rate lock commitments are entered into in order to economically hedge the effect of future changes in interest rates on the commitments to fund the loans as well as on residential mortgage loans available for sale. The fair value of these commitments is recorded on the consolidated balance sheets, with the changes in fair value recorded in the consolidated statements of income as a component of gains on sale of loans held for sale. These derivative contracts are designated as free standing derivative contracts and are not designated against specific assets and liabilities on the consolidated balance sheets or forecasted transactions and therefore do not qualify for hedge accounting treatment. Heartland was required to pledge collateral of $0 at September 30, 2019, and $35,000 at December 31, 2018. Heartland's counterparties were required to pledge no collateral at both September 30, 2019 and December 31, 2018, as collateral for these forward commitments.

Heartland acquired undesignated interest rate swaps in 2015. These swaps were entered into primarily for the benefit of customers seeking to manage their interest rate risk and are not designated against specific assets or liabilities on the consolidated balance sheet or forecasted transactions and therefore do not qualify for hedge accounting in accordance with ASC 815. These swaps are carried at fair value on the consolidated balance sheets as a component of other liabilities, with changes in the fair value recorded as a component of other noninterest income.
The table below identifies the balance sheet category and fair values of Heartland's other free standing derivative instruments not designated as hedging instruments at September 30, 2019, and December 31, 2018, in thousands:

 Balance Sheet CategoryNotional AmountFair Value
September 30, 2019
Interest rate lock commitments (mortgage)Other assets  $29,816  $970  
Forward commitmentsOther assets  18,000  64  
Forward commitmentsOther liabilities  48,500  (209) 
Undesignated interest rate swapsOther liabilities  11,742  (717) 
Undesignated interest rate swapsOther assets  —  —  
December 31, 2018
Interest rate lock commitments (mortgage)Other assets  $22,451  $725  
Forward commitmentsOther assets  —  —  
Forward commitmentsOther liabilities  51,500  (399) 
Undesignated interest rate swapsOther liabilities  11,266  (453) 
Undesignated interest rate swapsOther assets  2,231  54  

The table below identifies the income statement category of the gains and losses recognized in income on Heartland's other free standing derivative instruments not designated as hedging instruments for the three- and nine-month periods ended September 30, 2019, and September 30, 2018, in thousands:

 Income Statement CategoryGain (Loss) Recognized
Three Months Ended September 30, 2019
Interest rate lock commitments (mortgage)Net gains on sale of loans held for sale$(255) 
Forward commitmentsNet gains on sale of loans held for sale283  
Undesignated interest rate swapsOther noninterest income(1,389) 
Nine Months Ended September 30, 2019
Interest rate lock commitments (mortgage)Net gains on sale of loans held for sale$561  
Forward commitmentsNet gains on sale of loans held for sale255  
Undesignated interest rate swapsOther noninterest income(318) 
Three Months Ended September 30, 2018
Interest rate lock commitments (mortgage)Net gains on sale of loans held for sale$(4,470) 
Forward commitmentsNet gains on sale of loans held for sale644  
Undesignated interest rate swapsOther noninterest income 108  
Nine Months Ended September 30, 2018
Interest rate lock commitments (mortgage)Net gains on sale of loans held for sale$(1,849) 
Forward commitmentsNet gains on sale of loans held for sale352  
Undesignated interest rate swapsOther noninterest income 523