XML 41 R23.htm IDEA: XBRL DOCUMENT v3.19.2
SECURITIES (Tables)
6 Months Ended
Jun. 30, 2019
Investments, Debt and Equity Securities [Abstract]  
Schedule of Available for Sale Securities

The amortized cost, gross unrealized gains and losses, and estimated fair values of debt securities available for sale and equity securities with a readily determinable fair value that are carried at fair value as of June 30, 2019, and December 31, 2018, are summarized in the table below, in thousands:
 
Amortized
Cost
 
Gross
Unrealized
Gains
 
Gross
Unrealized
Losses
 
Estimated
Fair
Value
June 30, 2019
 
 
 
 
 
 
 
U.S. government corporations and agencies
$
18,660

 
$
48

 
$
(87
)
 
$
18,621

Mortgage and asset-backed securities
2,191,327

 
17,472

 
(15,473
)
 
2,193,326

Obligations of states and political subdivisions
324,070

 
8,097

 
(384
)
 
331,783

Total debt securities
2,534,057

 
25,617

 
(15,944
)
 
2,543,730

Equity securities with a readily determinable fair value
18,157

 

 

 
18,157

Total
$
2,552,214

 
$
25,617

 
$
(15,944
)
 
$
2,561,887

December 31, 2018
 
 
 
 
 
 
 
U.S. government corporations and agencies
$
32,075

 
$
3

 
$
(127
)
 
$
31,951

Mortgage and asset-backed securities
2,061,358

 
3,740

 
(38,400
)
 
2,026,698

Obligations of states and political subdivisions
382,101

 
919

 
(8,046
)
 
374,974

Total debt securities
2,475,534


4,662


(46,573
)

2,433,623

Equity securities with a readily determinable fair value
17,086

 

 

 
17,086

Total
$
2,492,620

 
$
4,662

 
$
(46,573
)
 
$
2,450,709


Schedule of Held to Maturity Securities
The amortized cost, gross unrealized gains and losses and estimated fair values of held to maturity securities as of June 30, 2019, and December 31, 2018, are summarized in the table below, in thousands:
 
Amortized
Cost
 
Gross
Unrealized
Gains
 
Gross
Unrealized
Losses
 
Estimated
Fair
Value
June 30, 2019
 
 
 
 
 
 
 
Obligations of states and political subdivisions
$
88,166

 
$
8,453

 
$

 
$
96,619

Total
$
88,166

 
$
8,453

 
$

 
$
96,619

December 31, 2018
 
 
 
 
 
 
 
Obligations of states and political subdivisions
$
236,283

 
$
9,554

 
$
(496
)
 
$
245,341

Total
$
236,283

 
$
9,554

 
$
(496
)
 
$
245,341


Investments Classified by Contractual Maturity Date
The amortized cost and estimated fair value of investment securities carried at fair value at June 30, 2019, by contractual maturity, are as follows, in thousands. Expected maturities will differ from contractual maturities because issuers may have the right to call or prepay obligations with or without penalties.
 
June 30, 2019
 
Amortized Cost
 
Estimated Fair Value
Due in 1 year or less
$
24,891

 
$
24,889

Due in 1 to 5 years
45,463

 
45,685

Due in 5 to 10 years
72,708

 
74,659

Due after 10 years
199,668

 
205,171

Total debt securities
342,730

 
350,404

Mortgage and asset-backed securities
2,191,327

 
2,193,326

Equity securities with a readily determinable fair value
18,157

 
18,157

Total investment securities
$
2,552,214

 
$
2,561,887


The amortized cost and estimated fair value of debt securities held to maturity at June 30, 2019, by contractual maturity, are as follows, in thousands. Expected maturities will differ from contractual maturities because issuers may have the right to call or prepay obligations with or without penalties.
 
June 30, 2019
 
Amortized Cost
 
Estimated Fair Value
Due in 1 year or less
$
1,531

 
$
1,567

Due in 1 to 5 years
11,634

 
11,863

Due in 5 to 10 years
58,200

 
61,679

Due after 10 years
16,801

 
21,510

Total investment securities
$
88,166

 
$
96,619


Schedule of Realized Gross Gains (Losses)
Gross gains and losses realized related to the sales of securities carried at fair value for the three- and six-month periods ended June 30, 2019 and 2018, are summarized as follows, in thousands:
 
Three Months Ended
June 30,
 
Six Months Ended
June 30,
 
2019
 
2018
 
2019
 
2018
Proceeds from sales
$
760,743

 
$
243,489

 
$
1,194,897

 
$
635,735

Gross security gains
5,522

 
457

 
7,930

 
3,470

Gross security losses
1,942

 
716

 
2,775

 
2,288


Schedule of Debt Securities Available-for-sale
The following tables summarize, in thousands, the amount of unrealized losses, defined as the amount by which cost or amortized cost exceeds fair value, and the related fair value of investments with unrealized losses in Heartland's securities portfolio as of June 30, 2019, and December 31, 2018. The investments were segregated into two categories: those that have been in a continuous unrealized loss position for less than 12 months and those that have been in a continuous unrealized loss position for 12 months or more. The reference point for determining how long an investment was in an unrealized loss position was June 30, 2018, and December 31, 2017, respectively. Securities for which Heartland has taken credit-related other-than-temporary impairment ("OTTI") write-downs are categorized as being "less than 12 months" or "12 months or longer" in a continuous loss position based on the point in time that the fair value declined to below the cost basis and not the period of time since the credit-related OTTI write-down.
Debt securities available for sale
Less than 12 months
 
12 months or longer
 
Total
 
Fair
Value
 
Unrealized
Losses
 
Fair
Value
 
Unrealized
Losses
 
Fair
Value
 
Unrealized
Losses
June 30, 2019
 
 
 
 
 
 
 
 
 
 
 
U.S. government corporations and agencies
$
4,631

 
$
(87
)
 
$

 
$

 
$
4,631

 
$
(87
)
Mortgage and asset-backed securities
544,795

 
(5,265
)
 
448,159

 
(10,208
)
 
992,954

 
(15,473
)
Obligations of states and political subdivisions
10,975

 
(11
)
 
48,748

 
(373
)
 
59,723

 
(384
)
Total temporarily impaired securities
$
560,401

 
$
(5,363
)
 
$
496,907

 
$
(10,581
)
 
$
1,057,308

 
$
(15,944
)
December 31, 2018
U.S. government corporations and agencies
$
24,902

 
$
(83
)
 
$
4,577

 
$
(44
)
 
$
29,479

 
$
(127
)
Mortgage and asset-backed securities
733,826

 
(9,060
)
 
805,089

 
(29,340
)
 
1,538,915

 
(38,400
)
Obligations of states and political subdivisions
34,990

 
(390
)
 
258,143

 
(7,656
)
 
293,133

 
(8,046
)
Total temporarily impaired securities
$
793,718

 
$
(9,533
)
 
$
1,067,809

 
$
(37,040
)
 
$
1,861,527

 
$
(46,573
)

Held-to-maturity Securities, Continuous Unrealized Loss Position, Fair Value
Securities held to maturity
Less than 12 months
 
12 months or longer
 
Total
 
Fair
Value
 
Unrealized
Losses
 
Fair
Value
 
Unrealized
Losses
 
Fair
Value
 
Unrealized
Losses
June 30, 2019
 
 
 
 
 
 
 
 
 
 
 
Obligations of states and political subdivisions
$

 
$

 
$

 
$

 
$

 
$

Total temporarily impaired securities
$

 
$

 
$

 
$

 
$

 
$

December 31, 2018
Obligations of states and political subdivisions
$
10,802

 
$
(17
)
 
$
19,508

 
$
(479
)
 
$
30,310

 
$
(496
)
Total temporarily impaired securities
$
10,802

 
$
(17
)
 
$
19,508

 
$
(479
)
 
$
30,310

 
$
(496
)