XML 42 R31.htm IDEA: XBRL DOCUMENT v3.19.1
LEASES (Tables)
3 Months Ended
Mar. 31, 2019
Leases [Abstract]  
Schedule of ROU Assets and Lease Liabilities
The table below presents Heartland's ROU assets and lease liabilities as of March 31, 2019, (in thousands):
Assets
 
Classification
 
March 31, 2019
Operating lease assets
 
Other assets
 
$
24,664

Total lease right-of-use assets
 
 
 
$
24,664

 
 
 
 
 
Liabilities
 
 
 
 
Operating lease liabilities
 
Accrued expenses and other liabilities
 
$
26,333

Total lease liabilities
 
 
 
$
26,333

Schedule of Lease Costs and Supplemental Information
The table below presents the lease costs and supplemental information as of March 31, 2019, in thousands:
 
Three Months Ended March 31, 2019
Lease Cost
 
Operating lease cost
$
1,405

Variable lease cost
35

Total lease cost
$
1,440

Supplemental Information
 
Non-cash information on lease liabilities arising from obtaining ROU assets
$
1,209

Weighted-average remaining lease term (in years)
 
Operating leases
7.04

Weighted-average discount rate
 
Operating leases
3.00
%
Schedule of Minimum Payments for Operating Leases
As defined by Topic 842, future minimum payments for operating leases with initial or remaining terms of one year or more are presented in the table below as of March 31, 2019, in thousands:
Nine months ending December 31, 2019
$
3,859

Year ending December 31,
 
2020
5,174

2021
4,855

2022
3,351

2023
1,947

Thereafter
7,147

Total lease payments
$
26,333

Schedule of Future Minimum Rental Payments for Operating Leases
As defined by Topic 840, Heartland's minimum future rental commitments at December 31, 2018, for all non-cancelable leases were as follows, in thousands:
2019
$
5,776

2020
5,493

2021
5,102

2022
3,241

2023
2,297

Thereafter
12,419

 
$
34,328