XML 31 R20.htm IDEA: XBRL DOCUMENT v3.19.1
LEASES
3 Months Ended
Mar. 31, 2019
Leases [Abstract]  
LEASES
LEASES

A lease is defined as a contract, or part of a contract, that conveys the right to control the use of identified property, plant or equipment for a period of time in exchange for consideration. On January 1, 2019, Heartland adopted ASU No. 2016-02 "Leases" (Topic 842) and all subsequent ASUs that modified Topic 842. For Heartland, Topic 842 primarily affected the accounting treatment for operating lease agreements in which Heartland is the lessee.

Lessee Accounting
Substantially all of the leases in which Heartland is the lessee are comprised of real estate property for branches, ATM locations, and office space with terms extending through 2034. All of Heartland's leases are classified as operating leases, and therefore, were previously not recognized on the consolidated balance sheet. With the adoption of Topic 842, operating lease agreements are required to be recognized on the consolidated balance sheet as a right-of-use ("ROU") asset and a corresponding lease liability.

Heartland elected not to include short-term leases (i.e., leases with initial terms of twelve months or less), or equipment leases (deemed immaterial) on the consolidated balance sheet. The table below presents Heartland's ROU assets and lease liabilities as of March 31, 2019, (in thousands):
Assets
 
Classification
 
March 31, 2019
Operating lease assets
 
Other assets
 
$
24,664

Total lease right-of-use assets
 
 
 
$
24,664

 
 
 
 
 
Liabilities
 
 
 
 
Operating lease liabilities
 
Accrued expenses and other liabilities
 
$
26,333

Total lease liabilities
 
 
 
$
26,333



The calculated amount of the ROU assets and lease liabilities in the table above are impacted by the length of the lease term and the discount rate used to present value the minimum lease payments. Heartland’s lease agreements often include one or more options to renew at Heartland’s discretion. If at lease inception, Heartland considers the exercising of a renewal option to be reasonably certain, Heartland will include the extended term in the calculation of the ROU asset and lease liability. Regarding the discount rate, Topic 842 requires the use of the rate implicit in the lease whenever this rate is readily determinable. As this rate is rarely determinable, Heartland utilizes its incremental borrowing rate at lease inception, on a collateralized basis, over a similar term. For operating leases existing prior to January 1, 2019, the rate for the remaining lease term as of January 1, 2019 was used. The variable lease cost primarily represents variable payments such as common area maintenance and utilities. The table below presents the lease costs and supplemental information as of March 31, 2019, in thousands:
 
Three Months Ended March 31, 2019
Lease Cost
 
Operating lease cost
$
1,405

Variable lease cost
35

Total lease cost
$
1,440

Supplemental Information
 
Non-cash information on lease liabilities arising from obtaining ROU assets
$
1,209

Weighted-average remaining lease term (in years)
 
Operating leases
7.04

Weighted-average discount rate
 
Operating leases
3.00
%


As defined by Topic 842, future minimum payments for operating leases with initial or remaining terms of one year or more are presented in the table below as of March 31, 2019, in thousands:
Nine months ending December 31, 2019
$
3,859

Year ending December 31,
 
2020
5,174

2021
4,855

2022
3,351

2023
1,947

Thereafter
7,147

Total lease payments
$
26,333



As defined by Topic 840, Heartland's minimum future rental commitments at December 31, 2018, for all non-cancelable leases were as follows, in thousands:
2019
$
5,776

2020
5,493

2021
5,102

2022
3,241

2023
2,297

Thereafter
12,419

 
$
34,328