XML 33 R21.htm IDEA: XBRL DOCUMENT v3.10.0.1
Acquisitions (Tables)
9 Months Ended
Sep. 30, 2018
Business Combinations [Abstract]  
Schedule of Recognized Identified Assets Acquired and Liabilities Assumed
The following table represents, in thousands, the amounts recorded on the consolidated balance sheet as of May 18, 2018:
 
As of May 18, 2018
Fair value of consideration paid:
 
Common stock (3,350,664 shares)
$
184,454

Cash
5,451

Total consideration paid
189,905

Fair value of assets acquired
 
Cash and cash equivalents
212,105

Securities:
 
Carried at fair value
1,788

Other securities
3,268

Loans held for sale
31,050

Loans held to maturity
681,080

Premises, furniture and equipment, net
23,271

Other real estate, net
379

Mortgage servicing rights
6,995

Core deposit intangibles and customer relationships, net
13,908

Cash surrender value on life insurance
14,997

Other assets
7,185

Total assets
996,026

Fair value of liabilities assumed
 
Deposits
893,827

Other borrowings
12,077

Other liabilities
21,580

Total liabilities assumed
927,484

Fair value of net assets acquired
68,542

Goodwill resulting from acquisition
$
121,363

Summary of Pro Forma Information
The following pro forma information represents the results of operations for the nine-month
periods ended September 30, 2018, and 2017, as if the FBLB acquisition occurred on January 1, 2018, and January 1, 2017, respectively:
(Dollars in thousands, except per share data), unaudited
For the Nine Months Ended
 
September 30, 2018
 
September 30, 2017
Net interest income
$
317,846

 
$
262,367

Net income available to common stockholders
$
69,075

 
$
76,698

Basic earnings per share
$
2.02

 
$
2.48

Diluted earnings per share
$
2.01

 
$
2.46