XML 35 R21.htm IDEA: XBRL DOCUMENT v3.5.0.2
Acquisitions (Tables)
6 Months Ended
Jun. 30, 2016
Business Combinations [Abstract]  
Schedule of Recognized Identified Assets Acquired and Liabilities Assumed
The following table represents, in thousands, the amounts recorded on the consolidated balance sheet as of February 5, 2016:
 
As of February 5, 2016
Fair value of consideration paid:
 
Common Stock (2,003,235 shares)
$
57,433

Preferred Stock (3,000 shares)
3,777

Cash
15,672

Total consideration paid
76,882

Fair value of assets acquired:
 
Cash and due from banks
23,756

Securities:

Securities available for sale
92,831

Other securities
3,486

Loans held to maturity
581,477

Premises, furniture and equipment, net
16,450

Other real estate, net
1,934

Other intangible assets, net
6,576

Other assets
16,276

Total assets
742,786

Fair value of liabilities assumed:
 
Deposits
648,111

Short term borrowings
35,766

Other borrowings
7,924

Other liabilities
3,951

Total liabilities assumed
695,752

Fair value of net assets acquired
47,034

Goodwill resulting from acquisition
$
29,848

Business Acquisition, Pro Forma Information
The following pro forma information presents the results of operations for the years ended December 31, 2015, and December 31, 2014, as if the CIC Bancshares, Inc. acquisition occurred on January 1, 2014:
(Dollars in thousands, except per share data), unaudited
For the Years Ended
 
December 31, 2015
 
December 31, 2014
Net interest income
$
259,531

 
$
221,808

Net income available to common shareholders
$
59,491

 
$
41,004

Basic earnings per share
$
2.63

 
$
2.00

Diluted earnings per share
$
2.58

 
$
1.96