XML 60 R9.htm IDEA: XBRL DOCUMENT v2.4.1.9
Consolidated Statements of Cash Flows (USD $)
In Thousands, unless otherwise specified
12 Months Ended
Dec. 31, 2014
Dec. 31, 2013
Dec. 31, 2012
CASH FLOWS FROM OPERATING ACTIVITIES:      
Net income $ 41,900us-gaap_ProfitLoss $ 36,853us-gaap_ProfitLoss $ 49,851us-gaap_ProfitLoss
Adjustments to reconcile net income to net cash provided by operating activities:      
Depreciation and amortization 17,751us-gaap_DepreciationDepletionAndAmortization 17,240us-gaap_DepreciationDepletionAndAmortization 14,141us-gaap_DepreciationDepletionAndAmortization
Provision for loan and lease losses 14,501us-gaap_ProvisionForLoanAndLeaseLosses 9,697us-gaap_ProvisionForLoanAndLeaseLosses 8,202us-gaap_ProvisionForLoanAndLeaseLosses
Net amortization of premium on securities 26,396us-gaap_AccretionAmortizationOfDiscountsAndPremiumsInvestments 29,355us-gaap_AccretionAmortizationOfDiscountsAndPremiumsInvestments 22,858us-gaap_AccretionAmortizationOfDiscountsAndPremiumsInvestments
Provision for deferred taxes 3,630us-gaap_DeferredIncomeTaxExpenseBenefit 2,761us-gaap_DeferredIncomeTaxExpenseBenefit 505us-gaap_DeferredIncomeTaxExpenseBenefit
Securities gains, net (3,668)us-gaap_GainLossOnSaleOfSecuritiesNet (7,121)us-gaap_GainLossOnSaleOfSecuritiesNet (13,998)us-gaap_GainLossOnSaleOfSecuritiesNet
(Increase) decrease in trading account securities 1,801us-gaap_IncreaseDecreaseInTradingSecurities (1,421)us-gaap_IncreaseDecreaseInTradingSecurities (47)us-gaap_IncreaseDecreaseInTradingSecurities
Impairment loss on securities 0us-gaap_OtherThanTemporaryImpairmentLossesInvestmentsPortionRecognizedInEarningsNet 0us-gaap_OtherThanTemporaryImpairmentLossesInvestmentsPortionRecognizedInEarningsNet 981us-gaap_OtherThanTemporaryImpairmentLossesInvestmentsPortionRecognizedInEarningsNet
Stock based compensation 3,398us-gaap_ShareBasedCompensation 1,828us-gaap_ShareBasedCompensation 2,154us-gaap_ShareBasedCompensation
Write downs and losses on repossessed assets, net 1,938us-gaap_GainLossOnSaleOfOtherAssets 2,799us-gaap_GainLossOnSaleOfOtherAssets 6,953us-gaap_GainLossOnSaleOfOtherAssets
Loans originated for sale (964,355)us-gaap_PaymentsForOriginationAndPurchasesOfLoansHeldForSale (1,381,319)us-gaap_PaymentsForOriginationAndPurchasesOfLoansHeldForSale (1,572,117)us-gaap_PaymentsForOriginationAndPurchasesOfLoansHeldForSale
Proceeds on sales of loans held for sale 963,225us-gaap_ProceedsFromSaleOfLoansHeldForSale 1,458,704us-gaap_ProceedsFromSaleOfLoansHeldForSale 1,578,678us-gaap_ProceedsFromSaleOfLoansHeldForSale
Net gains on sales of loans held for sale (22,719)us-gaap_GainLossOnSalesOfLoansNet (27,430)us-gaap_GainLossOnSalesOfLoansNet (49,198)us-gaap_GainLossOnSalesOfLoansNet
(Increase) decrease in accrued interest receivable 229us-gaap_IncreaseDecreaseInAccruedInterestReceivableNet 243us-gaap_IncreaseDecreaseInAccruedInterestReceivableNet (1,323)us-gaap_IncreaseDecreaseInAccruedInterestReceivableNet
(Increase) decrease in prepaid expenses (1,381)us-gaap_IncreaseDecreaseInPrepaidExpense 8,279us-gaap_IncreaseDecreaseInPrepaidExpense 2,916us-gaap_IncreaseDecreaseInPrepaidExpense
Decrease in accrued interest payable (1,342)us-gaap_IncreaseDecreaseInInterestPayableNet (949)us-gaap_IncreaseDecreaseInInterestPayableNet (1,001)us-gaap_IncreaseDecreaseInInterestPayableNet
Capitalization of mortgage servicing rights (8,618)htlf_PaymentstoAcquireMortgageServicingRightsMSROperatingActivities (12,769)htlf_PaymentstoAcquireMortgageServicingRightsMSROperatingActivities (11,451)htlf_PaymentstoAcquireMortgageServicingRightsMSROperatingActivities
Valuation adjustment on mortgage servicing rights 0us-gaap_MortgageServicingRightsMSRImpairmentRecovery (496)us-gaap_MortgageServicingRightsMSRImpairmentRecovery 477us-gaap_MortgageServicingRightsMSRImpairmentRecovery
Other, net 7,715us-gaap_IncreaseDecreaseInOtherOperatingCapitalNet (666)us-gaap_IncreaseDecreaseInOtherOperatingCapitalNet 10,117us-gaap_IncreaseDecreaseInOtherOperatingCapitalNet
NET CASH PROVIDED BY OPERATING ACTIVITIES 80,401us-gaap_NetCashProvidedByUsedInOperatingActivities 135,588us-gaap_NetCashProvidedByUsedInOperatingActivities 48,698us-gaap_NetCashProvidedByUsedInOperatingActivities
CASH FLOWS FROM INVESTING ACTIVITIES:      
Purchase of time deposits in other financial institutions 0us-gaap_PaymentsForDepositsWithOtherInstitutions (3,605)us-gaap_PaymentsForDepositsWithOtherInstitutions 0us-gaap_PaymentsForDepositsWithOtherInstitutions
Proceeds from the sale of securities available for sale 791,767us-gaap_ProceedsFromSaleOfAvailableForSaleSecurities 546,532us-gaap_ProceedsFromSaleOfAvailableForSaleSecurities 576,083us-gaap_ProceedsFromSaleOfAvailableForSaleSecurities
Proceeds from the sale of other investments 13,201us-gaap_ProceedsFromSaleOfOtherInvestments 5,588us-gaap_ProceedsFromSaleOfOtherInvestments 4,694us-gaap_ProceedsFromSaleOfOtherInvestments
Proceeds from the maturity of and principal paydowns on securities available for sale 136,552us-gaap_ProceedsFromMaturitiesPrepaymentsAndCallsOfAvailableForSaleSecurities 222,881us-gaap_ProceedsFromMaturitiesPrepaymentsAndCallsOfAvailableForSaleSecurities 288,736us-gaap_ProceedsFromMaturitiesPrepaymentsAndCallsOfAvailableForSaleSecurities
Proceeds from the maturity of and principal paydowns on securities held to maturity 1,501us-gaap_ProceedsFromMaturitiesPrepaymentsAndCallsOfHeldToMaturitySecurities 2,170us-gaap_ProceedsFromMaturitiesPrepaymentsAndCallsOfHeldToMaturitySecurities 1,576us-gaap_ProceedsFromMaturitiesPrepaymentsAndCallsOfHeldToMaturitySecurities
Proceeds from the maturity of time deposits and other investments 750us-gaap_ProceedsFromSaleAndMaturityOfOtherInvestments 250us-gaap_ProceedsFromSaleAndMaturityOfOtherInvestments 36us-gaap_ProceedsFromSaleAndMaturityOfOtherInvestments
Purchase of securities available for sale (715,215)us-gaap_PaymentsToAcquireAvailableForSaleSecurities (861,967)us-gaap_PaymentsToAcquireAvailableForSaleSecurities (1,076,962)us-gaap_PaymentsToAcquireAvailableForSaleSecurities
Purchase of securities held to maturity (22,983)us-gaap_PaymentsToAcquireHeldToMaturitySecurities 0us-gaap_PaymentsToAcquireHeldToMaturitySecurities 0us-gaap_PaymentsToAcquireHeldToMaturitySecurities
Purchase of other investments (11,856)us-gaap_PaymentsToAcquireOtherInvestments (7,288)us-gaap_PaymentsToAcquireOtherInvestments (851)us-gaap_PaymentsToAcquireOtherInvestments
Net increase in loans and leases (397,311)us-gaap_PaymentsForProceedsFromLoansAndLeases (284,843)us-gaap_PaymentsForProceedsFromLoansAndLeases (211,565)us-gaap_PaymentsForProceedsFromLoansAndLeases
Purchase of bank owned life insurance policies 0us-gaap_PaymentsToAcquireLifeInsurancePolicies (2,835)us-gaap_PaymentsToAcquireLifeInsurancePolicies (4,571)us-gaap_PaymentsToAcquireLifeInsurancePolicies
Capital expenditures (6,615)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment (10,481)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment (19,787)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment
Net cash acquired in acquisitions 0us-gaap_PaymentsToAcquireBusinessesNetOfCashAcquired 49,665us-gaap_PaymentsToAcquireBusinessesNetOfCashAcquired 61,778us-gaap_PaymentsToAcquireBusinessesNetOfCashAcquired
Proceeds from sale of equipment 363us-gaap_ProceedsFromSaleOfPropertyPlantAndEquipment 137us-gaap_ProceedsFromSaleOfPropertyPlantAndEquipment 460us-gaap_ProceedsFromSaleOfPropertyPlantAndEquipment
Proceeds on sale of OREO and other repossessed assets 16,174us-gaap_ProceedsFromSaleOfForeclosedAssets 19,839us-gaap_ProceedsFromSaleOfForeclosedAssets 30,660us-gaap_ProceedsFromSaleOfForeclosedAssets
NET CASH USED BY INVESTING ACTIVITIES (193,672)us-gaap_NetCashProvidedByUsedInInvestingActivities (323,957)us-gaap_NetCashProvidedByUsedInInvestingActivities (349,713)us-gaap_NetCashProvidedByUsedInInvestingActivities
CASH FLOWS FROM FINANCING ACTIVITIES:      
Net increase in demand deposits and savings accounts 208,863htlf_NetIncreaseInDemandDepositsAndSavingsAccounts 159,946htlf_NetIncreaseInDemandDepositsAndSavingsAccounts 417,988htlf_NetIncreaseInDemandDepositsAndSavingsAccounts
Net decrease in time deposit accounts (107,340)us-gaap_IncreaseDecreaseInTimeDeposits (58,548)us-gaap_IncreaseDecreaseInTimeDeposits (33,339)us-gaap_IncreaseDecreaseInTimeDeposits
Net increase (decrease) in short-term borrowings (49,492)us-gaap_ProceedsFromRepaymentsOfShortTermDebt 19,450us-gaap_ProceedsFromRepaymentsOfShortTermDebt (55,455)us-gaap_ProceedsFromRepaymentsOfShortTermDebt
Proceeds from short term FHLB advances 305,000us-gaap_ProceedsFromFederalHomeLoanBankAdvances 204,000us-gaap_ProceedsFromFederalHomeLoanBankAdvances 47,000us-gaap_ProceedsFromFederalHomeLoanBankAdvances
Repayments of short term FHLB advances (334,000)us-gaap_PaymentsForFederalHomeLoanBankAdvances (109,000)us-gaap_PaymentsForFederalHomeLoanBankAdvances (37,000)us-gaap_PaymentsForFederalHomeLoanBankAdvances
Proceeds from other borrowings 78,950us-gaap_ProceedsFromIssuanceOfLongTermDebt 5,160us-gaap_ProceedsFromIssuanceOfLongTermDebt 11,700us-gaap_ProceedsFromIssuanceOfLongTermDebt
Repayments of other borrowings (32,804)us-gaap_RepaymentsOfLongTermDebt (66,885)us-gaap_RepaymentsOfLongTermDebt (6,806)us-gaap_RepaymentsOfLongTermDebt
Purchase of noncontrolling interest 0us-gaap_PaymentsToAcquireAdditionalInterestInSubsidiaries (2,798)us-gaap_PaymentsToAcquireAdditionalInterestInSubsidiaries 0us-gaap_PaymentsToAcquireAdditionalInterestInSubsidiaries
Purchase of treasury stock (899)us-gaap_PaymentsForRepurchaseOfCommonStock (2,102)us-gaap_PaymentsForRepurchaseOfCommonStock (2,937)us-gaap_PaymentsForRepurchaseOfCommonStock
Proceeds from issuance of common stock 1,673us-gaap_ProceedsFromIssuanceOfCommonStock 4,265us-gaap_ProceedsFromIssuanceOfCommonStock 9,557us-gaap_ProceedsFromIssuanceOfCommonStock
Excess tax benefits on exercised stock options 124us-gaap_DeferredTaxExpenseFromStockOptionsExercised 98us-gaap_DeferredTaxExpenseFromStockOptionsExercised 222us-gaap_DeferredTaxExpenseFromStockOptionsExercised
Dividends paid (8,203)us-gaap_PaymentsOfDividends (8,001)us-gaap_PaymentsOfDividends (11,695)us-gaap_PaymentsOfDividends
NET CASH PROVIDED BY FINANCING ACTIVITIES 61,872us-gaap_NetCashProvidedByUsedInFinancingActivities 145,585us-gaap_NetCashProvidedByUsedInFinancingActivities 339,235us-gaap_NetCashProvidedByUsedInFinancingActivities
Net increase (decrease) in cash and cash equivalents (51,399)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease (42,784)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease 38,220us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
Cash and cash equivalents at beginning of year 125,270us-gaap_CashAndCashEquivalentsAtCarryingValue 168,054us-gaap_CashAndCashEquivalentsAtCarryingValue 129,834us-gaap_CashAndCashEquivalentsAtCarryingValue
CASH AND CASH EQUIVALENTS AT END OF PERIOD 73,871us-gaap_CashAndCashEquivalentsAtCarryingValue 125,270us-gaap_CashAndCashEquivalentsAtCarryingValue 168,054us-gaap_CashAndCashEquivalentsAtCarryingValue
Supplemental disclosures:      
Cash paid for income/franchise taxes 2,832us-gaap_IncomeTaxesPaid 5,459us-gaap_IncomeTaxesPaid 12,197us-gaap_IncomeTaxesPaid
Cash paid for interest 35,311us-gaap_InterestPaid 36,632us-gaap_InterestPaid 40,183us-gaap_InterestPaid
Loans transferred to OREO 7,272htlf_LoansTransferredToOreo 14,531htlf_LoansTransferredToOreo 28,751htlf_LoansTransferredToOreo
Purchases of securities available for sale, accrued, not paid 16,835htlf_PurchasesOfAvailableForSaleSecuritiesAccruedNotPaid 18,306htlf_PurchasesOfAvailableForSaleSecuritiesAccruedNotPaid 61,923htlf_PurchasesOfAvailableForSaleSecuritiesAccruedNotPaid
Securities transferred from available for sale to held to maturity 25,162htlf_AvailableforsaleSecuritiesTransferredtoHeldtomaturitySecuritiesatFairValue 179,528htlf_AvailableforsaleSecuritiesTransferredtoHeldtomaturitySecuritiesatFairValue 0htlf_AvailableforsaleSecuritiesTransferredtoHeldtomaturitySecuritiesatFairValue
Stock consideration granted for acquisition $ 0us-gaap_StockIssuedDuringPeriodValueAcquisitions $ 38,755us-gaap_StockIssuedDuringPeriodValueAcquisitions $ 0us-gaap_StockIssuedDuringPeriodValueAcquisitions