XML 16 R4.htm IDEA: XBRL DOCUMENT v3.5.0.2
Condensed Consolidated Statements of Operations (Unaudited) - USD ($)
3 Months Ended 9 Months Ended
Sep. 30, 2016
Sep. 30, 2015
Sep. 30, 2016
Sep. 30, 2015
OPERATING REVENUES        
Oil and gas sales $ 1,711,185 $ 2,228,503 $ 6,069,756 $ 9,104,392
Natural gas liquid sales 503,720 434,008 1,493,368 1,563,783
Gas transportation, gathering, and processing 23,166 45,844 66,331 129,733
Other income 13,033 2,766 14,028 8,680
Total operating revenues 2,251,104 2,711,121 7,643,483 10,806,588
OPERATING COSTS AND EXPENSES        
Production costs 1,441,826 2,381,999 6,756,404 9,559,963
Depreciation, depletion, amortization and accretion 1,762,731 979,566 12,288,835 5,371,023
General and administrative 1,678,878 755,637 3,519,141 3,781,091
Gain on sale of assets (3,083)   (133,083)  
Total operating costs and expenses 4,880,352 4,117,202 22,431,297 18,712,077
LOSS FROM OPERATIONS (2,629,248) (1,406,081) (14,787,814) (7,905,489)
OTHER INCOME (EXPENSES)        
Interest income 543 556 1,650 1,637
Interest expense (7,449,490) (6,117,014) (21,471,662) (12,280,494)
Gain on derivative assets 2,100,443 2,922,063 703,371 9,770,324
Total other expenses (5,348,504) (3,194,395) (20,766,641) (2,508,533)
NET LOSS BEFORE INCOME TAXES (7,977,752) (4,600,476) (35,554,455) (10,414,022)
INCOME TAX 0 0 0 0
NET LOSS $ (7,977,752) $ (4,600,476) $ (35,554,455) $ (10,414,022)
NET LOSS PER SHARE - BASIC AND DILUTED $ (0.50) $ (0.30) $ (2.27) $ (0.69)
WEIGHTED AVERAGE SHARES - BASIC AND DILUTED 16,109,380 15,161,727 15,634,107 15,057,403