XML 36 R24.htm IDEA: XBRL DOCUMENT v3.5.0.2
Derivative and Hedging Financial Instruments (Tables)
9 Months Ended
Sep. 30, 2016
Derivative Instruments and Hedging Activities Disclosure [Abstract]  
Summary of Volumes and Average Contract Prices of Contracts

The following tables summarize the approximate volumes and average contract prices of contracts the Company had in place for gas hedges and gas basis hedges as of September 30, 2016:

 

Contract Period Of Morgan

Stanley Restrike

   Volumes      Weighted-
Average Fixed
Price
 
     (MMBtu)      (per MMBtu)  

2016

     1,251,001       $ 3.27   

2017

     3,248,187       $ 3.27   

2018

     2,542,645       $ 3.27   
  

 

 

    

All gas hedges

     7,041,833      
  

 

 

    

Contract Period Of Morgan

Stanley Fixed III

   Volumes      Basis Swap Fixed
Price
 
     (MMBtu)      (per MMBtu)  

2016

     574,741       $ (1.12

2017

     1,518,648       $ (1.12

2018

     1,209,491       $ (1.12
  

 

 

    

All gas basis hedges*

     3,302,880      
  

 

 

    

 

* Gas basis hedges are based on the difference between TETCO M2 and IF Henry Hub (100%).
Summary of Fair Value of Derivative

The following tables detail the fair value of derivatives recorded in the accompanying condensed consolidated balance sheets, by category:

 

     As of September 30, 2016 (unaudited)  
     Derivative Assets      Derivative Liabilities  
     Balance Sheet
Classification
     Fair Value      Balance Sheet
Classification
     Fair Value  

Commodity derivative

     Current assets       $ 1,091,835         Current liabilities       $ 28,234   

Commodity derivative

     Noncurrent assets         1,104,800         Noncurrent liabilities         344,246   
     

 

 

       

 

 

 
      $ 2,196,635          $ 372,480   
     

 

 

       

 

 

 
     As of December 31, 2015  
     Derivative Assets      Derivative Liabilities  
     Balance Sheet
Classification
     Fair Value      Balance Sheet
Classification
     Fair Value  

Commodity derivative

     Current assets       $ 3,417,887         Current liabilities       $ 474,696   

Commodity derivative

     Noncurrent assets         2,423,508         Noncurrent liabilities         1,253,024   
     

 

 

       

 

 

 
      $   5,841,395          $   1,727,720   
     

 

 

       

 

 

 
Summary of Realized and Unrealized Gains and Losses Related to Derivative Instrument

The table below summarizes the realized and unrealized gains and losses related to our derivative instruments for the three and nine months ended September 30, 2016 and 2015.

 

     Three Months Ended
September 30, (Unaudited)
     Nine Months Ended
September 30, (Unaudited)
 
     2016      2015      2016      2015  

Cash settlements on commodity derivatives

   $ 463,299       $ 2,108,934       $ 2,992,891       $ 14,238,371   

Change in fair value of commodity derivatives

     1,637,144         813,129         (2,289,520      (4,468,047
  

 

 

    

 

 

    

 

 

    

 

 

 

Total contract gains recorded

   $ 2,100,443       $ 2,922,063       $ 703,371       $ 9,770,324   
  

 

 

    

 

 

    

 

 

    

 

 

 

These gains and losses are recorded in the accompanying unaudited condensed consolidated statements of operations as gain on derivative assets.