XML 14 R2.htm IDEA: XBRL DOCUMENT v3.5.0.2
Condensed Consolidated Balance Sheets - USD ($)
Sep. 30, 2016
Dec. 31, 2015
CURRENT ASSETS    
Cash $ 389,003 $ 473,081
Restricted cash 18,839 231,916
Accounts receivable, trade 2,377,335 1,730,426
Accounts receivable due from drilling operator, net 258,892 218,456
Commodity derivatives 1,091,835 3,417,887
Advance royalties 501,570 337,133
Prepaid expenses 616,827 642,740
Total current assets 5,254,301 6,833,183
OIL AND GAS PROPERTIES, USING SUCCESSFUL EFFORTS ACCOUNTING    
Proved properties 101,908,062 84,956,392
Unproved properties 8,204,423 6,829,029
Pipelines 4,151,744 4,435,421
Accumulated depreciation, depletion and amortization (43,481,119) (26,442,766)
Oil and gas properties, net 70,783,110 69,778,076
PROPERTY AND EQUIPMENT, net of accumulated depreciation of $431,545 and $404,669, respectively 403,028 426,601
OTHER ASSETS    
Assets held for sale   13,460,614
Commodity derivatives 1,104,800 2,423,508
Other assets 392,477 390,925
Total other assets 1,497,277 16,275,047
TOTAL ASSETS 77,937,716 93,312,907
CURRENT LIABILITIES    
Accounts payable, trade 1,329,300 1,321,852
Accounts payable due to drilling operator, net   548,086
Accounts payable, related party 1,500 1,500
Accrued expenses 1,770,947 1,954,257
Environmental settlement and related costs 1,750,000 2,000,000
Revenue payable 8,720 8,578
Commodity derivatives 28,234 474,696
Notes payable, net - current (Note 7) 138,671,655 117,512,487
Total current liabilities 143,560,356 123,821,456
LONG-TERM LIABILITIES    
Notes payable, net 2,439,422 2,134,018
Asset retirement obligations 76,785 39,669
Environmental settlement and related costs 3,000,000 3,000,000
Commodity derivatives 344,246 1,253,024
Deferred revenue   62,510
Total long-term liabilities 5,860,453 6,489,221
Total liabilities 149,420,809 130,310,677
COMMITMENTS AND CONTINGENCIES
STOCKHOLDERS' DEFICIT    
Preferred stock; 10,000,000 shares authorized at $0.001 par value; -0- shares issued and outstanding
Common stock; 500,000,000 shares authorized at $0.001 par value; 16,131,648 and 15,263,977 shares issued, and 16,129,648 and 15,261,977 shares outstanding, respectively 16,132 15,264
Additional paid-in capital 47,033,432 45,965,168
Treasury stock, at cost, 2,000 shares (1,950) (1,950)
Accumulated deficit (118,530,707) (82,976,252)
Total stockholders' deficit (71,483,093) (36,997,770)
TOTAL LIABILITIES AND STOCKHOLDERS' DEFICIT $ 77,937,716 $ 93,312,907