XML 16 R5.htm IDEA: XBRL DOCUMENT v3.5.0.2
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
6 Months Ended
Jun. 30, 2016
Jun. 30, 2015
CASH FLOWS FROM OPERATING ACTIVITIES:    
Net loss $ (27,576,703) $ (5,813,546)
Adjustments to reconcile net loss to net cash used in operating activities:    
Depreciation, depletion, amortization and accretion 10,526,104 3,421,359
Amortization of financing costs and debt discount 2,846,550 970,098
Share-based compensation 197,989 692,003
Professional fees paid by common stock issuance 231,250 270,000
Gain on sale of assets (130,000)  
Interest and legal expense added to principal 11,173,574  
Total loss (gain) on commodity derivatives 1,397,072 (6,848,261)
Cash settlement of commodity derivatives 2,529,592 12,129,437
Changes in operating assets and liabilities:    
Changes in restricted cash 213,077  
Accounts receivable, trade (1,919,566) (7,560,210)
Accounts receivable due from operator (31,097)  
Prepaid expenses and other current assets (118,498) (24,667)
Other assets (1,034) (1,006)
Accounts payable and accrued expenses 420,650 (2,249,624)
Accounts payable due to operator (548,086) 2,426,003
Environmental settlement and related costs (250,000) (600,000)
Deferred revenue (62,510)  
Revenue payable 1,018 (7,040)
Net cash used in operating activities (1,100,618) (3,195,454)
CASH FLOWS FROM INVESTING ACTIVITIES:    
Proceeds from sale of assets 140,000  
Expenditures for oil and gas properties 736,395 (193,597)
Expenditures for property and equipment   (5,168)
Net cash provided by (used in) investing activities 876,395 (198,765)
CASH FLOWS FROM FINANCING ACTIVITIES:    
Payments on notes payable   (569,497)
Proceeds from notes payable   3,050,000
Stock options exercised   327,016
Net cash provided by financing activities   2,807,519
NET DECREASE IN CASH (224,223) (586,700)
CASH, BEGINNING OF PERIOD 473,081 1,585,530
CASH, END OF PERIOD 248,858 998,830
SUPPLEMENTAL DISCLOSURES FOR CASH FLOW INFORMATION:    
Interest 2,048 6,163,479
Income taxes 0 0
NON-CASH INVESTING AND FINANCING ACTIVITIES:    
Accrued expenditures for oil and gas properties 548,086 (4,573,997)
Increase in asset retirement obligation $ 15,548 $ 22,744