XML 35 R24.htm IDEA: XBRL DOCUMENT v3.5.0.2
Derivative and Hedging Financial Instruments (Tables)
6 Months Ended
Jun. 30, 2016
Derivative Instruments and Hedging Activities Disclosure [Abstract]  
Summary of Volumes and Average Contract Prices of Contracts

The following tables summarize the approximate volumes and average contract prices of contracts the Company had in place for gas hedges and gas basis hedges as of June 30, 2016:

 

Contract Period Of Morgan Stanley Restrike

   Volumes      Weighted-
Average Fixed
Price
 
     (MMBtu)      (per MMBtu)  

2016

     2,256,125       $ 3.27   

2017

     3,248,187       $ 3.27   

2018

     2,542,645       $ 3.27   
  

 

 

    

All gas hedges

     8,046,957      
  

 

 

    

 

Contract Period Of Morgan Stanley Fixed III

   Volumes      Basis Swap Fixed
Price
 
     (MMBtu)      (per MMBtu)  

2016

     1,031,480       $ (1.12

2017

     1,518,648       $ (1.12

2018

     1,209,491       $ (1.12
  

 

 

    

All gas basis hedges*

     3,759,619      
  

 

 

    

 

* Gas basis hedges are based on the difference between TETCO M2 and IF Henry Hub (100%).
Summary of Fair Value of Derivative

The following tables detail the fair value of derivatives recorded in the accompanying condensed consolidated balance sheets, by category:

 

     As of June 30, 2016 (Unaudited)  
     Derivative Assets      Derivative Liabilities  
     Balance Sheet
Classification
     Fair Value      Balance Sheet
Classification
     Fair Value  

Commodity derivative

     Current assets       $ 556,950         Current liabilities       $ 372,589   

Commodity derivative

     Noncurrent assets         873,368         Noncurrent liabilities         870,718   
     

 

 

       

 

 

 
      $ 1,430,318          $ 1,243,307   
     

 

 

       

 

 

 
     As of December 31, 2015  
     Derivative Assets      Derivative Liabilities  
     Balance Sheet
Classification
     Fair Value      Balance Sheet
Classification
     Fair Value  

Commodity derivative

     Current assets       $ 3,417,887         Current liabilities       $ 474,696   

Commodity derivative

     Noncurrent assets         2,423,508         Noncurrent liabilities         1,253,024   
     

 

 

       

 

 

 
      $ 5,841,395          $ 1,727,720   
     

 

 

       

 

 

 
Summary of Realized and Unrealized Gains and Losses Related to Derivative Instrument

The table below summarizes the realized and unrealized gains and losses related to our derivative instruments for the three and six months ended June 30, 2016 and 2015.

 

     Three Months Ended
June 30,
(Unaudited)
    Six Months Ended
June 30,
(Unaudited)
 
     2016     2015     2016     2015  

Realized gains (loss) on commodity derivatives

   $ 1,600,758      $ 10,099,261      $ 2,529,592      $ 12,129,437   

Change in fair value of commodity derivatives

     (4,181,456     (10,626,181     (3,926,664     (5,281,176
  

 

 

   

 

 

   

 

 

   

 

 

 

Total realized and unrealized (losses) gains recorded

   $ (2,580,698   $ (526,920   $ (1,397,072   $ 6,848,261   
  

 

 

   

 

 

   

 

 

   

 

 

 

These realized and unrealized gains and losses are recorded in the accompanying condensed consolidated statements of operations as derivative gains (losses).