XML 13 R2.htm IDEA: XBRL DOCUMENT v3.5.0.2
Condensed Consolidated Balance Sheets - USD ($)
Jun. 30, 2016
Dec. 31, 2015
CURRENT ASSETS    
Cash $ 248,858 $ 473,081
Restricted cash 18,839 231,916
Accounts receivable, trade 3,631,492 1,711,926
Accounts receivable due from drilling operator, net 31,097 218,456
Accounts receivable, related parties 18,500 18,500
Commodity derivatives 556,950 3,417,887
Advance royalties 446,633 337,133
Prepaid expenses 651,738 642,740
Total current assets 5,604,107 6,833,183
OIL AND GAS PROPERTIES, USING SUCCESSFUL EFFORTS ACCOUNTING    
Proved properties 102,133,188 84,956,392
Unproved properties 7,454,349 6,829,029
Pipelines 4,161,744 4,435,421
Accumulated depreciation, depletion and amortization (41,729,727) (26,442,766)
Oil and gas properties, net 72,019,554 69,778,076
PROPERTY AND EQUIPMENT, net of accumulated depreciation of $423,288 and $404,669, respectively 397,982 426,601
OTHER ASSETS    
Assets held for sale   13,460,614
Commodity derivatives 873,368 2,423,508
Other assets 391,959 390,925
Total other assets 1,265,327 16,275,047
TOTAL ASSETS 79,286,970 93,312,907
CURRENT LIABILITIES    
Accounts payable, trade 1,108,954 1,321,852
Accounts payable due to drilling operator, net   548,086
Accounts payable, related party 1,500 1,500
Accrued expenses 2,587,805 1,954,257
Environmental settlement and related costs 1,750,000 2,000,000
Revenue payable 9,596 8,578
Commodity derivatives 372,589 474,696
Notes payable, net - current (Note 7) 131,334,333 117,512,487
Total current liabilities 137,164,777 123,821,456
LONG-TERM LIABILITIES    
Notes payable, net 2,332,296 2,134,018
Asset retirement obligations 64,413 39,669
Environmental settlement and related costs 3,000,000 3,000,000
Commodity derivatives 870,718 1,253,024
Deferred revenue   62,510
Total long-term liabilities 6,267,427 6,489,221
Total liabilities 143,432,204 130,310,677
COMMITMENTS AND CONTINGENCIES
STOCKHOLDERS' DEFICIT    
Preferred stock; 10,000,000 shares authorized at $0.001 par value; 0 shares issued and outstanding
Common stock; 500,000,000 shares authorized at $0.001 par value; 15,615,754 and 15,263,977 shares issued, and 15,613,754 and 15,261,977 shares outstanding, respectively 15,616 15,264
Additional paid-in capital 46,394,055 45,965,168
Treasury stock, at cost, 2,000 shares (1,950) (1,950)
Accumulated deficit (110,552,955) (82,976,252)
Total stockholders' deficit (64,145,234) (36,997,770)
TOTAL LIABILITIES AND STOCKHOLDERS' DEFICIT $ 79,286,970 $ 93,312,907