XML 37 R26.htm IDEA: XBRL DOCUMENT v3.5.0.2
Stockholders' Deficit (Tables)
3 Months Ended
Mar. 31, 2016
Equity [Abstract]  
Assumptions in Computing Option Fair Value

The fair value of all options granted during the three months March 31, 2016 was determined using the following assumptions:

 

Expected volatility

     90

Risk free interest rate

     1.75

Expected term (years)

     3.0   

Dividend yield

     0

Estimated grant date fair value

   $ 0.35   
Summary of Activity Related to Options Granted

Stock option activity is as follows:

 

     Number of
Options
     Weighted
Average
Exercise Price
     Weighted
Average
Remaining
Contractual Life
     Aggregate Fair
Value
 

Outstanding December 31, 2015

     2,137,000       $ 2.53         .75 Years       $ 5,406,610   

Granted

     200,000       $ 0.60         

Exercised

     —           —           

Forfeited

     (169,000    $ 1.69         

Expired

     —           —           
  

 

 

    

 

 

       

Outstanding March 31, 2016

     2,168,000       $ 2.33         1.94 Years       $ 5,051,440   

Exercisable at March 31, 2016

     1,861,916       $ 2.45          $ 4,561,694   

Unvested at March 31, 2016

     306,084