XML 13 R2.htm IDEA: XBRL DOCUMENT v3.5.0.2
Condensed Consolidated Balance Sheets - USD ($)
Mar. 31, 2016
Dec. 31, 2015
CURRENT ASSETS    
Cash $ 337,671 $ 473,081
Restricted cash 232,412 231,916
Accounts receivable, trade 2,166,524 1,711,926
Accounts receivable due from drilling operator, net 334,414 218,456
Accounts receivable, related parties 18,500 18,500
Commodity derivatives 3,721,680 3,417,887
Advance royalties 391,883 337,133
Prepaid expenses 653,372 642,740
Total current assets 7,856,456 6,833,183
OIL AND GAS PROPERTIES, USING SUCCESSFUL EFFORTS ACCOUNTING    
Proved properties 101,979,040 84,956,392
Unproved properties 7,360,226 6,829,029
Pipelines 4,435,421 4,435,421
Accumulated depreciation, depletion and amortization (38,748,625) (26,442,766)
Oil and gas properties, net 75,026,062 69,778,076
PROPERTY AND EQUIPMENT, net of accumulated depreciation of $414,783 and $404,669, respectively 416,487 426,601
OTHER ASSETS    
Assets held for sale   13,460,614
Commodity derivatives 2,189,678 2,423,508
Other assets 391,438 390,925
Total other assets 2,581,116 16,275,047
TOTAL ASSETS 85,880,121 93,312,907
CURRENT LIABILITIES    
Accounts payable, trade 1,096,360 1,321,852
Accounts payable due to drilling operator, net   548,086
Accounts payable, related party 1,500 1,500
Accrued expenses 2,276,335 1,954,257
Environmental settlement and related costs 2,000,000 2,000,000
Revenue payable 14,734 8,578
Commodity derivatives 585,950 474,696
Notes payable, net - current (Note 7) 124,306,343 117,512,487
Total current liabilities 130,281,222 123,821,456
LONG-TERM LIABILITIES    
Notes payable, net 2,230,955 2,134,018
Asset retirement obligations 52,041 39,669
Environmental settlement and related costs 3,000,000 3,000,000
Commodity derivatives 956,941 1,253,024
Deferred revenue 62,510 62,510
Total long-term liabilities 6,302,447 6,489,221
Total liabilities 136,583,669 130,310,677
COMMITMENTS AND CONTINGENCIES
STOCKHOLDERS' DEFICIT    
Preferred stock; 10,000,000 shares authorized at $0.001 par value; 0 shares issued and outstanding
Common stock; 500,000,000 shares authorized at $0.001 par value; 15,388,977 and 15,263,977 shares issued, and 15,386,977 and 15,261,977 shares outstanding, respectively 15,389 15,264
Additional paid-in capital 46,115,276 45,965,168
Treasury stock, at cost, 2,000 shares (1,950) (1,950)
Accumulated deficit (96,832,263) (82,976,252)
Total stockholders' deficit (50,703,548) (36,997,770)
TOTAL LIABILITIES AND STOCKHOLDERS' DEFICIT $ 85,880,121 $ 93,312,907