XML 20 R2.htm IDEA: XBRL DOCUMENT v3.5.0.2
Consolidated Balance Sheets - USD ($)
Dec. 31, 2015
Dec. 31, 2014
CURRENT ASSETS    
Cash $ 234,624 $ 1,585,530
Restricted cash 470,373  
Accounts receivable, trade 1,711,926 4,248,152
Accounts receivable, related parties 18,500 18,500
Derivative assets 3,417,887 5,420,309
Advance royalties 337,133 68,133
Prepaid expenses 642,740 767,233
Deferred financing costs, net of amortization of $2,692,690 and $599,971 3,550,184 1,051,671
Total current assets 10,383,367 13,159,528
OIL AND GAS PROPERTIES, USING SUCCESSFUL EFFORTS ACCOUNTING    
Proved properties 84,956,392 88,194,425
Unproved properties 6,829,029 5,728,196
Pipelines 4,435,421 1,259,052
Accumulated depreciation, depletion and amortization (26,442,766) (17,731,699)
Oil and gas properties, net 69,778,076 77,449,974
PROPERTY AND EQUIPMENT, net of accumulated depreciation of $404,669 and $364,710, respectively 426,601 504,526
OTHER ASSETS    
Assets held for sale 13,460,614 14,301,375
Derivative assets 2,423,508 2,809,847
Deferred financing costs   3,155,014
Other assets 390,925 388,881
Total other assets 16,275,047 20,655,117
TOTAL ASSETS 96,863,091 111,769,145
CURRENT LIABILITIES    
Accounts payable, trade 1,321,852 531,761
Accounts payable due to drilling operator 548,086 5,777,983
Accounts payable, related party 1,500 1,500
Accrued expenses 1,954,257 7,429,874
Environmental settlement and related costs 2,000,000 3,600,000
Revenue payable 8,578 25,019
Commodity derivative liability 474,696  
Notes payable, current 121,062,671 4,402
Total current liabilities 127,371,640 17,370,539
LONG-TERM LIABILITIES    
Notes payable, net 2,134,018 109,539,647
Asset retirement obligations 39,669 90,928
Environmental settlement and related costs 3,000,000 3,000,000
Commodity derivative liability 1,253,024 716,488
Deferred revenue 62,510 62,510
Total long-term liabilities 6,489,221 113,409,573
Total liabilities 133,860,861 130,780,112
COMMITMENTS AND CONTINGENCIES
STOCKHOLDERS' EQUITY    
Preferred stock 10,000,000 shares authorized at $0.001 par value; -0- shares issued and outstanding
Common stock 500,000,000 shares authorized at $0.001 par value; 15,263,977 and 14,578,467 shares issued, and 15,261,977 and 14,576,467 shares outstanding, respectively 15,264 14,578
Additional paid-in capital 45,965,168 44,323,190
Treasury stock, at cost, 2,000 shares (1,950) (1,950)
Accumulated deficit (82,976,252) (63,346,785)
Total stockholders' equity (deficit) (36,997,770) (19,010,967)
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY $ 96,863,091 $ 111,769,145