XML 49 R23.htm IDEA: XBRL DOCUMENT v3.3.0.814
Derivative and Hedging Financial Instruments (Tables)
9 Months Ended
Sep. 30, 2015
Derivative Instruments and Hedging Activities Disclosure [Abstract]  
Summary of Volumes and Average Contract Prices of Contracts

The following tables summarize the approximate volumes and average contract prices of contracts the Company had in place as of September 30, 2015, following the monetization of hedges that took place in April 2015:

 

Contract Period Of Morgan Stanley Fixed I

   Volumes      Weighted-
Average Fixed
Price
 
     (MMBtu)      (per MMBtu)  

2015

     893,151       $ 4.11   

2016

     3,174,357       $ 3.27   

2017

     2,783,102       $ 3.27   

2018

     1,939,187       $ 3.27   
  

 

 

    

All gas hedges*

     8,789,797      
  

 

 

    

 

* Gas hedges are comprised of IF Henry Hub (100%).

 

Contract Period Of Morgan Stanley Fixed II

   Volumes      Weighted-
Average Fixed
Price
 
     (MMBtu)      (per MMBtu)  

2015

     382,817       $ 3.92   

2016

     992,431       $ 3.27   

2017

     771,407       $ 3.27   

2018

     603,458       $ 3.27   
  

 

 

    

All gas hedges*

     2,750,113      
  

 

 

    

* Gas hedges are comprised of IF Henry Hub (100%).

 

Contract Period Of Morgan Stanley Fixed III

   Volumes      Basis Swap Fixed
Price
 
     (MMBtu)      (per MMBtu)  

2015

     553,830       $ (1.12

2016

     1,878,290       $ (1.12

2017

     1,539,998       $ (1.12

2018

     1,329,467       $ (1.12
  

 

 

    

All gas hedges*

     5,301,585      
  

 

 

    

 

* Gas hedges are comprised of IF Henry Hub (100%).
Summary of Fair Value of Derivative

The following tables detail the fair value of derivatives recorded in the accompanying balance sheets, by category:

 

     As of September 30, 2015  
     Derivative Assets      Derivative Liabilities  
     Balance Sheet
Classification
   Fair Value      Balance Sheet
Classification
   Fair Value  

Commodity derivative

   Current assets    $ 3,160,081       Current liabilities    $ 226,633   

Commodity derivative

   Noncurrent assets      1,376,585       Noncurrent liabilities      1,264,412   
     

 

 

       

 

 

 
      $ 4,536,666          $ 1,491,045   
     

 

 

       

 

 

 
     As of December 31, 2014  
     Derivative Assets      Derivative Liabilities  
     Balance Sheet
Classification
   Fair Value      Balance Sheet
Classification
   Fair Value  

Commodity derivative

   Current assets    $ 5,420,309       Current liabilities    $ —     

Commodity derivative

   Noncurrent assets      2,809,847       Noncurrent liabilities      716,488   
     

 

 

       

 

 

 
      $ 8,230,156          $ 716,488   
     

 

 

       

 

 

 
Summary of Realized and Unrealized Gains and Losses Related to Derivative Instrument

The table below summarizes the realized and unrealized gains and losses related to our derivative instruments for the three and nine months ended September 30, 2015 and 2014.

 

     Three Months Ended
September 30,
     Nine Months Ended
September 30,
 
     2015      2014      2015      2014  

Realized gains (loss) on commodity derivative

   $ 2,108,934       $ 530,150       $ 14,238,371       $ 80,103   

Change in fair value of commodity derivative

     813,129         2,432,946         (4,468,047      (142,636

Change in fair value of warrant derivative liability

        —              —     
  

 

 

    

 

 

    

 

 

    

 

 

 

Total realized and unrealized gains (loss) recorded

   $ 2,922,063       $ 2,963,096       $ 9,770,324       $ (62,533
  

 

 

    

 

 

    

 

 

    

 

 

 

These realized and unrealized gains and losses are recorded in the accompanying unaudited condensed consolidated statements of operations as derivative gains (losses).