XML 33 R2.htm IDEA: XBRL DOCUMENT v3.3.0.814
Condensed Consolidated Balance Sheets - USD ($)
Sep. 30, 2015
Dec. 31, 2014
CURRENT ASSETS    
Cash $ 434,498 $ 1,585,530
Restricted cash 786,581  
Accounts receivable, trade 2,586,018 4,248,152
Accounts receivable, related parties 18,500 18,500
Accounts receivable due from drilling operator 253,753 0
Derivative assets 3,160,081 5,420,309
Advance royalties 282,383 68,133
Prepaid expenses 617,135 767,233
Deferred financing costs, net of amortization of $1,805,144 and $599,971, respectively 3,550,184 1,051,671
Total current assets 11,689,133 13,159,528
OIL AND GAS PROPERTIES, USING SUCCESSFUL EFFORTS ACCOUNTING    
Proved properties 84,972,127 88,194,425
Unproved properties 6,779,460 5,728,196
Pipelines 4,407,117 1,259,052
Accumulated depreciation, depletion and amortization (23,045,562) (17,731,699)
Oil and gas properties, net 73,113,142 77,449,974
PROPERTY AND EQUIPMENT, net of accumulated depreciation of $421,870 and $364,710, respectively 452,534 504,526
OTHER ASSETS    
Assets held for sale 13,475,975 14,301,375
Derivative assets 1,376,585 2,809,847
Deferred financing costs 887,546 3,155,014
Other assets 390,409 388,881
Total other assets 16,130,515 20,655,117
TOTAL ASSETS 101,385,324 111,769,145
CURRENT LIABILITIES    
Accounts payable, trade 2,134,665 531,761
Accounts payable due to drilling operator 0 5,777,983
Accounts payable, related party 1,500 1,500
Accrued expenses 2,953,720 7,429,874
Environmental settlement and related costs 2,000,000 3,600,000
Commodity derivative liability 226,633  
Revenue payable 34,511 25,019
Notes payable - current 116,328,901 4,402
Total current liabilities 123,679,930 17,370,539
LONG-TERM LIABILITIES    
Notes payable, net 1,261,371 109,539,647
Asset retirement obligations 128,044 90,928
Environmental settlement and related costs 3,000,000 3,000,000
Commodity derivative liability 1,264,412 716,488
Deferred revenue 62,510 62,510
Total long-term liabilities 5,716,337 113,409,573
Total liabilities $ 129,396,267 $ 130,780,112
COMMITMENTS AND CONTINGENCIES
STOCKHOLDERS' EQUITY    
Preferred stock; 10,000,000 shares authorized at $0.001 par value; -0- shares issued and outstanding
Common stock; 500,000,000 shares authorized at $0.001 par value; 15,169,477 and 14,578,467 shares issued, and 15,167,477 and 14,576,467 shares outstanding, respectively $ 15,169 $ 14,578
Additional paid-in capital 45,736,645 44,323,190
Treasury stock, at cost, 2,000 shares (1,950) (1,950)
Accumulated deficit (73,760,807) (63,346,785)
Total stockholders' equity (deficit) (28,010,943) (19,010,967)
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY $ 101,385,324 $ 111,769,145