XML 68 R24.htm IDEA: XBRL DOCUMENT v3.2.0.727
Derivative and Hedging Financial Instruments (Tables)
6 Months Ended
Jun. 30, 2015
Derivative Instruments and Hedging Activities Disclosure [Abstract]  
Summary of Fair Value of Derivative

The following tables detail the fair value of derivatives recorded in the accompanying balance sheets, by category:

 

     As of June 30, 2015  
     Derivative Assets      Derivative Liabilities  
     Balance Sheet
Classification
   Fair Value      Balance Sheet
Classification
   Fair Value  

Commodity derivative

   Current assets    $ 3,577,996       Current liabilities    $ —     

Commodity derivative

   Noncurrent assets      —         Noncurrent liabilities      1,345,504   
     

 

 

       

 

 

 
      $ 3,577,996          $ 1,345,504   
     

 

 

       

 

 

 

 

     As of December 31, 2014  
     Derivative Assets      Derivative Liabilities  
     Balance Sheet
Classification
   Fair Value      Balance Sheet
Classification
   Fair Value  

Commodity derivative

   Current assets    $ 5,420,309       Current liabilities    $ —     

Commodity derivative

   Noncurrent assets      2,809,847       Noncurrent liabilities      716,488   
     

 

 

       

 

 

 
      $ 8,230,156          $ 716,488   
     

 

 

       

 

 

 
Summary of Realized and Unrealized Gains and Losses Related to Derivative Instrument

The table below summarizes the realized and unrealized gains and losses related to our derivative instruments for the three and six months ended June 30, 2015 and 2014.

 

     Three Months Ended
June 30,
     Six Months Ended
June 30,
 
     2015      2014      2015      2014  

Realized gains (loss) on commodity derivative

   $ 10,099,261       $ (189,506    $ 12,129,437       $ (450,047

Change in fair value of commodity derivative

     (10,626,181      (2,269,930      (5,281,176      (2,575,581
  

 

 

    

 

 

    

 

 

    

 

 

 

Total realized and unrealized gains recorded

   $ (526,920    $ (2,459,436    $ 6,848,261       $ (3,025,628
  

 

 

    

 

 

    

 

 

    

 

 

 

These realized and unrealized gains and losses are recorded in the accompanying unaudited condensed consolidated statements of operations as derivative gains (losses).

Summary of Volumes and Average Contract Prices of Contracts

The following tables summarize the approximate volumes and average contract prices of contracts the Company had in place as of June 30, 2015 following the monetization of hedges that took place in April 2015:

 

Contract Period Of Morgan Stanley Fixed I

   Volumes      Weighted-
Average Fixed
Price
 
     (MMBtu)      (per MMBtu)  

2015

     1,857,538       $ 4.11   

2016

     3,002,489       $ 3.27   

2017

     2,495,153       $ 3.27   

2018

     1,995,696       $ 3.27   
  

 

 

    

All gas hedges*

     9,350,876      
  

 

 

    

 

* Gas hedges are comprised of IF Henry Hub (100%).

 

Contract Period Of Morgan Stanley Fixed II

   Volumes      Weighted-
Average Fixed
Price
 
     (MMBtu)      (per MMBtu)  

2015

     844,368       $ 3.92   

2016

     992,431       $ 3.27   

2017

     771,407       $ 3.27   

2018

     603,458       $ 3.27   
  

 

 

    

All gas hedges*

     3,211,664      
  

 

 

    

* Gas hedges are comprised of IF Henry Hub (100%).

 

Contract Period Of Morgan Stanley Fixed III

   Volumes      Basis Swap Fixed
Price
 
     (MMBtu)      (per MMBtu)  

2015

     1,333,640       $ (1.12

2016

     1,842,098       $ (1.12

2017

     1,518,648       $ (1.12

2018

     1,209,491       $ (1.12
  

 

 

    

All gas hedges*

     5,903,877      
  

 

 

    

 

* Gas hedges are comprised of IF Henry Hub (100%).