XML 62 R2.htm IDEA: XBRL DOCUMENT v3.2.0.727
Condensed Consolidated Balance Sheets - USD ($)
Jun. 30, 2015
Dec. 31, 2014
CURRENT ASSETS    
Cash $ 998,830 $ 1,585,530
Accounts receivable, trade 4,808,362 4,248,152
Accounts receivable, related parties 18,500 18,500
Derivative assets 3,577,996 5,420,309
Advance royalties 227,633 68,133
Prepaid expenses 632,400 767,233
Deferred financing costs, net of amortization of $1,125,807 and $599,971, respectively 1,051,671 1,051,671
Total current assets 11,315,392 13,159,528
OIL AND GAS PROPERTIES, USING SUCCESSFUL EFFORTS ACCOUNTING    
Proved properties 84,852,988 88,194,425
Unproved properties 6,276,687 5,728,196
Pipelines 4,407,117 1,259,052
Accumulated depreciation, depletion and amortization (21,113,333) (17,731,699)
Oil and gas properties, net 74,423,459 77,449,974
PROPERTY AND EQUIPMENT, net of accumulated depreciation of $404,435 and $364,710, respectively 469,969 504,526
OTHER ASSETS    
Assets held for sale 14,164,597 14,301,375
Derivative assets   2,809,847
Deferred financing costs 2,629,178 3,155,014
Other assets 389,887 388,881
Total other assets 17,183,662 20,655,117
TOTAL ASSETS 103,392,482 111,769,145
CURRENT LIABILITIES    
Accounts payable, trade 878,323 531,761
Accounts payable due to drilling operator 1,203,986 5,777,983
Accounts payable, related party 1,500 1,500
Accrued expenses 4,833,688 7,429,874
Environmental settlement and related costs 3,000,000 3,600,000
Revenue payable 17,979 25,019
Notes payable - current 960,256 4,402
Total current liabilities 10,895,732 17,370,539
LONG-TERM LIABILITIES    
Notes payable, net 111,508,558 109,539,647
Asset retirement obligations 115,672 90,928
Environmental settlement and related costs 3,000,000 3,000,000
Commodity derivative liability 1,345,504 716,488
Deferred revenue 62,510 62,510
Total long-term liabilities 116,032,244 113,409,573
Total liabilities $ 126,927,976 $ 130,780,112
COMMITMENTS AND CONTINGENCIES    
STOCKHOLDERS' EQUITY    
Preferred stock; 10,000,000 shares authorized at $0.001 par value; -0- shares issued and outstanding    
Common stock; 500,000,000 shares authorized at $0.001 par value; 15,146,477 and 14,578,467 shares issued, and 15,144,477 and 14,576,467 shares outstanding, respectively $ 15,146 $ 14,578
Additional paid-in capital 45,611,641 44,323,190
Treasury stock, at cost, 2,000 shares (1,950) (1,950)
Accumulated deficit (69,160,331) (63,346,785)
Total stockholders' equity (deficit) (23,535,494) (19,010,967)
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY $ 103,392,482 $ 111,769,145