XML 63 R5.htm IDEA: XBRL DOCUMENT v3.2.0.727
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
3 Months Ended
Mar. 31, 2015
Mar. 31, 2014
CASH FLOWS FROM OPERATING ACTIVITIES:    
Net income (loss) $ 2,668,669 $ (1,528,234)
Adjustments to reconcile net loss to net cash provided by operating activities:    
Depreciation, depletion, and accretion 1,317,781 2,111,726
Amortization of financing costs and debt discount 485,049 1,305,651
Share-based compensation 555,778 198,541
Gain on sale of assets   (207,396)
Interest and legal expense added to principal   534,571
Unrealized (gain) loss on commodity derivative assets (5,345,004) 305,650
Realized (gain) loss on commodity derivative assets (2,030,176) 260,542
Changes in operating assets and liabilities:    
Accounts receivable, trade 1,776,652 (3,203,280)
Accounts receivable due from operator, net   269,558
Prepaid expenses and other current assets (48,071) 1,580
Other assets (497) (489)
Accounts payable and accrued expenses (1,665,240) 747,804
Accounts payable due to operator, net 5,903,756  
Revenue payable (8,947) 37,464
Net cash provided by operating activities 3,609,750 833,688
CASH FLOWS FROM INVESTING ACTIVITIES:    
Proceeds from sale of assets   259,543
Expenditures for oil and gas properties (7,108,042) (1,986,807)
Expenditures for property and equipment (2,239)  
Net cash used by investing activities (7,110,281) (1,727,264)
CASH FLOWS FROM FINANCING ACTIVITIES:    
Proceeds from notes payable 3,050,000  
Payments on notes payable (279,359) (211,099)
Issuance of common stock 0 0
Stock options exercised 327,016 223,746
Net cash provided by financing activities 3,097,657 12,647
NET CHANGE IN CASH (402,874) (880,929)
CASH, BEGINNING OF PERIOD 1,585,530 2,727,832
CASH, END OF PERIOD 1,182,656 1,846,903
SUPPLEMENTAL DISCLOSURES FOR CASH FLOW INFORMATION:    
Interest 3,115,736 2,409,018
Income taxes 0 0
Non-cash investing and financing activities:    
Accrued expenditures for oil and gas properties 7,254,606 3,509,412
Increase in asset retirement obligation $ 12,372 $ 12,372