XML 41 R24.htm IDEA: XBRL DOCUMENT v3.2.0.727
Derivative and Hedging Financial Instruments (Tables)
3 Months Ended
Mar. 31, 2015
Derivative Instruments and Hedging Activities Disclosure [Abstract]  
Summary of Volumes and Average Contract Prices of Contracts

The following tables summarize the approximate volumes and average contract prices of contracts the Company had in place as of March 31, 2015:

 

Contract Period of BP Hedge

   Volumes      Weighted-
Average Floor
Price
     Weighted-
Average Ceiling
Price
 
     (MMBtu)      (per MMBtu)      (per MMBtu)  

2015

     113,206      $ 4.00       $ 4.28   
  

 

 

       

All gas collars*

  113,206  
  

 

 

       

 

* Gas collars are comprised of IF Henry Hub (100%).

 

Contract Period Of Morgan Stanley Fixed I

   Volumes      Weighted-
Average Fixed
Price
 
     (MMBtu)      (per MMBtu)  

2015

     3,074,261       $ 4.11   

2016

     3,002,489       $ 4.06   

2017

     2,495,153       $ 4.16   

2018

     1,995,696      $ 4.29  
  

 

 

    

All gas hedges*

  10,567,599  
  

 

 

    

 

* Gas hedges are comprised of IF Henry Hub (100%).

 

Contract Period Of Morgan Stanley Fixed II

   Volumes      Weighted-
Average Fixed
Price
 
     (MMBtu)      (per MMBtu)  

2015

     1,542,873       $ 3.92   

2016

     992,431       $ 3.92   

2017

     771,407       $ 3.92   

2018

     603,458      $ 3.92  
  

 

 

    

All gas hedges*

  3,910,169  
  

 

 

    

* Gas hedges are comprised of IF Henry Hub (100%).

 

Contract Period Of Morgan Stanley Fixed III

   Volumes      Basis Swap Fixed
Price
 
     (MMBtu)      (per MMBtu)  

2015

     1,992,096       $ (1.12

2016

     1,842,098       $ (1.12

2017

     1,518,648       $ (1.12

2018

     1,209,491      $ (1.12 )
  

 

 

    

All gas hedges*

  6,562,333  
  

 

 

    

 

* Gas hedges are comprised of IF Henry Hub (100%).
Summary of Fair Value of Derivative

The following tables detail the fair value of derivatives recorded in the accompanying balance sheets, by category:

 

     As of March 31, 2015  
     Derivative Assets      Derivative Liabilities  
     Balance Sheet
Classification
   Fair Value      Balance Sheet
Classification
   Fair Value  

Commodity derivative

   Current assets    $ 6,497,401       Current liabilities    $ 255,500   

Commodity derivative

   Noncurrent assets      7,349,234       Noncurrent liabilities      732,464   
     

 

 

       

 

 

 
$ 13,846,635    $ 987,964   
     

 

 

       

 

 

 

 

     As of December 31, 2014  
     Derivative Assets      Derivative Liabilities  
     Balance Sheet
Classification
   Fair Value      Balance Sheet
Classification
   Fair Value  

Commodity derivative

   Current assets    $ 5,420,309       Current liabilities    $ —     

Commodity derivative

   Noncurrent assets      2,809,847       Noncurrent liabilities      716,488   
     

 

 

       

 

 

 
$   8,230,156    $ 716,488   
     

 

 

       

 

 

 
Summary of Realized and Unrealized Gains and Losses Related to Derivative Instrument

The table below summarizes the realized and unrealized gains and losses related to our derivative instruments for the three months ended March 31, 2015 and 2014.

 

     Three Months Ended
March 31,
 
     2015      2014  

Realized gains (loss) on commodity derivative

   $ 2,030,176       $ (260,542

Change in fair value of commodity derivative

     5,345,004         (305,650
  

 

 

    

 

 

 

Total realized and unrealized gains recorded

$ 7,375,180    $ (566,192
  

 

 

    

 

 

 

These realized and unrealized gains and losses are recorded in the accompanying unaudited condensed consolidated statements of operations as derivative gains (losses).